Company Snapshot: CHFC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Chemical Financial Corporation Announces Fourth Quarter Operating Results

    MIDLAND, Mich., Jan. 21 /PRNewswire-FirstCall/ --  Aloysius J. Oliver,
Chairman of Chemical Financial Corporation (Nasdaq: CHFC), today announced
December 31, 2002 year end net income of $54.945 million or $2.31 per share,
as compared to net operating income of $49.80 million or $2.10 per share, for
the year 2001.  This represents an increase of 10.0% in operating earnings per
share.  Net operating income in 2001 excludes pre-tax non-recurring expenses
of $9.20 million or $7.10 million on an after-tax basis, incurred in the first
quarter of 2001 to complete the merger with Shoreline Financial Corporation
and for internal bank consolidations.  Comparing net income in 2002 to net
income in 2001, which includes the merger related and consolidated charges,
net income was up 28.6% during 2002.
    Net income in the fourth quarter of 2002 was $13.682 million or $.57 per
diluted share, down $95,000 as compared to net income of $13.777 million or
$.58 per diluted share in the fourth quarter of 2001.  The Corporation's
fourth quarter 2002 net income was .7% below the fourth quarter 2001.  The
decrease in fourth quarter earnings was attributed to the write-down of equity
securities of $472,000, net of taxes, reflecting an other-than-temporary
decline in market value of these securities and a higher provision for loan
losses of $283,000.  These amounts were partially offset by an increase in net
interest income and lower operating expenses.
    Net interest income increased $433,000, or 1.2%, to $36.4 million in the
fourth quarter of 2002.  The increase was due to the decrease in the cost of
funds outpacing the decrease in yield on earning assets.  Total operating
expenses decreased $330,000, or 1.4% in the fourth quarter of 2002 compared to
2001 primarily due to lower professional fees and the absence of goodwill
amortization.
    Total assets of the Corporation at December 31, 2002 were $3.569 billion,
up 2.3% over the $3.488 billion in total assets reported at December 31, 2001.
Total deposits at December 31, 2002 were $2.847 billion, up 2.1% over total
deposits of $2.789 billion at December 31, 2001.  Total loans were $2.075
billion at December 31, 2002, down $107 million, or 4.9%, from total loans at
December 31, 2001 or $2.182 billion.  The decline in loans was primarily
attributable to a reduction in residential real estate loans.  The low
interest rate environment prompted many customers to refinance their mortgages
to the longer-term fixed interest rate products that the Corporation sells in
the secondary market.
    The Corporation's provision for loan losses for the three and twelve
months ended December 31, 2002 was $1.013 million and $3.765 million,
respectively, as compared to net loan losses during the same periods in 2002
of $1.342 million and $4.087 million, respectively.  As of December 31, 2002,
the allowance for loan losses was $30.672 million, or 1.48% of total loans,
while non-performing loans were $7.281 million, or .35% of total loans.  Non-
performing loans are down $5.797 million, or 44.3% from December 31, 2001.
    Shareholders' equity at December 31, 2002 was $430 million, or $18.17 per
share, and represented 12.1% of total assets.  The Corporation's tangible
equity to asset ratio was 11.0% as the end of the year.
    On December 9, 2002, the Corporation announced a 5% stock dividend payable
on January 24, 2002.  All per share calculations are adjusted for the stock
dividend.
    Chemical Financial Corporation is the fourth largest bank holding company
headquartered in Michigan.  The Company's three subsidiary banks operate 129
"Chemical Bank" offices and 2 loan production offices spread over 32 counties
in the lower peninsula of Michigan.  CFC Data Corp, Midland, is the Company's
wholly owned data processing subsidiary.
    Chemical Financial Corporation common stock trades on the Nasdaq Stock
Market under the symbol CHFC and is one of the issues comprising the Nasdaq
Financial 100 index.

    Forward Looking Statements
    This press release contains forward-looking statements.  Words such as
"anticipates," "believes," "estimates," "expects," "intends," "should,"
"will," variations of such words and similar expressions are intended to
identify forward-looking statements.  These statements reflect management's
current beliefs as to the expected outcomes of future events and are not
guarantees of future performance.  These statements involve certain risks,
uncertainties and assumptions that are difficult to predict with regard to
timing, extent, likelihood and degree of occurrence.  Therefore, actual
results and outcomes may materially differ from what may be expressed or
forecasted in such forward-looking statements.  Factors that could cause a
difference include, among others: changes in the national and local economies
or market conditions; changes in interests rates and banking regulations; the
impact of competition from traditional or new sources; and the possibility
that anticipated cost savings and revenue enhancements from mergers and
acquisitions and bank consolidations may not be fully realized at all or
within the expected time frames.  These and other factors that may emerge
could cause decisions and actual results to differ materially from current
expectations.  Chemical undertakes no obligation to revise, update, or clarify
forward-looking statements to reflect events or conditions after the date of
this release.


