Company Snapshot: FMER  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


FirstMerit Reports Fourth Quarter and 2006 Full Year Results

   FirstMerit logo. (PRNewsFoto)

AKRON, OH UNITED STATES
            Company to Accelerate Disposition of Problem Assets
 Intends to Sell $80.9 Million of Commercial Assets During First Quarter of
                                    2007

    AKRON, Ohio, Jan. 23 /PRNewswire-FirstCall/ -- FirstMerit Corporation
(Nasdaq: FMER) today announced fourth quarter 2006 net income of $6.1
million, or $0.07 per diluted share. This compares with $27.7 million, or
$0.34 per diluted share, for the prior-year quarter. For the full year
2006, the Company reported net income of $94.9 million, or $1.18 per
diluted share, compared with $130.5 million, or $1.56 per share in 2005.
    (Logo: http://www.newscom.com/cgi-bin/prnh/20001220/FIRSTMERITLOGO )
    Both fourth quarter and full year 2006 results were affected by the
Company's decision in December 2006 to sell $80.9 million of commercial
assets in a transaction to be completed during the first quarter of 2007.
FirstMerit intends to sell $73.7 million of commercial loans and $7.2
million of other real estate during the first quarter of 2007.
Approximately two-thirds of the assets to be sold are loans originated
before June 2003. These assets have been reclassified as "held-for-sale" on
the Company's balance sheet at December 31, 2006. The allowance associated
with the loans held for sale is $23.1 million and an additional reserve of
$2.2 million for other real estate. Of the $64.2 million of nonperforming
assets (0.93% of period-end loans and other real estate) at December 31,
2006, $31.0 million are held-for-sale. These held-for-sale nonperforming
assets are expected to be sold before March 31, 2007.
    Returns on average common equity ("ROE") and average assets ("ROA") for
the fourth quarter 2006 were 2.66% and 0.24%, respectively, compared with
11.52% and 1.07% for the prior-year quarter.
    "One of my top priorities since joining FirstMerit has been to improve
credit quality," said Paul G. Greig, Chairman and Chief Executive Officer
of FirstMerit. "We recently completed an internal review of our entire
commercial loan portfolio, going above and beyond the type of periodic
review normally performed. This analysis was augmented by third party
reviews of our larger commercial lending relationships and a number of
business banking credits, as well as an evaluation of our lending and
credit management processes. These reviews validated many of the
improvements that had already been made through a series of credit
enhancements implemented beginning in 2003. We were pleased to have
confirmed that our portfolio of loans originated since that time is well
seasoned and of sound quality. However, this recent assessment also
identified areas to further strengthen portfolio management practices and
procedures and we are implementing those changes. We believe the actions
announced today, once complete, will significantly improve our credit
quality and overall asset quality metric comparisons with our peers. A
significantly improved credit profile will allow us to focus more closely
on executing our business model. We look forward to delivering to our
shareholders a higher quality and enhanced stream of earnings and realizing
the full earnings potential of our franchise."
    Net interest margin was 3.58% for the fourth quarter of 2006 compared
with 3.68% for the third quarter of 2006 and 3.73% for the fourth quarter
of 2005. The decrease in net interest margin compared with the third
quarter of 2006 resulted from an increase in deposit costs attributed to
shifts in the deposit portfolio from lower-cost transaction products to
time deposits. The decrease in net interest margin compared with the fourth
quarter of 2005 reflected a similar shift in consumer preference for
higher-yielding deposit products as well as increased pricing pressure from
a rising interest rate environment. For the full year 2006, net interest
margin declined to 3.71% compared with 3.73% for 2005, as the Company's
flexibly structured balance sheet provided opportunity to mitigate rising
interest rates by shifting a portion of the investment portfolio into
higher-yielding loans and paying off higher-cost borrowings.
    Net interest income on a fully tax-equivalent ("FTE") basis was $84.5
million in the fourth quarter 2006 compared with $85.9 million in the third
quarter of 2006 and $88.2 million in the fourth quarter of 2005. The
decrease in FTE net interest income compared with the third quarter 2006
resulted from net interest margin pressure, partially offset by an increase
in average earning assets. The increase in earning assets was driven by
loan growth in the commercial portfolio and the Company's decision to
increase the size of the investment portfolio given the higher interest
rate environment. The decrease in FTE net interest income compared with the
fourth quarter of 2005 resulted from lower net interest margin. FTE net
