Company Snapshot: GLDB  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Gold Banc Reports Record 1998 Year-End Results; Total Assets Break $1 Billion Threshold

    LEAWOOD, Kan., Jan. 21 /PRNewswire/ -- Gold Banc (Nasdaq: GLDB) today
announced record net income for 1998 of $9.1 million, or $0.55 per diluted
share.  Net income increased 144% and net income per diluted share increased
45%, respectively, over 1997 net income of $3.7 million, or $0.38 per diluted
share, as reported at this same time last year.  Total assets at December 31,
1998 were $1.1 billion, a 116% increase over December 31, 1997.
    Results for 1998 reflect the Company's internal growth and the effects of
the eight acquisitions completed during the year.  Purchase acquisitions are
included in 1998 results as of the dates of acquisition.  Pooling acquisitions
are included in 1998 results for the entire year, including a pro forma tax
adjustment relating to one acquisition, Citizens Bank of Tulsa, which was a
sub-chapter S corporation prior to acquisition.  Unless otherwise noted, the
1997 results set forth in this release do not include information from the
pooling acquisitions completed in 1998.  For example, net income for 1997, as
restated to include the results of the pooling acquisitions, was $8.3 million,
or $0.54 per diluted share.  Compared to the restated 1997 results, 1998 net
income of $9.1 million and net income per diluted share of $0.55 represent
increases of 10% and 1.9%, respectively.  The Company's prior period financial
statements to be filed on its Form 10-K will be restated to include
information from the pooling acquisitions completed in 1998.
    Michael W. Gullion, President and Chief Executive Officer, commented:  "We
are pleased to report record results for 1998.  Our fourth quarter was
especially strong when one considers that results included, as anticipated,
one-time closing costs from three acquisitions and payment for the
comprehensive profit improvement study we commissioned earlier in the year.
The implementation of recommendations based on this study is starting to
produce results in conjunction with full integration of the entities we
acquired last year into the Gold Banc family."
    "In 1999," continued Gullion, "we plan to focus even more intently on
leveraging further operating efficiencies across our expanded organization,
while using this larger platform to explore additional accretive acquisition
opportunities on a selective basis.  In 1998, we made substantial progress
toward our ultimate goal of building a broad-based, high-performance financial
services organization.  During the year, we split our stock two-for-one,
raised our dividend by one-third, and passed the $1 billion asset milestone.
We also closed eight accretive acquisitions, grew our number of banking
locations from 11 to 28 encompassing 18 communities in three states, and
extended our presence into the particularly attractive and fast growing Tulsa
marketplace.  Further, we leveraged technology to enhance the
user-friendliness of both our in-person and automated banking systems, and we
upgraded and streamlined our customer service capabilities."
    Gullion also observed that total assets, loans and deposits attained
record levels for 1998, driven by an ongoing strong regional economy and the
effect of completed acquisitions.  "Our performance continues to be led by
strong loan activity at our flagship, Exchange National Bank, in Johnson
County, Kansas.  We added six banks to our core community banking franchise in
1998, and complemented this with our acquisitions of Midwest Capital
Management, our broker/dealer business, and The Trust Company.  We can now
offer our banking customers value-added services not found at many other
community banks while adding to our fee income.  We accomplished all this in a
very competitive environment while maintaining Gold Banc's traditionally high
credit quality standards.  Overall, Gold Banc arrives well-prepared to meet
the challenges of 1999."
    As of December 31, 1998, total assets increased 116.0% to $1.1 billion,
net loans rose 111.8% to $723.4 million and deposits increased 121.1% to
$926.7 million, versus December 31, 1997.  Net interest income for 1998
increased 133.4% to $35.6 million versus $15.3 million as reported for 1997 at
this time last year.  After adjusting for provisions for loan losses, net
interest income for 1998 was $32.8 million compared with $14.4 million
reported in 1997 at this time last year, an increase of 128.1%.
    Gold Banc's strong emphasis on credit quality continued, with $3.7 million
in total non-performing loans reported at the end of 1998, or .50% of total
loans, compared to .26% reported at this time last year.  Gold Banc's
allowance for loan losses at December 31, 1998 was $10.8 million, or 1.46% of
loans and 290.6% of non-performing loans compared to 1.36% and 529.7%,
respectively, for the same period at this time last year.  Net charge-offs
were .21% of average loans for 1998, versus a net recovery of .01% to average
loans reported at this time last year.
    Non-interest income for 1998 was $8.8 million, an increase of 216.2%
compared to $2.8 million reported for 1997.  The Company's ratio of
non-interest income to net interest income for 1998 was 24.7% compared to
18.2% as reported at this time last year for 1997, reflecting the increase in
fee-based income.
    Non-interest expenses increased 143.2% to $28.1 million for 1998 compared
to $11.5 million for 1997 as reported at this time last year.  The increase is
attributable to growth of the Company's employee base and operations as a
result of eight acquisitions closed during 1998.