  Chemical Financial Corporation Announces Fourth Quarter Operating Results

    Consolidated Statements of Financial Position (Unaudited)
    Chemical Financial Corporation and Subsidiaries


                                                December 31,      December 31,
    (In thousands)                                   2002              2001
    Assets:
    Cash and demand deposits due from banks       $148,112          $150,546
    Federal funds sold                              69,900            86,800
    Interest-bearing deposits with
     unaffiliated banks                             53,135            40,591
    Investment securities taxable                1,076,292           872,748
    Investment securities nontaxable                51,690            59,527
        Total Investment Securities              1,127,982           932,275
    Commercial and agricultural loans              327,438           332,055
    Real estate construction loans                 108,589           137,500
    Real estate commercial loans                   481,084           432,747
    Real estate residential loans                  648,286           769,272
    Consumer loans                                 509,789           510,967
        Total Loans                              2,075,186         2,182,541
    Less: Allowance for loan losses                 30,672            30,994
        Net Loans                                2,044,514         2,151,547
    Premises and equipment                          42,767            43,143
    Intangible assets                               40,489            42,615
    Other assets                                    41,994            40,789
        Total Assets                            $3,568,893        $3,488,306

    Liabilities and Shareholders' Equity:
    Noninterest-bearing deposits                  $475,933          $460,619
    Interest-bearing deposits                    2,371,339         2,328,905
        Total Deposits                           2,847,272         2,789,524
    FHLB borrowings                                157,393           167,893
    Other borrowings - short term                  104,212           118,584
    Interest payable and other liabilities          29,677            22,849
        Total Liabilities                        3,138,554         3,098,850
    Shareholders' Equity:
      Common stock, $1 par value                    23,684            22,514
      Surplus                                      325,149           290,656
      Retained earnings                             62,721            64,792
      Accumulated other comprehensive income        18,785            11,494
        Total Shareholders' Equity                 430,339           389,456
        Total Liabilities and
         Shareholders' Equity                   $3,568,893        $3,488,306


  Chemical Financial Corporation Announces Fourth Quarter Operating Results

    Consolidated Statements of Income (Unaudited)
    Chemical Financial Corporation and Subsidiaries

                                           Quarter Ended   Twelve Months Ended
                                            December 31,        December 31,
    (In thousands, except per share data) 2002       2001      2002      2001
    Interest Income:
    Interest and fees on loans         $37,745    $43,478  $155,803  $161,422
    Interest on investment securities:
      Taxable                           12,045     11,908    49,554    49,184
      Nontaxable                           678        806     2,911     3,359
        Total Interest on Securities    12,723     12,714    52,465    52,543
    Interest on federal funds sold         385        588     2,000     4,604
    Interest on deposits with
     unaffiliated banks                    183        227       776       681
        Total Interest Income           51,036     57,007   211,044   219,250

    Interest Expense:
    Interest on deposits                12,263     18,407    55,536    79,227
    Interest on FHLB borrowings          2,200      2,281     8,848     7,285
    Interest on other borrowings -
     short term                            210        353       968     2,670
        Total Interest Expense          14,673     21,041    65,352    89,182
        Net Interest Income             36,363     35,966   145,692   130,068
    Provision for loan losses            1,013        730     3,765     2,004
        Net Interest Income after
         provision for loan losses      35,350     35,236   141,927   128,064

    Noninterest Income:
    Trust services revenue               1,633      1,606     6,405     6,544
    Service charges on deposit accounts  4,400      2,844    14,002    10,838
    Other charges and fees for
     customer services                   1,783      1,783     7,131     6,947
    Mortgage banking revenue             2,007      2,711     7,513     6,370
    Investment securities gains (losses)  (584)       116      (768)      530
    Other                                   36        253       251       644
        Total Noninterest Income         9,275      9,313    34,534    31,873

    Operating Expenses:
    Salaries and employee benefits      13,430     12,670    54,168    48,258
    Occupancy and equipment              4,154      4,524    15,981    14,620
    Other                                6,108      6,828    23,377    22,552
    Merger and restructuring expenses        -          -         -     9,167
        Total Operating Expenses        23,692     24,022    93,526    94,597
    Income Before Income Taxes          20,933     20,527    82,935    65,340
        Federal income taxes             7,251      6,750    27,990    22,617
    Net Income                         $13,682    $13,777   $54,945   $42,723

    Net income per share:
      Basic                              $0.58      $0.59     $2.32     $1.81
      Diluted                             0.57       0.58      2.31      1.80
      Diluted - net operating income      0.57       0.58      2.31      2.10