interest income for the full year 2006 was $343.3 million, down from the
$351.6 million in 2005. The Company executed a balance sheet restructuring
initiative preventing additional margin pressure during the year. Average
earning assets decreased $173.4 million during 2006, resulting from a
$355.9 million reduction in the average investment portfolio. The majority
of run-off in the securities portfolio was used to fund loan growth;
average loans increased $187.8 million. The Company also used proceeds from
maturing investments to pay down higher-cost borrowings.
    Noninterest income net of securities transactions for the fourth
quarter of 2006 was $48.3 million, a decrease of $1.0 million or 2.0% from
the third quarter of 2006 and an increase of $0.8 million or 1.7% from the
fourth quarter of 2005. For the full year 2006, noninterest income net of
securities transactions totaled $195.1 million, an increase of $6.6 million
or 3.5% from the $188.5 million in the same period of 2005. The increase
from the prior year was primarily the result of higher service charges and
credit card fees. Other income, net of securities gains, as a percentage of
net revenue for the fourth quarter of 2006 was 36.39% compared with 36.50%
for third quarter of 2006 and 35.04% for the fourth quarter of 2005. For
the full year 2006, other income, net of securities gains, as a percentage
of net revenue was 36.24% compared with 34.90% for 2005. Net revenue is
defined as net interest income, on a FTE basis, plus other income, less
gains from securities sales.
    Noninterest expense for the fourth quarter of 2006 was $84.0 million,
an increase of $7.0 million or 9.1% from the third quarter of 2006 and an
increase of $4.7 million or 5.9% from the fourth quarter of 2005. For the
full year 2006, noninterest expenses totaled $328.1 million, an increase of
$14.6 million or 4.7% from $313.5 million for the same period of 2005. This
increase is the result of higher salaries, wages, pension and employee
benefits as well as higher professional services.
    Net charge-offs totaled $18.6 million or 1.06% of average portfolio
loans in the fourth quarter of 2006 compared with $11.6 million or 0.67% of
average portfolio loans in the third quarter 2006 and $18.4 million or
1.09% of average portfolio loans in the fourth quarter of 2005.
Additionally the allowance for loan losses was reduced by $23.1 million or
1.32% of average portfolio loans; the amount related to loans classified as
held for sale.
    Nonperforming assets totaled $64.2 million at December 31, a decrease
of $8.3 million or 11.4% compared with September 30, 2006 and a decrease of
$8.1 million or 11.2% compared with December 31, 2005. Nonperforming assets
at December 31, 2006 and September 30, 2006 include loans held for sale of
$26.1 million and $7.1 million, respectively. Nonperforming assets at
December 31, 2006 represented 0.93% of period-end loans plus other real
estate compared with 1.05% at September 30, 2006 and 1.08% at December 31,
2005.
    The provision for loan losses increased to $44.2 million in the fourth
quarter of 2006 compared with $12.6 million in the third quarter of 2006
and $16.3 million in the fourth quarter of 2005. For the full year of 2006,
the provision for loan losses was $76.1 million, compared with $43.8
million for 2005. The increases are primarily related to the Company's
intention to sell $73.7 million of commercial loans during the first
quarter of 2007, as previously discussed.
    The allowance for loan losses totaled $91.3 million at December 31,
2006, an increase of $2.6 million and $0.7 million from September 30, 2006
and December 31, 2005, respectively. At December 31, 2006, the allowance
for loan losses was 1.33% of period-end loans compared with 1.28% at
September 30, 2006 and 1.36% at December 31, 2005. The allowance for credit
losses is the sum of the allowance for loan losses and the reserve for
unfunded lending commitments. For comparative purposes the allowance for
credit losses was 1.42% at December 31, 2006 compared with 1.37% at
September 30, 2006 and 1.45% at December 31, 2005. The allowance for credit
losses to nonperforming loans increased to 179.60% at December 31, 2006
compared with 153.94% on September 30, 2006 and 155.36% on December 31,
2005.
    FirstMerit's total assets at December 31, 2006 were $10.3 billion, an
increase of $34.6 million or 0.34% compared with September 30, 2006 and an
increase of $98.2 million or 0.97% compared with December 31, 2005. The
increase from September 30, 2006 was principally due to an increase in
commercial loans and in the investment securities portfolio. The increase
over December 31, 2005 was due to growth in portfolio loans, primarily in
the commercial portfolio of $174.6 million, or 4.96%. The majority of the
loan growth over that time period was funded by cash flow from the
Company's maturing investment securities portfolio as part of a strategy to
shift the mix of earning assets into higher yield categories.
    Total deposits were $7.5 billion at December 31, 2006, an increase of