    Fourth Quarter 1998 Results
    Net income for the fourth quarter ended December 31, 1998 includes
previously anticipated one-time costs associated with the closing of three
acquisitions during the quarter, as well as payment of planned one-time costs
associated with the comprehensive profitability improvement study commissioned
by the Company earlier in 1998.  Excluding these one-time costs, which totaled
approximately $2.5 million, net income for the fourth quarter of 1998 would
have been $0.16 per diluted share, compared to $0.10 per diluted share as
reported at this time last year for the fourth quarter of 1997, a 60.0%
increase.  Including these one-time costs, net income for the fourth quarter
of 1998 was $1.0 million, or $0.06 per diluted share, compared to
$1.1 million, or $0.10 per diluted share as reported at this time last year
for the fourth quarter of 1997.
    Net interest income for the fourth quarter of 1998 increased 114.6% to
$9.6 million versus $4.5 million for the fourth quarter of 1997 as reported at
this time last year.  After adjusting for provisions for loan losses, net
interest income for the fourth quarter of 1998 was $8.6 million compared with
$4.1 million as reported at this time last year for the fourth quarter of
1997, an increase of 108.0%.

    Status of Progress on Year 2000 Compliance Initiatives
    Gullion commented:  "The Company has made good progress in actively
addressing potential Year 2000 transition issues as they relate to our
subsidiaries and corporate systems.  As with other financial institutions,
Gold Banc engages in a significant amount of business and reporting activity
that depends on accurate date information, such as interest and other
calculations pertaining to loans, deposits, assets and investments.  We have
taken steps to implement permanent solutions, rather than waiting until
potential problems develop.  Our task force began work on identifying and
assessing potential issues in 1997, and we are currently implementing computer
hardware and software solutions, and appropriate resources have been allocated
for hardware systems and software, as needed, at each of our subsidiaries."
    "Furthermore," Gullion added, "Year 2000 issues are also being addressed
as they relate to non-computer hardware, information processing systems,
environmental systems and the Company's vendors and customers in accordance
with the Company's timeline for Year 2000 compliance and within regulatory
guidelines.  Present progress indicates that Gold Banc will comply with its
timeline and we expect to be fully Year 2000 compliant within the timeframes
specified under regulatory guidelines.  We project that actual expenditures
will be approximately $1 million, including items such as computer hardware
and software that may carry three to five year depreciable lives.  Additional
details on our progress will also be available in the Company's Form 10-K and
Form 10-Q filings with the SEC."

    Acquisitions Completed During the Fourth Quarter 1998
    First State Bank & Trust Company - Pittsburg, Kan.
    On October 21, 1998 the Company acquired First State Bancorp, Inc. of
Pittsburg, Kan. in a tax-free exchange of stock valued at approximately
$25.0 million.  First State Bank & Trust Company, a wholly owned subsidiary of
First State Bancorp, had total assets of $117.9 million, deposits of
$104.2 million and loans of $66.7 million at December 31, 1998.  The
transaction was accounted for as a pooling of interest.

    Citizens Bank of Tulsa - Tulsa, Okla.
    On December 10, 1998, the Company acquired Citizens Bancorporation, Inc.
of Tulsa, Okla. in a tax-free stock swap valued at approximately $56 million.
Citizens Bank of Tulsa, a wholly owned subsidiary of Citizens Bancorporation,
had total assets of $253.6 million, core deposits of $231.3 million and net
loans of $179.9 million at December 31, 1998.  The Citizens Bank of Tulsa
transaction was accounted for as a pooling of interest.

    The Trust Company - St. Joseph, Mo.
    On December 31, 1998, the Company acquired The Trust Company, a Midwest
trust services business headquartered in St. Joseph, Mo., in a tax-free
exchange of stock valued at approximately $4.3 million.  The Trust Company
provides trust services and maintains personal employee benefit and charitable
trust accounts for over 1,300 customers throughout the Midwest.  At December
31, 1998, The Trust Company had approximately $250 million in trust assets
under management.  The transaction was accounted for as a pooling of interest.

