Company Snapshot: NCBC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


NCBC Announces Record 2000 Operating Results

    MEMPHIS, Tenn., Jan. 17 /PRNewswire/ --
    National Commerce Bancorporation (Nasdaq: NCBC) today announced record
fourth quarter and annual operating earnings.
    For the quarter ended December 31, 2000, NCBC's diluted earnings per
share, before non-recurring expenses, were $.33, compared to $.30 per share in
the same quarter of 1999, a 10.0 percent increase.  Net income, before non-
recurring expenses ("operating earnings"), was $68.8 million, a 10.3 percent
increase over the $62.4 million reported for the same period a year earlier.
Including non-recurring expenses, NCBC's fourth quarter net income was
$46.2 million, $.22 per diluted share.
    The Company's annualized return on average assets and return on average
stockholders' equity were 1.67 percent and 20.66 percent respectively, for the
fourth quarter, on an operating basis.  These compared with 1999 fourth
quarter returns of 1.66 percent and 19.05 percent.
    "I am very proud of our accomplishments in 2000," noted Ernest C.
Roessler, president and chief executive officer of NCBC.  "Net interest margin
improvement of 3 basis points in the fourth quarter, coupled with strong
growth of our Financial Enterprise businesses, created excellent revenue
momentum as we enter 2001, while our credit quality continues to be
outstanding.  These factors contributed to record earnings per share growth
for the year of 27% over originally reported 1999 results.  We successfully
completed four different systems conversions during the quarter in connection
with the CCB merger, passing key milestones in the integration of our two
companies.  We have identified over 98 percent of the cost savings we expected
to achieve from the merger, while our merger costs of $106.5 million, before
securities portfolio restructuring losses, were less than our original
estimate of $110 million."
    For the year ended December 31, 2000, net operating income totaled
$262.8 million, a 10.5 percent increase over the $237.9 million earned for
1999.  Diluted operating earnings per share for 2000 were $1.27, compared to
$1.14 for 1999, an 11.4 percent increase.  Including non-recurring expenses,
NCBC's net income for 2000 was $167.7 million, $.81 per diluted share.
    For the year ended December 31, 2000, the return on average assets, on an
operating basis, was 1.64 percent, compared to 1.67 percent for 1999, while
the return on average stockholders' equity was 20.18 percent, compared to
19.52 percent a year earlier.
    During the fourth quarter of 2000, NCBC incurred non-recurring expenses of
$30.7 million in connection with its third quarter 2000 merger of equals with
the former CCB Financial Corporation.  The after-tax cost of $18.7 million
amounted to $.09 per diluted share.  In addition, during the fourth quarter of
2000, NCBC incurred non-recurring securities losses of $4.6 million and a
$1.7 million penalty on the restructuring of certain borrowings.  The after-
tax cost of these items of $3.9 million amounted to $.02 per diluted share.
During the fourth quarter of 1999, NCBC incurred non-recurring expenses of
$.7 million, less than $.01 per diluted share in connection with the
acquisitions of the former First Financial Corporation and the former
Southeastern Mortgage of Tennessee, Inc.  The non-recurring expenses have been
excluded from operating results and returns discussed previously.
    During the third quarter of 2000, NCBC incurred non-recurring expenses of
$86.2 in connection with the CCB merger.  The after-tax cost of $68.8 million
amounted to $.33 per diluted share in the third quarter.  During the second
quarter of 2000, NCBC incurred non-recurring expenses of $.02 per diluted
share in connection with the acquisition of the former Piedmont Bancorp, Inc.
of Hillsborough, North Carolina and the consolidation of American Federal
Bank, FSB, its South Carolina banking subsidiary, into Central Carolina Bank
and Trust Company, its North Carolina banking subsidiary.  During the second
quarter of 1999, NCBC reported a non-recurring gain of $.10 per diluted share
on the sale of consumer credit card receivables.  These non-recurring items
along with the fourth quarter non-recurring expenses have been excluded from
operating results and returns discussed previously.
    Consolidated assets totaled $16.6 billion at December 31, 2000, up
7.8 percent from the year earlier total of $15.4 billion.  During the fourth
quarter of 2000, NCBC's average loans and leases increased to $11.0 billion,
growing at a rate of 10.0 percent over the fourth quarter of 1999.  Average
deposits grew 5.5 percent to $11.9 billion during the fourth quarter of 2000
compared to the year-ago quarter.