$109.3 million or 1.48% from September 30, 2006 an increase of $265.3
million or 3.67% from December 31, 2005. Core deposits, which exclude all
time deposits, totaled $4.5 billion at December 31, 2006, an increase of
$102.4 million or 2.32% from September 30, 2006 and a decrease of $135.8
million or 2.92% from December 31, 2005. Compared with September 30, 2006,
the increase reflects new pricing initiatives aimed at capturing new
transaction account balances. Compared with December 31, 2005, the decrease
reflects a shift in customer preference for time deposit accounts with
higher yields.
    Shareholders' equity was $846.1 million at December 31, 2006 and the
Company's capital position remains strong as tangible equity to assets was
6.96%. The adoption of the new accounting pronouncement for "Employers'
Accounting for Defined Benefit Pension and Other Postretirement Plans"
reduced other comprehensive income, a component of shareholders' equity, by
$46.4 million. The common dividend per share paid in the fourth quarter
2006 was $0.29. For the full year 2006, the common dividend per share paid
was $1.14 compared with $1.10 for the same period of 2005, an increase per
share of $0.04, or 3.64%.
    Executive Changes
    Today FirstMerit also announced the following executive changes.
    Julie Anne Robbins has been appointed executive vice president of
retail, effective January 22, 2007. Prior to joining FirstMerit, Robbins
was senior vice president, retail strategy and development at Washington
Mutual in Seattle, Washington. Prior to joining Washington Mutual, she was
senior vice president, chief financial officer of retail at Charter One
Bank in Cleveland, Ohio. Ms. Robbins' experience includes: sales, customer
service, business strategy development, marketing, product development and
compliance. She has a BS, Business (Finance and Economics) from Indiana
University's Kelley School of Business. "Julie brings a solid banking and
financial background to FirstMerit. We look forward to having her on our
team and leading the overall performance and success of FirstMerit's retail
line of business," said Mr. Greig.
    Ms. Robbins replaces Robert P. Brecht, senior executive vice president
and retail manager, who is retiring February 1, 2007 after 21 years of
service with FirstMerit. Mr. Brecht joined FirstMerit in 1986 as manager,
Commercial Loans and eventually assumed responsibility for all commercial
and retail regional banking as senior executive vice president. In June of
2006, Brecht was reassigned to head FirstMerit's retail line of business,
which included retail marketing, pricing and product development along with
branch operations and sales.
    Fourth Quarter 2006 Conference Call
    FirstMerit will host an earnings conference call on January 23, 2007,
at 2:00 p.m. Eastern time to provide an overview of fourth quarter results
and highlights. To participate in the conference call, please dial (877)
493-9121 ten minutes before start time and provide the reservation number:
8309116. A replay of the conference call will be available at approximately
4:30 p.m., on January 23, 2007 through February 6, 2007, by dialing (877)
519-4471, and entering the PIN: 8309116.
    Any material non-public information that might be disclosed during the
conference call will be posted on the Web site immediately after the
conference call ends (http://www.firstmerit.com).
    FirstMerit Corporation is a diversified financial services company
headquartered in Akron, Ohio, with assets of $10.3 billion as of December
31, 2006 and 161 banking offices and 176 ATMs in 24 Ohio and Western
Pennsylvania counties. FirstMerit provides a complete range of banking and
other financial services to consumers and businesses through its core
operations. Principal wholly-owned subsidiaries include: FirstMerit Bank,
N.A., FirstMerit Mortgage Corporation, FirstMerit Title Agency, Ltd., and
FirstMerit Community Development Corporation.
    Forward-Looking Statement
    This release contains forward-looking statements relating to present or
future trends or factors affecting the banking industry, and specifically
the financial condition and results of operations, including without
limitation, statements relating to the earnings outlook of the Company, as
well as its operations, markets and products. Actual results could differ
materially from those indicated. Among the important factors that could
cause results to differ materially are interest rate changes, continued
softening in the economy, which could materially impact credit quality
trends and the ability to generate loans, changes in the mix of the
Company's business, competitive pressures, changes in accounting, tax or
regulatory practices or requirements and those risk factors detailed in the
Company's periodic reports and registration statements filed with the
Securities and Exchange Commission. The Company undertakes no obligation to
release revisions to these forward-looking statements or reflect events or
circumstances after the date of this release.
    Analysts:  Tom O'Malley
               (330) 384-7109