    About the Gold Banc Family
    Gold Banc is a multi-bank holding company which owns and operates a
growing family of community banks which provide a full range of commercial and
consumer banking services in their respective markets, with each bank
retaining its board of directors, local identity and decision-making
authority.  In addition, Gold Banc owns Midwest Capital Management, Inc., a
full service broker/dealer and investment firm based in Kansas City, Mo., and
The Trust Company, a Midwest trust company based in St. Joseph, Mo.

    Safe Harbor Statement
    This news release contains comments or information that constitute
forward-looking statements (within the meaning of the Private Securities
Litigation Reform Act of 1995), which involve significant risks and
uncertainties.  Actual results may differ materially from the results
discussed in the forward-looking statements.  Factors that might cause such a
difference include, but are not limited to:  (1) expected cost savings from a
merger cannot be fully realized or realized within the expected time frame;
(2) revenues following the merger are lower than expected; (3) competitive
pressures among depository institutions increase significantly; (4) costs or
difficulties related to the integration of the business of the organizations
are greater than expected; (5) changes in the interest rate environment reduce
interest margins; (6) general economic conditions, either nationally or in
states in which the combined company will be doing business, are less
favorable than expected; and (7) legislation or regulatory changes adversely
affect the businesses in which the combined company would be engaged.
              Visit the Gold Banc web site at:  http://www.goldbanc.com


                         Gold Banc Corporation, Inc.
                Reported Selected Consolidated Operating Data
                 (Dollars in thousands except per-share amounts)

                                                 As previously   (unaudited)
                                   (unaudited)      reported       Restated
                                   Year to date   Year to date   Year to date
                                  earnings as of earnings as of  earnings as of
                                Dec. 31, 1998  Dec. 31, 1997(A) Dec. 31, 1997

    Selected Operating Data:
    Interest income                   $75,196         $31,948      $55,531
    Interest expense                   39,588          16,692       27,975
        Net interest income            35,608          15,256       27,556

    Provision for loan losses           2,781             865        2,130
    Net interest income after
    provision for loan losses          32,827          14,391       25,426
    Non-interest income:
    Service charges                     3,230           1,060        2,446
    Gain (loss) on sale of assets         (85)            198          203
    Gain on sale of mortgage loans      1,106             679          679
    Gain on sale of securities             94             104          116
    Investment trading fees &
      commissions                       3,265               -            -
    Other                               1,168             735        1,309
        Total Non-interest income       8,778           2,776        4,753

    Non-interest expenses:
    Salaries and employee benefits     13,307           6,244        8,884
    Occupancy expense                   4,138           1,931        2,882
    Federal deposit insurance premiums    103              96           95
    Other                              10,530           3,277        5,677
        Total Non-interest expenses    28,078          11,548       17,478

    Net Income before income taxes     13,527           5,619       12,701
    Income tax expense (B)              4,404           1,888        4,406

        Net Income                     $9,123          $3,731       $8,295

    Per Share Data: (C)
    Net Income per share                $0.55           $0.38        $0.54
    Book Value per share                $4.88           $4.12        $4.19
    Period end shares outstanding      17,182          10,133       15,890
    Weighted Avg. Shares Outstanding   16,707           9,725       15,482

    (A) As previously reported; excluding the effects of pooling acquisitions
    completed during 1998.
    (B) 1998 amounts include pro forma adjustments for taxes related to
    subchapter S corporate earnings of Citizens Bank of Tulsa.
    (C) Restated for the 2 for 1 stock split in May 1998.



                         Gold Banc Corporation, Inc.
                Reported Selected Consolidated Operating Data
               (Dollars in thousands except per-share amounts)


                                                 (unaudited)
                                                As previously     (unaudited)
                                 (unaudited)      reported         reported
                                   Quarter         Quarter         Quarter
                                earnings as of  earnings as of  earnings as of
                                Dec. 31, 1998  Dec. 31, 1997(A)  Dec. 31, 1997


    Selected Operating Data:
    Interest income                $20,624          $9,324          $15,749
    Interest expense                11,028           4,853            7,925
        Net interest income          9,596           4,471            7,824