    NET INTEREST EARNINGS
    Net interest earnings, on a taxable equivalent basis, were $156.1 million
in the fourth quarter of 2000, compared to $157.4 million for the
corresponding period in 1999, a .8 percent decrease.  The fourth quarter net
interest margin was 4.03 percent, compared to 4.43 percent for fourth quarter
1999 and 4.01 percent in third quarter 2000.  The cost of interest-bearing
liabilities increased from 4.39 percent in fourth quarter 1999 to 5.31 percent
in 2000, while the taxable equivalent yield on earning assets increased from
8.18 percent to 8.63 percent.

    NON-INTEREST INCOME AND EXPENSE
    Non-interest income (excluding securities gains and losses) totaled
$74.1 million versus $52.4 million for fourth quarter 1999, an increase of
41.4 percent.  Strong increases were experienced in deposit service charges,
transaction processing fees and broker/dealer revenues.  Excluding
$8.5 million in fees from First Mercantile Trust, which was acquired in third
quarter 2000, non-interest income (excluding securities gains and losses)
increased 22.6 percent over the year-ago quarter.
    Non-interest expenses for the fourth quarter 2000, before non-recurring
charges, were $115.8 million, compared to $101.1 million in 1999, an increase
of 14.5 percent.  Excluding $7.7 million in expenses from First Mercantile,
non-interest expenses increased by 6.9 percent over the comparable prior year
period.  The Company's efficiency ratio, the ratio of non-interest expenses to
net revenues, was 50.32 percent for the quarter.
    Financial Enterprises, comprised of NCBC's transaction processing, trust
and asset management, consulting and capital markets businesses, earned net
income of $7.4 million for the fourth quarter of 2000 as compared to
$5.3 million for the fourth quarter of 1999 (an increase of 39.6 percent) and
$6.8 million for the third quarter of 2000 (an annualized increase of
35.3 percent).  $.5 million of the increase over fourth quarter 1999 resulted
from the operations of First Mercantile.  Excluding First Mercantile,
Financial Enterprises' net income rose from the fourth quarter of 1999 by
30.2 percent.

    PROVISION FOR LOAN LOSSES
    The provision for loan losses in the fourth quarter of 2000 was
$5.3 million, compared to $7.8 million for the fourth quarter 1999.
Annualized net charge-offs for the fourth quarter of 2000 were .19 percent of
average loans, compared to .17 percent of average loans in the year-ago
quarter and .18 percent in the third quarter of 2000.

    NON-PERFORMING LOANS AND ASSETS
    Total risk assets, including loans past due 90 days or more, were
$42.6 million (.39 percent of net loans) at December 31, 2000, compared to
$30.4 million at December 31, 1999 (.30 percent of net loans) and
$41.0 million at September 30, 2000 (.38 percent of net loans).  Non-
performing assets amounted to $14.0 million at December 31, 2000 (.13 percent
of net loans).  The loan loss reserve amounts to 1.30 percent of total net
loans at December 31, 2000.

    ABOUT NCBC
    National Commerce Bancorporation has $16.6 billion in assets and nearly
400 locations in nine Southeastern states.  NCBC, headquartered in Memphis,
Tenn., with its operations headquarters in Durham, N.C., is a sales and
marketing organization that delivers select financial and consulting services
through a national network of banking affiliates and non-banking affiliates.

    FORWARD-LOOKING STATEMENTS

    These statements constitute forward-looking statements (within the meaning
of the Private Securities Litigation Reform Act of 1995), which involve
significant risks and uncertainties.  A variety of factors could cause actual
results and experience to differ materially from the anticipated results or
other expectations expressed in such forward-looking statements.
    NCBC does not assume any obligation to update these forward-looking
statements or to update the reasons why actual results could differ from those
projected in the forward-looking statements.
    Factors that might cause such a difference include, but are not limited to
competition from both financial and non-financial institutions; changes in
interest rates, deposit flows, loan demand and real estate values; changes in
legislation or regulation; changes in accounting principles, policies or
guidelines; the timing and occurrence (or non-occurrence) of transactions and
events that may be subject to circumstances beyond the control of NCBC; and
other economic, competitive, governmental, regulatory and technological
factors affecting NCBC specifically or the banking industry or economy
generally.