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    Consolidated Financial Highlights
    (Unaudited)                                        Quarters
    (Dollars in thousands)
                                               2006         2006        2006
    EARNINGS                                  4th Qtr     3rd Qtr     2nd Qtr

    Net interest income FTE (a)          $     84,502      85,850      86,377
    Provision for loan losses                  44,235      12,612      13,159
    Other income                               48,332      49,341      52,078
    Other expenses                             83,987      76,983      85,218
    FTE adjustment (a)                            919         763         647
    Net income                                  6,117      31,204      27,661
    Diluted EPS                                  0.07        0.39        0.35

    PERFORMANCE RATIOS

    Return on average assets (ROA)              0.24%       1.22%       1.10%
    Return on average common equity (ROE)       2.66%      13.93%      12.75%
    Net interest margin FTE (a)                 3.58%       3.68%       3.78%
    Efficiency ratio                           63.06%      56.78%      61.39%
    Number of full-time equivalent
     employees                                  2,755       2,769       2,986

    MARKET DATA

    Book value/common share              $      10.56       11.28       10.88
    Period-end common share mkt value           24.14       23.17       20.94
    Market as a % of book                        229%        205%        193%
    Cash dividends/common share          $      0.29        0.29        0.28
    Common stock dividend payout ratio        414.29%      74.36%      80.00%
    Average basic common shares                80,091      80,066      79,983
    Average diluted common shares              80,316      80,262      80,203
    Period end common shares                   80,101      80,072      80,058
    Common shares repurchased                  15,876           0       1,329
    Common stock market capitalization   $  1,933,638   1,855,268   1,676,415

    ASSET QUALITY

    Gross charge-offs                    $     22,323      15,453      18,038
    Net charge-offs                            18,559      11,584      13,021
    Allowance for loan losses                  91,342      88,755      87,727
    Reserve for unfunded lending
     commitments                                6,294       6,307       5,716
    Nonperforming assets (NPAs)                64,177      72,464      58,786
    Net charge-offs/average loans ratio         1.06%       0.67%       0.78%
    Net charge-offs and allowance related
     to loans held for sale/average loans
     ratio                                      1.40%       0.67%       0.78%
    Allowance for loan losses/period-end
     loans                                      1.33%       1.28%       1.29%
    Allowance for credit losses/period-
     end loans                                  1.42%       1.37%       1.37%
    NPAs/loans and other real estate            0.93%       1.05%       0.86%
    Allowance for loan
     losses/nonperforming loans               168.03%     143.73%     174.80%
    Allowance for credit
     losses/nonperforming loans               179.60%     153.94%     186.19%

    CAPITAL & LIQUIDITY

    Period-end tangible equity to assets        6.96%       7.55%       7.20%
    Average equity to assets                    8.91%       8.77%       8.66%
    Average equity to loans                    13.17%      12.99%      12.93%
    Average loans to deposits                  92.97%      93.05%      90.63%