    Provision for loan losses          980             330              805
    Net interest income after
      provision for loan losses      8,616           4,141            7,019
    Non-interest income:                 -
    Service charges                  1,897             323            1,442
    Gain (loss) on sale of assets      (75)             95               (7)
    Gain on sale of mortgage loans     337             178              178
    Gain (loss) on sale of
      securities                         2             (87)              15
    Investment trading fees
      & commissions                  1,088               -                -
    Other                             (461)            193             (140)
        Total Non-interest income    2,788             702            1,488

    Non-interest expenses:
    Salaries and employee benefits   4,035           1,669            2,631
    Occupancy expense                1,393             495              736
    Federal deposit insurance
      premiums                          30              20               19
    Other                            4,430           1,060            1,735
        Total Non-interest
          expenses                   9,888           3,244            5,121

    Net Income before income taxes   1,516           1,599            3,386
    Income tax expense (B)             517             541            1,182

        Net Income                    $999          $1,058           $2,204

    Per Share Data: (C)
    Net Income per share             $0.06           $0.10            $0.14
    Book Value per share             $4.88           $4.12            $4.19
    Period end shares
      outstanding                   17,182          10,133           15,890
    Weighted Avg. Shares
      Outstanding                   16,707          10,133           15,890

    (A) As previously reported; excluding the effects of pooling acquisitions
        completed during 1998.
    (B) 1998 amounts include pro forma adjustments for taxes related to
        subchapter S corporate earnings of Citizens Bank of Tulsa.
    (C) Restated for the 2 for 1 stock split in May 1998.


                         Gold Banc Corporation, Inc.
                Consolidated Condensed Statements of Condition
               (Dollars in thousands except per-share amounts)
                          December 31, 1998 and 1997

                                 (unaudited)                        (unaudited)
                                    As of           Reported         Restated
                                Dec. 31, 1998   Dec. 31, 1997(A)   Dec. 31, 1997

    Assets
    Cash and due from banks        $36,305          $16,673          $29,187
    Interest-bearing deposits
      & Fed funds                  $62,798          $24,438          $49,082
    Loans (net of allowance
      for loan losses of $10,752 as$723,364        $341,488         $545,530
      of December 31, 1998 and
      $4,677 and $7,736 as of
      December 31, 1997)
    Investment securities         $229,520         $104,437         $164,535
    Premises and equipment         $26,183          $15,363          $20,227
    Other assets                   $33,186          $12,198          $15,903
        Total Assets            $1,111,356         $514,597         $824,464

    Liabilities
    Deposits                      $926,687         $419,139         $697,163
    Short-term borrowings            6,644           18,166           20,066
    Other borrowings and
      long-term debt                86,276           32,086           35,174
    Other liabilities                7,938            3,473            5,495
        Total liabilities        1,027,545          472,864          757,898

    Stockholders' Equity
    Common stock (B)               $17,182          $10,133          $15,890
    Additional paid-in capital      29,200           17,199           20,529
    Retained earnings               37,235           14,605           30,028
    Other comprehensive income         391               32              355
                                    84,008           41,969           66,802
    less: unearned compensation      (197)             (236)            (236)
        Total Stockhoders' Equity   83,811           41,733           66,566

    Total Liabilities and
      Stockholders' Equity      $1,111,356         $514,597         $824,464

    (A) As previously reported; excluding the effects of pooling acquisitions
        completed during 1998.
    (B) Restated for the 2 for 1 stock split in May 1998.


                         Gold Banc Corporation, Inc.
                          Key Ratios and Other Data
                          December 31, 1998 and 1997
                 (Dollars in thousands except per-share data)

                                               As Previously        Percent
                                                  reported         Increase
                               Dec. 31,1998   Dec. 31, 1997(A)    (Decrease)

    Key Ratios and Other Data
    Net interest margin               4.11%           3.78%          8.73
    Net interest spread               3.67%           3.35%          9.55
    Return on average assets          0.93%           0.84%         10.71
    Return on average equity         11.59%           9.26%         25.16
    Leverage ratio                    8.80%          11.70%        (24.79)
    Non-performing loans to
      total loans                     0.50%           0.26%         92.31
    Non-performing assets to
      total assets                    0.47%           0.31%         51.61
    Allowance for loan losses
      to total loans                  1.46%           1.36%          7.35
    Allowance for loan losses
      to non-performing             290.59%         529.67%        (45.14)
    Net loan charge-offs
      (recoveries) to avg. loans      0.21%          (0.01%)    (2,200.00)
    Efficiency Ratio (core)          61.49%          67.89%          9.43