                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                                   Three Months Ended
               Income Statement            12/31/2000  09/30/2000  06/30/2000
    Loan income (TE)                         $252,033     246,225     236,338
    Securities income (TE)                     80,708      78,573      77,644
    Other interest income (TE)                  1,506       3,862       3,900
       Total interest income (TE)             334,247     328,660     317,882

    Savings/NOW expense                         7,788       9,918       9,365
    Money market account expense               30,405      27,650      26,900
    Jumbo and brokered CD expense              34,251      33,236      29,619
    Consumer time deposit expense              61,043      57,406      52,815
       Interest expense on deposits           133,487     128,210     118,699
    Short-term borrowed funds expense          34,055      37,903      37,041
    Long-term debt expense                     10,652       9,006       7,193
       Total interest expense                 178,194     175,119     162,933

    Net interest income (TE)                  156,053     153,541     154,949
    Taxable equivalent adjustment               6,880       7,821       8,482
    Net interest income                       149,173     145,720     146,467
    Provision for loan losses                   5,316       5,098       6,194
    Net interest income after provision       143,857     140,622     140,273

    Service charges on deposits                26,063      26,640      25,921
    Other service charges and fees             14,602       5,546       5,307
    Trust income                               14,066      14,364       5,943
    Broker/dealer revenue and other
     commissions                               10,750       9,649       7,446
    Accretion of negative goodwill                839         839         839
    Other                                       7,738      12,097      12,409
    Investment securities gains (losses)
     (A)                                       (4,632)        (32)      1,015
       Total noninterest income                69,426      69,103      58,880

    Personnel expense                          61,206      57,481      58,132
    Occupancy                                   9,392       9,885       8,610
    Equipment                                   7,074       6,266       6,411
    Foreclosed property expense                   313         147         183
    Deposit and other insurance                   683         478         774
    Amortization of intangible assets           1,211       1,177       1,177
    Other (A)                                  37,625      35,475      27,371
    Conversion/merger expenses (A)             30,679      86,205       6,047
       Total noninterest expense              148,183     197,114     108,705

    Income before income taxes                 65,100      12,611      90,448
    Income taxes                               18,893      15,095      29,106
    Net income (loss)                         $46,207      (2,484)     61,342

                Per Share Data
    Income before non-recurring items (A)
     - basic                                     $.34         .32         .32
    Income before non-recurring items (A)
     - diluted                                    .33         .32         .32
    Net income (loss) - basic                     .23        (.01)        .30
    Net income (loss) - diluted                   .22        (.01)        .30
    Cash dividends                                .13         .13         .11
    Book value                                   6.30        6.30        6.75
    Closing stock price (2)                     24.75       19.94       16.06
    High stock price for the quarter            25.19       20.13       19.94
    Low stock price for the quarter             17.65       15.25       16.06


                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                                      Three Months Ended
              Income Statement                  03/31/2000        12/31/1999
    Loan income (TE)                               223,111           218,828
    Securities income (TE)                          74,370            67,528
    Other interest income (TE)                       3,790             4,034
       Total interest income (TE)                  301,271           290,390

    Savings/NOW expense                              9,412            14,065
    Money market account expense                    25,581            20,375
    Jumbo and brokered CD expense                   27,807            23,014
    Consumer time deposit expense                   50,194            48,762
       Interest expense on deposits                112,994           106,216
    Short-term borrowed funds expense               29,551            16,342
    Long-term debt expense                           5,947            10,455
       Total interest expense                      148,492           133,013

    Net interest income (TE)                       152,779           157,377
    Taxable equivalent adjustment                    8,468             8,015
    Net interest income                            144,311           149,362
    Provision for loan losses                        4,284             7,835
    Net interest income after provision            140,027           141,527

    Service charges on deposits                     23,471            22,839
    Other service charges and fees                   5,121             6,989
    Trust income                                     5,663             5,464
    Broker/dealer revenue and other
     commissions                                     8,760             7,375
    Accretion of negative goodwill                     839               839
    Other                                           10,289             8,931
    Investment securities gains (losses)
     (A)                                               270             1,086
       Total noninterest income                     54,413            53,523

    Personnel expense                               56,708            56,125
    Occupancy                                        8,317             8,258
    Equipment                                        6,314             6,892
    Foreclosed property expense                        143               166
    Deposit and other insurance                        684               789
    Amortization of intangible assets                1,134             1,323
    Other (A)                                       27,575            27,559
    Conversion/merger expenses (A)                      --             1,150
       Total noninterest expense                   100,875           102,262