    AVERAGE BALANCES

    Assets                               $ 10,227,154  10,138,856  10,051,623
    Deposits                                7,440,331   7,355,877   7,426,029
    Loans                                   6,917,572   6,844,593   6,730,531
    Earning assets                          9,374,223   9,249,769   9,174,008
    Shareholders' equity                      911,348     888,841     870,234

    ENDING BALANCES

    Assets                               $ 10,252,572  10,217,968  10,254,773
    Deposits                                7,498,921   7,389,633   7,402,239
    Loans                                   6,878,873   6,917,347   6,804,769
    Goodwill                                  139,245     139,245     139,245
    Intangible assets                           2,865       3,088       3,311
    Earning assets                          9,382,033   9,344,841   9,315,062
    Total shareholders' equity                846,111     903,383     870,698



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    Consolidated Financial Highlights
    (Unaudited)                                           Quarters
    (Dollars in thousands)
                                                    2006              2005
    EARNINGS                                      1st Qtr           4th Qtr

    Net interest income FTE (a)          $          86,563            88,152
    Provision for loan losses                        6,106            16,260
    Other income                                    45,397            47,586
    Other expenses                                  81,899            79,274
    FTE adjustment (a)                                 590               650
    Net income                                      29,964            27,656
    Diluted EPS                                       0.37              0.34

    PERFORMANCE RATIOS

    Return on average assets (ROA)                   1.20%             1.07%
    Return on average common equity (ROE)           13.67%            11.52%
    Net interest margin FTE (a)                      3.80%             3.73%
    Efficiency ratio                                61.90%            58.26%
    Number of full-time equivalent
     employees                                       3,104             3,057

    MARKET DATA

    Book value/common share              $           10.91             11.39
    Period-end common share mkt value                24.66             25.91
    Market as a % of book                             226%              228%
    Cash dividends/common share          $            0.28              0.28
    Common stock dividend payout ratio              75.68%            82.35%
    Average basic common shares                     80,374            82,786
    Average diluted common shares                   80,648            83,082
    Period end common shares                        79,766            82,335
    Common shares repurchased                    2,618,588         1,228,293
    Common stock market capitalization   $       1,967,030         2,133,300

    ASSET QUALITY

    Gross charge-offs                    $          14,914            22,736
    Net charge-offs                                  9,178            18,379
    Allowance for loan losses                       87,589            90,661
    Reserve for unfunded lending
     commitments                                     5,853             6,072
    Nonperforming assets (NPAs)                     72,941            72,257
    Net charge-offs/average loans ratio              0.56%             1.09%
    Net charge-offs and allowance related
     to loans held for sale/average loans
     ratio                                           0.56%             1.09%
    Allowance for loan losses/period-end
     loans                                           1.31%             1.36%
    Allowance for credit losses/period-
     end loans                                       1.40%             1.45%
    NPAs/loans and other real estate                 1.09%             1.08%
    Allowance for loan
     losses/nonperforming loans                    136.22%           145.61%
    Allowance for credit
     losses/nonperforming loans                    145.32%           155.36%

    CAPITAL & LIQUIDITY

    Period-end tangible equity to assets             7.31%             7.94%
    Average equity to assets                         8.79%             9.33%
    Average equity to loans                         13.27%            14.22%
    Average loans to deposits                       91.58%            92.11%

    AVERAGE BALANCES

    Assets                               $      10,111,553        10,211,619
    Deposits                                     7,313,509         7,273,980
    Loans                                        6,697,732         6,699,997
    Earning assets                               9,245,882         9,368,139
    Shareholders' equity                           888,818           952,715

    ENDING BALANCES

    Assets                               $      10,100,717        10,154,359
    Deposits                                     7,510,562         7,233,650
    Loans                                        6,672,102         6,667,327
    Goodwill                                       139,245           139,245
    Intangible assets                                3,533             3,756
    Earning assets                               9,193,741         9,256,389
    Total shareholders' equity                     870,552           937,580

    NOTES:
    (a) - Net interest income on a fully tax-equivalent ("FTE") basis restates
    interest on tax-exempt securities and loans as if such interest were
    subject to federal income tax at the statutory rate.  Net interest income
    on an FTE basis is not an accounting principle generally accepted in the
    United States of America.