    Income Statement Highlights (B) (C)
    Net Income                       $9,123          $3,731        144.52
    Net Interest Income              35,608          15,256        133.40
    Loan Loss Provision               2,781             865        221.50
    Noninterest Income                8,778           2,776        216.21
    Noninterest Expense              28,078          11,548        143.14
    Income Tax Expense                4,404           1,888        133.26
    Earnings Per Share                $0.55            0.38         44.74


                                     At               At
    Balance Sheet Highlights (C) Dec. 31, 1998   Dec. 31, 1997
    Total Assets                 $1,111,356        $514,597        115.97
    Total Loans, net               $723,364        $341,488        111.83
    Nonperforming Loans              $3,700          $1,149        222.02
    Total Deposits                 $926,687        $419,139        121.09
    Stockholders' Equity            $83,811         $41,733        100.83
    Book Value Per Share              $4.88           $4.12         18.45

    (A)  As previously reported; excluding the effects of pooling acquisitions
         completed during 1998.
    (B)  1998 amounts include pro forma adjustments for taxes related to
         subchapter S corporate earnings of Citizens Bank of Tulsa.
    (C)  Restated for the 2 for 1 stock split in May 1998.



                         Gold Banc Corporation, Inc.
                          Key Ratios and Other Data
                          December 31, 1998 and 1997
                 (Dollars in thousands except per-share data)

                                                                      Percent
                                                      Restated       Increase
                                     Dec. 31, 1998  Dec. 31, 1997   (Decrease)

    Key Ratios and Other Data            4.11%          4.14%         (0.72)
    Net interest margin                  3.67%          3.58%          2.51
    Net interest spread                  0.93%          1.13%        (17.70)
    Return on average assets            11.59%         13.07%        (11.32)
    Return on average equity             8.80%         11.00%        (20.00)
    Leverage ratio                       0.50%          0.21%        138.10
    Non-performing loans to
      total loans                        0.47%          0.23%        104.35
    Non-performing assets to
      total assets                       1.46%          1.40%          4.29
    Allowance for loan losses
      to total loans                   290.59%        673.28%        (56.84)
    Allowance for loan losses
      to non-performing                  0.21%          0.10%        110.00
    Net loan charge-offs
      (recoveries) to avg. loans        61.49%         58.34%          5.40
    Efficiency Ratio (core)

    Income Statement Highlights (a)(b)
    Net Income                          $9,123         $8,295          9.98
    Net Interest Income                 35,608         27,556         29.22
    Loan Loss Provision                  2,781          2,130         30.56
    Noninterest Income                   8,778          4,753         84.68
    Noninterest Expense                 28,078         17,478         60.65
    Income Tax Expense                   4,404          4,406         (0.05)
    Earnings Per Share                   $0.55          $0.54          1.85


                                          At            At
    Balance Sheet Highlights (b)    Dec. 31, 1998  Dec. 31, 1997
    Total Assets                    $1,111,356       $824,464         34.80
    Total Loans, net                  $723,364       $545,530         32.60
    Nonperforming Loans                 $3,700         $1,149        222.02
    Total Deposits                    $926,687       $697,163         32.92
    Stockholders' Equity               $83,811        $66,566         25.91
    Book Value Per Share                 $4.88          $4.19         16.47

    (a) As previously reported; excluding the effects of pooling acquisitions
        completed during 1998.
    (b) Restated for the 2 for 1 stock split in May 1998.


SOURCE Gold Banc Corporation, Inc.




Back to Topback to top

Related links:
  • http://www.goldbanc.com
    CONTACT:
    Keith E. Bouchey, Exec. V.P. & CFO, e-mail,
    keithb@goldbanc.com, or Brian J. Ruisinger, Investor Relations,
    e-mail, brianr@goldbanc.com, both of Gold Banc, 913-451-8050; or
    General Information, Paul Scheeler, 312-640-6742, e-mail,
    pas@chi.frbd.com, Analysts-Investors, Janine Warell,
    312-640-6775, e-mail, jjw@chi.frbd.com, or Media Inquiries, Bess
    Gallanis, 312-640-6737, e-mail, bag@chi.frbd.com, all of The
    Financial Relations Board
    NOTE TO EDITORS: For more information on Gold Banc toll-free via
    fax, simply dial 1-800-PRO-INFO, follow the voice menu prompts
    and enter the company code "GLDB" on any touch tone phone.