Company Snapshot: CVM  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


CEL-SCI Corporation Announces 2006 Financial Results

    VIENNA, Va., Jan. 17 /PRNewswire-FirstCall/ -- CEL-SCI CORPORATION
(Amex: CVM) reports financial results for the fiscal year ending September
30, 2006.
    CEL-SCI reports a net operating loss for fiscal year 2006 of $5,349,196
versus a net operating loss of $4,080,767 in fiscal year 2005.
    During the year ended September 30, 2006, general and administrative
expenses increased by about $1,476,000. The increase was mostly due to: 1)
costs related to the restatement of the financial statements, 2) an
increase in public relations and corporate presentation expenses, 3) an
increase in filing and registration fees and 4) the employee stock option
expense required by SFAS 123R. Many of the expenses listed above are
non-cash charges.
    The issuance of the Series K convertible debt in the summer of 2006
resulted in an additional charge of approximately $4,791,500. This charge
included $568,710 paid as fees to the agent, legal fees and $223,907 in
placement warrants issued to the agent. The remaining $3,998,800
(approximate) represent the immediate charge upon issuance of the
convertible debt for the fair value accounting for the debt and the
warrants. This charge is a non-cash charge. The interest expense of
$216,737 is a result of the amortization of the discount on the convertible
debt ($104,351) and actual interest paid in stock and cash ($112,386) for
the interest expense on the Series K convertible debt.
    The gain on derivative instruments of approximately $2,325,800 for the
year ended September 30, 2006 was the result of several factors: 1) a
decrease in the value of the stock between the date of the issuance (August
2006) of the Series K convertible debt and September 30, 2006 resulted in
the biggest part of the gain (approximately $2,311,000), 2)
reclassification to equity of all previous derivative instruments
(approximately $13,300), and 3) expiration of the Series E warrants
(approximately $1,500). CEL-SCI's future financial statements are expected
to show significant gains and losses on derivative instruments due to the
requirement to mark the value of the convertible debt to market, as
measured by the stock price of CEL-SCI's common stock.
    CEL-SCI Corporation is developing new immune system-based treatments
for cancer and infectious diseases. The Company has operations in Vienna,
Virginia and Baltimore, Maryland.
                             CEL-SCI CORPORATION
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   YEARS ENDED SEPTEMBER 30, 2006 and 2005



                                                         2006           2005

    GRANT REVENUE AND OTHER                          $125,457       $269,925

    OPERATING EXPENSES:
      Research and development (excluding
        R&D depreciation of $74,043 and $96,442
        respectively, included below)               1,896,976      2,229,729
      Depreciation and amortization                   170,902        190,420
      General & administrative                      3,406,775      1,930,543

                       Total operating expenses     5,474,653      4,350,692

    NET OPERATING LOSS                             (5,349,196)    (4,080,767)

    GAIN ON DERIVATIVE INSTRUMENTS                  2,325,784        363,028

    COSTS ASSOCIATED WITH CONVERTIBLE DEBT         (4,791,548)             -

    OTHER INCOME                                            -        625,472

    INTEREST INCOME                                    92,487         52,660

    INTEREST EXPENSE                                 (216,737)             -

    NET LOSS BEFORE INCOME TAXES                  $(7,939,210)   $(3,039,607)

    INCOME TAX PROVISION                                    -              -

    NET LOSS                                      $(7,939,210)    (3,039,607)

    NET LOSS PER COMMON SHARE
          BASIC                                        $(0.10)        $(0.04)
          DILUTED                                      $(0.11)        $(0.05)

    WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
          BASIC                                    78,971,290     72,703,395
          DILUTED                                  93,834,078     73,581,925


    See notes to consolidated financial statements.


SOURCE CEL-SCI Corporation




Back to Topback to top

Related links:
  • http://www.cel-sci.com
    CONTACT:
    Gavin de Windt of CEL-SCI Corporation,
    +1-703-506-9460