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS
    (In thousands)
    (Unaudited, except December 31, 2005,
     which is derived from the                 December 31,       December 31,
     audited financial statements)                 2006              2005

    ASSETS
      Cash and due from banks            $          200,204           225,953
      Investment securities (at fair
       value)                                     2,407,888         2,546,496
      Loans held for sale                            95,272            42,566
      Loans:
       Commercial loans                           3,694,121         3,519,483
       Mortgage loans                               608,008           628,581
       Installment loans                          1,619,747         1,524,355
       Home equity loans                            731,473           778,697
       Credit card loans                            147,553           145,592
       Leases                                        77,971            70,619
         Total loans                              6,878,873         6,667,327
      Less allowance for loan losses                (91,342)          (90,661)
         Net loans                                6,787,531         6,576,666
      Premises and equipment, net                   122,954           120,420
      Goodwill                                      139,245           139,245
      Intangible assets                               2,865             3,756
      Accrued interest receivable and
       other assets                                 496,613           499,257
          Total assets                   $       10,252,572        10,154,359

    LIABILITIES AND SHAREHOLDERS' EQUITY
      Deposits:
        Demand - non-interest bearing    $        1,455,097         1,523,731
        Demand - interest bearing                   799,571           830,248
        Savings and money market accounts         2,267,686         2,304,177
        Certificates and other time
         deposits                                 2,976,567         2,575,494
           Total deposits                         7,498,921         7,233,650

      Securities sold under agreements to
       repurchase                                 1,261,821         1,426,037
      Wholesale borrowings                          464,227           401,104
      Accrued taxes, expenses, and other
       liabilities                                  181,492           155,988
         Total liabilities                        9,406,461         9,216,779
      Commitments and contingencies
      Shareholders' equity:
        Preferred stock, without par
         value:
         authorized and unissued
         7,000,000 shares                            --                 --
        Preferred stock, Series A,
         without par value:
         designated 800,000 shares; none
         outstanding                                 --                 --
        Convertible preferred stock,
         Series B, without par value:
         designated 220,000 shares; none
         outstanding                                 --                 --
        Common stock, without par value:
         authorized 300,000,000 shares;
         issued 92,026,350 at December
         31, 2006 and December 31, 2005             127,937           127,937
        Capital surplus                             106,916           108,210
        Accumulated other comprehensive
         loss                                       (79,508)          (42,850)
        Retained earnings                           998,079           994,487
        Treasury stock, at cost,
         11,925,803 and 9,691,424
         shares at December 31, 2006
         and December 31, 2005,
         respectively                              (307,313)         (250,204)
        Total shareholders' equity                  846,111           937,580
    Total liabilities and shareholders'
     equity                              $       10,252,572        10,154,359


    The accompanying notes are an integral part of the consolidated financial
    statements.



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    AVERAGE CONSOLIDATED BALANCE SHEETS
                                                Quarterly Periods
    (Unaudited)
    (Dollars in thousands)              December 31,  September 30,  June 30,
                                            2006          2006        2006

    ASSETS
    Cash and due from banks              $   175,735     185,628     188,915
    Investment securities/fed funds sold   2,410,879   2,360,494   2,392,208
    Loans held for sale                       45,772      44,682      51,269
    Loans:
      Commercial loans                     3,730,110   3,674,988   3,603,083
      Mortgage loans                         614,204     619,542     626,476
      Installment loans                    1,625,962   1,592,917   1,526,094
      Home equity loans                      738,630     755,044     772,196
      Credit card loans                      144,351     139,117     137,545
      Leases                                  64,315      62,985      65,137
        Total loans                        6,917,572   6,844,593   6,730,531
    Less allowance for loan losses (a)        88,175      87,127      86,583

        Net loans                          6,829,397   6,757,466   6,643,948

    Total earning assets                   9,374,223   9,249,769   9,174,008

    Premises and equipment, net              121,956     120,088     119,666
    Accrued interest receivable and
     other assets                            643,415     670,498     655,617