    Income before income taxes                      93,565            92,788
    Income taxes                                    30,958            31,054
    Net income (loss)                               62,607            61,734

               Per Share Data
    Income before non-recurring items (A)
     - basic                                           .30               .30
    Income before non-recurring items (A)
     - diluted                                         .30               .30
    Net income (loss) - basic                          .30               .30
    Net income (loss) - diluted                        .30               .29
    Cash dividends                                     .11               .11
    Book value                                        6.63              6.52
    Closing stock price (2)                          18.50             22.69
    High stock price for the quarter                 22.69             26.44
    Low stock price for the quarter                  15.50             21.50



                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                                Three Months Ended
                 Ratios                12/31/2000     09/30/2000   06/30/2000
    Income before non-recurring items
     (A):
       Return on average assets              1.67 %         1.65         1.63
       Return on average equity             20.66          20.93        20.11
    Net income:
       Return on average assets              1.12           (.06)        1.54
       Return on average equity             13.87           (.78)       18.96
    Net interest margin                      4.03           4.00         4.12
    Average equity to average assets         8.11           7.86         8.11

       Operating Efficiency Ratios
    As a percentage of average assets
     (excluding non-
      recurring items (A)):
       Noninterest income                    1.69 %         1.71         1.48
       Personnel expense                     1.49           1.43         1.46
       Occupancy and equipment
        expense                               .40            .40          .38
       Other operating expense                .82            .92          .74
       Noninterest expense                   2.71           2.75         2.58
          Net overhead (noninterest
           exp. - noninterest inc.)          1.02 %         1.04         1.10
    Noninterest expense as a
     percentage of net interest
        income (TE) and other income
         (excluding
        non-recurring items (A))            50.32 %        49.81        48.01

            Average Balances
    Assets                            $16,341,133     16,209,033   16,038,303
    Loans (all domestic) (C):
       Commercial                       2,834,213      3,024,554    2,955,504
       Construction and commercial
        real estate                     2,546,473      2,322,832    2,185,981
       Mortgage                         1,797,380      1,770,898    1,711,077
       Consumer                         3,579,674      3,473,835    3,502,925
       Revolving credit                    68,849         69,689       66,657
       Lease financing                    128,595        123,494      113,109
          Total loans                  10,955,184     10,785,302   10,535,253
    Earning assets (D)                 15,414,826     15,282,626   15,141,815
    Deposits:
       Demand deposits (noninterest-
        bearing)                        1,395,858      1,322,192    1,392,546
       Savings/NOW accounts             1,275,293      1,264,061    1,306,424
       Money market accounts            3,101,288      3,051,432    3,094,658
       Jumbo and brokered CD's          2,158,260      2,099,201    1,973,903
       Consumer time deposits           3,923,274      3,861,575    3,821,820
          Total deposits               11,853,973     11,598,461   11,589,351
    Short-term borrowed funds           2,204,813      2,449,249    2,454,628
    Long-term debt                        699,737        559,060      462,940
    Interest-bearing liabilities       13,362,665     13,284,579   13,114,372
    Shareholders' equity                1,325,097      1,274,405    1,301,039

               Share Data
    Common shares outstanding         205,470,368    205,186,627  203,129,378
    Weighted average shares
     outstanding:
       Basic                          205,334,106    205,465,735  204,302,402
       Diluted                        207,800,709    207,329,521  206,310,675


                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                                      Three Months Ended
                   Ratios                       03/31/2000        12/31/1999
    Income before non-recurring items
     (A):
       Return on average assets                       1.59              1.66
       Return on average equity                      19.00             19.05
    Net income:
       Return on average assets                       1.59              1.64
       Return on average equity                      19.00             18.84
    Net interest margin                               4.18              4.43
    Average equity to average assets                  8.37              8.72

         Operating Efficiency Ratios
    As a percentage of average assets
     (excluding non-
      recurring items (A)):
       Noninterest income                             1.38              1.42
       Personnel expense                              1.44              1.49
       Occupancy and equipment expense                 .37               .39
       Other operating expense                         .75               .79
       Noninterest expense                            2.56              2.67
          Net overhead (noninterest exp.
           - noninterest inc.)                        1.18              1.25
    Noninterest expense as a percentage
     of net interest
        income (TE) and other income
         (excluding
        non-recurring items (A))                     48.69             47.94