    Cash dividends per share              0.23       0.22      0.91      0.87

    Average shares outstanding:
      Basic                             23,683     23,630    23,677    23,626
      Diluted                           23,757     23,712    23,742    23,692



  Chemical Financial Corporation Announces Fourth Quarter Operating Results

    Financial Summary (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                                    Quarter Ended        Twelve Months Ended
                                     December 31,            December 31,
                                   2002        2001        2002        2001
    Average Balances
    Total assets               $3,561,135  $3,470,794  $3,539,138  $3,213,561
    Total earning assets        3,372,005   3,271,830   3,326,111   3,026,296
    Total loans                 2,065,435   2,204,971   2,085,744   1,996,803
    Total deposits              2,842,417   2,776,049   2,825,975   2,582,480
    Total shareholders' equity    424,421     384,067     406,762     369,829


                                     Quarter Ended        Twelve Months Ended
                                       December 31,            December 31,
                                     2002        2001        2002        2001
    Key Ratios (annualized
     where applicable)
    Net interest margin              4.34%       4.43%       4.44%       4.38%
    Efficiency ratio                 51.3%       52.4%       51.3%       52.0%
    Return on average assets         1.52%       1.57%       1.55%       1.33%
    Return on average assets -
     net operating income (1)        1.52%       1.57%       1.55%       1.55%
    Return on average
     shareholders' equity            12.8%       14.2%       13.5%       11.6%
    Return on average
     shareholders' equity -
     net operating income (1)        12.8%       14.2%       13.5%       13.5%
    Average shareholders'
     equity as a percent of
     average assets                  11.9%       11.1%       11.5%       11.5%
    Tangible shareholders'
     equity as a percent of
     total assets                                            11.0%       10.1%
    Total risk-based capital ratio                           18.6%       17.4%



                                                          December 31,
                                                    2002               2001
    Credit Quality Statistics
    Nonaccrual loans                               $4,859             $6,897
    Loans 90 or more days past due
      and still accruing                            2,422              6,181
    Restructured loans                                  -                  -
    Total nonperforming loans                       7,281             13,078
    Repossessed assets acquired (RAA)               4,298                728
    Total nonperforming assets                     11,579             13,806
    Net loan charge-offs                            4,087              1,657

    Allowance for loan losses as a
     percent of total loans                          1.48%              1.42%
    Allowance for loan losses as a
     percent of nonperforming loans                   421%               237%
    Nonperforming loans as a
     percent of total loans                          0.35%              0.60%
    Nonperforming assets as a
     percent of total loans plus RAA                 0.56%              0.64%
    Net loan charge-offs as a
     percent of average loans                        0.20%              0.08%

                                                           December 31,
                                                     2002               2001
    Additional Data
    Goodwill                                      $27,940            $27,940
    Core deposit intangibles                       10,054             11,831
    Mortgage servicing rights                       2,495              2,844
    Amortization of intangibles                     4,642              3,326

    (1) Net operating income is based on net income that excludes $7.1
million, on an after-tax basis, of merger related and consolidation costs
incurred in January 2001 in connection with the merger with Shoreline
Financial Corporation and the Corporation's internal consolidation of nine of
its eleven bank charters into two.


  Chemical Financial Corporation Announces Fourth Quarter Operating Results

    Selected Quarterly Information (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                                4th Qtr. 3rd Qtr. 2nd Qtr. 1st Qtr. 4th Qtr.
                                  2002     2002     2002     2002     2001
    Summary of Operations
    Interest income             $51,036  $52,475  $53,292  $54,241  $57,007
    Interest expense             14,673   16,076   16,585   18,018   21,041
    Net interest income          36,363   36,399   36,707   36,223   35,966
    Provision for loan losses     1,013      747    1,352      653      730
    Net interest income after
     provision for loan losses   35,350   35,652   35,355   35,570   35,236
    Noninterest income            9,275    8,588    8,000    8,671    9,313
    Noninterest expense          23,692   23,134   23,021   23,679   24,022
    Income taxes                  7,251    7,088    6,799    6,852    6,750
    Net income                   13,682   14,018   13,535   13,710   13,777

    Per Common Share Data
    Net income:
             Basic                $0.58    $0.59    $0.57    $0.58    $0.59
             Diluted               0.57     0.59     0.57     0.58     0.58
    Cash dividends                 0.23     0.23     0.23     0.23     0.22
    Book value                    18.17    17.78    17.19    16.57    16.48


SOURCE Chemical Financial Corporation




Back to Topback to top

Related links:
  • http://chemicalbankmi.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/157448.html
    CONTACT:
    David B. Ramaker, +1-989-839-5269, or Lori A.
    Gwizdala, +1-989-839-5358, both of Chemical Financial Corporation