    TOTAL ASSETS                         $10,227,154  10,138,856  10,051,623

    LIABILITIES
    Deposits:
      Demand - non-interest bearing      $ 1,413,682   1,407,653   1,455,229
      Demand - interest bearing              767,430     794,886     865,563
      Savings and money market accounts    2,267,268   2,246,386   2,280,657
      Certificates and other time
       deposits                            2,991,951   2,906,952   2,824,580

        Total deposits                     7,440,331   7,355,877   7,426,029

    Securities sold under agreements to
     repurchase                            1,269,873   1,357,746   1,212,470
    Wholesale borrowings                     446,950     367,640     371,309

        Total funds                        9,157,154   9,081,263   9,009,808
    Accrued taxes, expenses and other
     liabilities (a)                         158,652     168,752     171,581

        Total liabilities                  9,315,806   9,250,015   9,181,389

    SHAREHOLDERS' EQUITY
    Preferred stock                                -           -           -
    Common stock                             127,937     127,937     127,937
    Capital surplus                          106,339     105,587     104,477
    Accumulated other comprehensive
     (loss) income                           (36,045)    (52,601)    (54,132)
    Retained earnings                      1,020,518   1,015,749   1,001,647
    Treasury stock                          (307,401)   (307,831)   (309,695)

        Total shareholders' equity           911,348     888,841     870,234

    TOTAL LIABILITIES AND SHAREHOLDERS'
     EQUITY                              $10,227,154  10,138,856  10,051,623



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    AVERAGE CONSOLIDATED BALANCE SHEETS
                                                   Quarterly Periods
    (Unaudited)
    (Dollars in thousands)                     March 31,        December 31,
                                                  2006              2005

    ASSETS
    Cash and due from banks              $         194,042           192,189
    Investment securities/fed funds sold         2,500,021         2,619,248
    Loans held for sale                             48,129            48,894
    Loans:
      Commercial loans                           3,567,263         3,519,807
      Mortgage loans                               630,702           637,877
      Installment loans                          1,513,938         1,556,212
      Home equity loans                            775,728           772,757
      Credit card loans                            141,821           142,743
      Leases                                        68,280            70,601
        Total loans                              6,697,732         6,699,997
    Less allowance for loan losses (a)              90,229            91,916

        Net loans                                6,607,503         6,608,081

    Total earning assets                         9,245,882         9,368,139

    Premises and equipment, net                    120,155           117,387
    Accrued interest receivable and other
     assets                                        641,703           625,820

    TOTAL ASSETS                         $      10,111,553        10,211,619

    LIABILITIES
    Deposits:
      Demand - non-interest bearing      $       1,462,671         1,488,679
      Demand - interest bearing                    848,209           817,009
      Savings and money market accounts          2,292,865         2,332,528
      Certificates and other time
       deposits                                  2,709,764         2,635,764

        Total deposits                           7,313,509         7,273,980

    Securities sold under agreements to
     repurchase                                  1,295,178         1,443,740
    Wholesale borrowings                           433,257           375,167

        Total funds                              9,041,944         9,092,887
    Accrued taxes, expenses and other
     liabilities (a)                               180,791           166,017

        Total liabilities                        9,222,735         9,258,904

    SHAREHOLDERS' EQUITY
    Preferred stock                                      -                 -
    Common stock                                   127,937           127,937
    Capital surplus                                108,330           108,303
    Accumulated other comprehensive
     (loss) income                                 (44,150)          (39,834)
    Retained earnings                              998,173           994,301
    Treasury stock                                (301,472)         (237,992)

        Total shareholders' equity                 888,818           952,715

    TOTAL LIABILITIES AND SHAREHOLDERS'
     EQUITY                              $      10,111,553        10,211,619



    AVERAGE CONSOLIDATED BALANCE SHEETS (Unaudited)
    Fully-tax Equivalent Interest Rates and Interest Differential

    FIRSTMERIT CORPORATION AND
    SUBSIDIARIES                                 Three months ended
    (Dollars in thousands)                        December 31, 2006

                                             Average                Average
                                             Balance     Interest    Rate

    ASSETS
    Cash and due from banks               $     175,735
    Investment securities and federal
     funds sold:
     U.S. Treasury securities and U.S.
      Government agency obligations
      (taxable)                               1,996,290     20,246    4.02%
     Obligations of states and political
      subdivisions (tax exempt)                 163,815      2,448    5.93%
     Other securities and federal funds
      sold                                      250,774      3,987    6.31%