              Average Balances
    Assets                                      15,629,624        14,917,595
    Loans (all domestic) (C):
       Commercial                                2,843,474         2,684,717
       Construction and commercial real
        estate                                   2,044,624         1,935,640
       Mortgage                                  1,637,690         1,623,189
       Consumer                                  3,504,401         3,562,398
       Revolving credit                             65,178            62,560
       Lease financing                             100,945            93,886
          Total loans                           10,196,312         9,962,390
    Earning assets (D)                          14,700,311        14,091,792
    Deposits:
       Demand deposits (noninterest-
        bearing)                                 1,349,937         1,309,984
       Savings/NOW accounts                      1,297,200         1,315,603
       Money market accounts                     3,074,763         3,135,212
       Jumbo and brokered CD's                   1,970,080         1,812,470
       Consumer time deposits                    3,822,019         3,664,745
          Total deposits                        11,513,999        11,238,014
    Short-term borrowed funds                    2,170,534         1,733,783
    Long-term debt                                 397,988           359,413
    Interest-bearing liabilities                12,732,584        12,021,223
    Shareholders' equity                         1,307,507         1,300,231

                 Share Data
    Common shares outstanding                  205,565,951       206,707,298
    Weighted average shares outstanding:
       Basic                                   206,487,150       207,588,376
       Diluted                                 208,606,669       210,312,345


                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                         As Of Or For The Three Months Ended
          Reserve For Loan Losses        12/31/2000    09/30/2000  06/30/2000
    Beginning balance                      $143,510       143,160     140,234
    Provision for loan losses                 5,316         5,098       6,194
    Addition from acquired institution           --            --          --
    Recoveries                                1,303         1,846       1,796
    Charge-offs                              (6,515)       (6,594)     (5,064)
    Ending balance                         $143,614       143,510     143,160

       Non-Performing and Risk Assets
    Nonaccrual loans                          7,219        26,432      28,292
    Foreclosed real estate                    6,799         4,366       5,062
        Total nonperforming assets           14,018        30,798      33,354

    Restructured loans                        2,232         2,235       2,237
    Ninety days past due and accruing        26,362         7,949       7,025
        Total risk assets                   $42,612        40,982      42,616

            Asset Quality Ratios
    Total risk assets to:
       Net loans                                .39 %         .38         .40
       Total assets                             .26           .25         .26
    Loan loss reserve to total risk
     assets                                    3.37 x        3.50        3.36
    Net charge-offs to average loans
     (annualized)                               .19 %         .18         .12
    Loan loss reserve to total loans           1.30          1.31        1.34

             Other Information
    Number of offices                           375           378         380
    Intangible assets:
       Goodwill                             $35,919        37,198      38,363
       Deposit base premium                  10,678        10,994      11,311
    Mortgage servicing rights                 2,017         2,159       2,316
    Negative goodwill                         8,815         9,654      10,493
    Cash dividends                           26,688        26,714      22,641


                         NATIONAL COMMERCE BANCORPORATION
                                Financial Summary
                                    Unaudited
                  (In Thousands Except Share and Per Share Data)

                                          As Of Or For The Three Months Ended
           Reserve For Loan Losses              03/31/2000        12/31/1999
    Beginning balance                              139,821           135,248
    Provision for loan losses                        4,284             7,835
    Addition from acquired institution                  --               886
    Recoveries                                       1,611             2,096
    Charge-offs                                     (5,482)           (6,244)
    Ending balance                                 140,234           139,821

       Non-Performing and Risk Assets
    Nonaccrual loans                                25,952            15,950
    Foreclosed real estate                           1,874             3,143
        Total nonperforming assets                  27,826            19,093

    Restructured loans                               2,241             2,251
    Ninety days past due and accruing                8,515             9,025
        Total risk assets                           38,582            30,369

            Asset Quality Ratios
    Total risk assets to:
       Net loans                                       .37               .30
       Total assets                                    .24               .20
    Loan loss reserve to total risk
     assets                                           3.63              4.60
    Net charge-offs to average loans
     (annualized)                                      .15               .17
    Loan loss reserve to total loans                  1.35              1.39

              Other Information
    Number of offices                                  375               369
    Intangible assets:
       Goodwill                                     37,507            30,695
       Deposit base premium                         11,628            11,889
    Mortgage servicing rights                        2,497             2,686
    Negative goodwill                               11,332            12,171
    Cash dividends                                  22,802            22,886


                              NATIONAL COMMERCE BANCORPORATION
                                    Financial Summary
                                        Unaudited
                     (In Thousands Except Share and Per Share Data)

                       Twelve Months Ended December 31    Increase (Decrease)

   Income Statement               2000          1999       Amount           %
    Loan income (TE)          $957,707       811,466      146,241        18.0
    Securities income (TE)     311,295       263,526       47,769        18.1
    Other interest income (TE)  13,058        23,656      (10,598)      (44.8)
      Total interest
        income (TE)          1,282,060     1,098,648      183,412        16.7

    Savings/NOW expense         36,483        55,168      (18,685)      (33.9)
    Money market account
     expense                   110,536        72,887       37,649        51.7
    Jumbo and brokered CD
     expense                   124,913        83,013       41,900        50.5
    Consumer time deposit
     expense                   221,458       184,433       37,025        20.1
       Interest expense
        on deposits            493,390       395,501       97,889        24.8
    Short-term borrowed
     funds expense             138,550        40,313       98,237       243.7
    Long-term debt
     expense                    32,798        58,549      (25,751)      (44.0)
       Total interest
        expense                664,738       494,363      170,375        34.5

    Net interest income (TE)   617,322       604,285       13,037         2.2
    Taxable equivalent
     adjustment                 31,651        30,564        1,087         3.6
    Net interest income        585,671       573,721       11,950         2.1
    Provision for loan losses   20,892        29,517       (8,625)      (29.2)
    Net interest income
     after provision           564,779       544,204       20,575         3.8

    Service charges on
     deposits                  102,095        83,782       18,313        21.9
    Other service charges
     and fees                   30,576        26,730        3,846        14.4
    Trust income                40,036        21,095       18,941        89.8
    Broker/dealer revenue
     and other
     commissions                36,605        30,898        5,707        18.5
    Accretion of negative
     goodwill                    3,356         3,356           --          --
    Gain on sale of credit card
     receivables (A)                --        32,837      (32,837)     (100.0)
    Other                       42,533        44,216       (1,683)       (3.8)
    Investment securities
     gains (losses)             (3,379)         (626)      (2,753)         NA
       Total noninterest
        income                 251,822       242,288        9,534         3.9

    Personnel expense          233,527       222,857       10,670         4.8
    Occupancy                   36,204        31,621        4,583        14.5
    Equipment                   26,065        24,979        1,086         4.3
    Foreclosed property expense    786           655          131        20.0
    Deposit and other insurance  2,619         3,072         (453)      (14.7)
    Amortization of
     intangible assets           4,699         4,646           53         1.1
    Other                      128,046       108,363       19,683        18.2
    Conversion/merger
     expenses (A)              122,931         1,150      121,781          NA
       Total noninterest
        expense                554,877       397,343      157,534        39.6

    Income before income
     taxes                     261,724       389,149     (127,425)      (32.7)
    Income taxes                94,052       131,995      (37,943)      (28.7)
    Net income                $167,672       257,154      (89,482)      (34.8)

    Per Share Data
    Income before
     non-recurring items (A)
     - basic                     $1.28          1.15          .13        11.3
    Income before
     non-recurring items (A)
     - diluted                    1.27          1.14          .13        11.4
    Net income - basic             .82          1.25         (.43)      (34.4)
    Net income - diluted           .81          1.23         (.42)      (34.1)
    Cash dividends per
     share                         .48          .375           --          --



                       NATIONAL COMMERCE BANCORPORATION
                              Financial Summary
                                  Unaudited
                (In Thousands Except Share and Per Share Data)

                                             Twelve Months Ended December 31
    Ratios                                              2000           1999
    Income before non-recurring items (A):
      Return on average assets                          1.64%          1.67
      Return on average equity                         20.18          19.52
    Net income:
      Return on average assets                          1.04           1.81
      Return on average equity                         12.88          21.10
    Net interest margin                                 4.09           4.44
    Average equity to average assets                    8.11           8.56



                                  As of December 31            YTD Averages
    Balance Sheet Data              2000       1999          2000        1999

    Assets                   $16,553,062 15,409,241    16,057,069  14,245,048
    Loans (all domestic) (C):
      Commercial               2,662,303  2,679,312     2,806,995   2,502,326
      Construction and
      commercial real estate   2,830,736  1,979,851     2,275,850   1,778,477
      Mortgage                 1,796,195  1,611,807     1,739,231   1,521,846
      Consumer                 3,549,812  3,613,998     3,612,477   3,287,591
      Revolving credit            65,116     65,247        68,251     136,609
      Lease financing            129,093     97,155       116,588      84,950
        Total loans           11,033,255 10,047,370    10,619,392   9,311,799
    Earning assets (D)        15,636,944 14,434,760    15,107,392  13,609,255
    Deposits:
      Demand deposits
      (noninterest-bearing)    1,420,886  1,367,280     1,365,100   1,274,025
      Savings/NOW
        accounts               2,262,623  1,349,650     1,285,657   1,247,794
      Money market accounts    3,211,491  3,080,175     3,080,512   3,017,146
      Jumbo and brokered CD's    526,206  1,975,380     2,050,789   1,614,905
      Consumer time
       deposits                3,135,170  3,775,501     3,857,364   3,540,713
        Total deposits        10,556,376 11,547,986    11,639,422  10,694,583
    Short-term borrowed
     funds                     2,170,771  1,986,996     2,319,846   1,798,504
    Long-term debt               699,804    353,851       497,580     243,400
    Interest-bearing
     liabilities              13,486,688 11,695,796    13,174,559  11,462,462
    Shareholders'
     equity                    1,294,172  1,292,736     1,302,000   1,218,838
    Fair value adjustment
     included in shareholders'
     equity                       15,072    (17,672)      (15,631)      5,157


                                            Twelve Months Ended December 31
    Reserve For Loan Losses                         2000             1999
    Beginning balance                           $139,821          129,063
    Provision for loan losses                     20,892           29,517
    Addition from acquired institution                --              886
    Decrease from sale of credit card receivables     --           (1,967)
    Recoveries                                     6,556            7,563
    Charge-offs                                  (23,655)         (25,241)
    Ending balance                              $143,614          139,821
    Net charge-offs to average loans                 .16 %            .19


                        NATIONAL COMMERCE BANCORPORATION
                              Financial Summary (A)
                                    Unaudited
                 (In Thousands Except Share and Per Share Data)

                                           Twelve Months Ended December 31
      Operating Efficiency
             Ratios                                  2000               1999
    As a percentage of average assets
     (excluding
      non-recurring items (A)):
       Noninterest income                            1.57 %             1.47
       Personnel expense                             1.45               1.56
       Occupancy and equipment expense                .39                .40
       Other operating expense                        .85                .82
       Noninterest expense                           2.69               2.78
          Net overhead (noninterest
           expense - noninterest income)             1.12 %             1.31
    Noninterest expense as a percentage
     of net interest income (TE) and other income
     (excluding non-recurring items (A))            49.24 %            48.69

           Share Data
    Weighted average shares outstanding:
       Basic                                  205,397,362        206,125,614
       Diluted                                207,495,690        209,113,870



    (A)  Merger and conversion expenses incurred in the fourth quarter of
    2000 ($22.5 million after tax) were related to the merger of the
    company with CCB Financial Corporation.  In addition, during the fourth
    quarter 2000, NCBC incurred non recurring securities losses
    and a penalty on the restructuring of borrowings ($3.9 million after
    tax).  Merger and conversion expenses incurred in the
    third quarter of 2000 ($68.8 million after tax) were also in relation to
    this transaction.  Non recurring expenses incurred in the second quarter
    of 2000 ($3.7 million after tax) were related to the acquisition of
    Piedmont Bancorp and also to the merger of American Federal Bank, FSB into
    Central Carolina Bank and Trust Company.  Non-recurring expenses incurred
    in the fourth quarter of 1999 ($.7 million after tax) were related to the
    acquisition of First Financial Corporation and Southeastern Mortgage of
    Tennessee.  Also in 1999, a one time gain ($19.9 million after tax) was
    realized on the sale of credit card receivables.

    (B)  NASDAQ symbol:  NCBC

    (C)  Loan balances by category in accordance with the Corporation's
    internal classification system which uses the purpose of the borrowing to
    determine the reporting category.

    (D)  Average balances exclude the mark to market adjustment for Statement
    of Accounting Standards No. 115 and the cash flow hedging adjustment for
    Statement of Financial Accounting Standards No. 133.


SOURCE National Commerce Bancorporation




Back to Topback to top

CONTACT:
Eileen M. Sarro, 919-683-7642, or M.J.
"Jekka" Ashman, 901-523-3525, both of National Commerce
Bancorporation