       Total investment securities and
        federal funds sold                    2,410,879     26,681    4.39%

    Loans held for sale                          45,772        743    6.44%
    Loans                                     6,917,572    130,973    7.51%

       Total earning assets                   9,374,223    158,397    6.70%

    Allowance for loan losses                   (88,175)
    Other assets                                765,371

    Total assets                         $   10,227,154

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Demand - non-interest bearing      $    1,413,682         --      --
      Demand - interest bearing                 767,430      2,031    1.05%
      Savings and money market accounts       2,267,268     14,068    2.46%
      Certificates and other time deposits    2,991,951     35,569    4.72%

        Total deposits                        7,440,331     51,668    2.76%

    Securities sold under agreements to
     repurchase                               1,269,873     15,393    4.81%
    Wholesale borrowings                        446,950      6,834    6.07%

      Total interest bearing liabilities      7,743,472     73,895    3.79%

    Other liabilities                           158,652

    Shareholders' equity                        911,348
      Total liabilities and shareholders'
       equity                            $   10,227,154

    Net yield on earning assets          $    9,374,223     84,502    3.58%

    Interest rate spread                                              2.92%



    FIRSTMERIT CORPORATION AND
    SUBSIDIARIES                                      Year ended
    (Dollars in thousands)                         December 31, 2005

                                              Average                 Average
                                              Balance      Interest     Rate

    ASSETS
    Cash and due from banks              $      194,485
    Investment securities and federal
     funds sold:
     U.S. Treasury securities and U.S.
      Government agency obligations
      (taxable)                               2,416,360      91,814     3.80%
     Obligations of states and political
      subdivisions (tax exempt)                  99,487       6,707     6.74%
     Other securities and federal funds
      sold                                      255,568      12,291     4.81%

       Total investment securities and
        federal funds sold                    2,771,415     110,812     4.00%

    Loans held for sale                          52,740       2,854     5.41%
    Loans                                     6,610,509     430,402     6.51%

      Total earning assets                    9,434,664     544,068     5.77%

    Allowance for loan losses                   (94,118)
    Other assets                                729,398

      Total assets                       $   10,264,429

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Demand - non-interest bearing      $    1,466,106          --       --
      Demand - interest bearing                 827,829       5,871     0.71%
      Savings and money market accounts       2,356,813      32,944     1.40%
      Certificates and other time deposits    2,647,908      86,764     3.28%

        Total deposits                        7,298,656     125,579     1.72%

    Securities sold under agreements to
     repurchase                               1,409,135      45,423     3.22%
    Wholesale borrowings                        431,787      21,449     4.97%

      Total interest bearing liabilities      7,673,472     192,451     2.51%

    Other liabilities                           158,125

    Shareholders' equity                        966,726
      Total liabilities and shareholders'
       equity                            $   10,264,429

    Net yield on earning assets          $    9,434,664     351,617     3.73%

    Interest rate spread                                                3.26%



    FIRSTMERIT CORPORATION AND
    SUBSIDIARIES                                 Three months ended
    (Dollars in thousands)                        December 31, 2005

                                             Average                Average
                                             Balance     Interest     Rate

    ASSETS
    Cash and due from banks              $     192,189
    Investment securities and federal
     funds sold:
      U.S. Treasury securities and U.S.
       Government agency obligations
      (taxable)                              2,266,774     21,651     3.79%
     Obligations of states and political
      subdivisions (tax exempt)                 97,395      1,633     6.65%
     Other securities and federal funds
      sold                                     255,079      3,437     5.35%

       Total investment securities and
        federal funds sold                   2,619,248     26,721     4.05%

    Loans held for sale                         48,894        762     6.18%
    Loans                                    6,699,997    115,126     6.82%

    Total earning assets                     9,368,139    142,609     6.04%

    Allowance for loan losses                  (91,916)
    Other assets                               743,207

      Total assets                       $  10,211,619

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Demand - non-interest bearing      $   1,488,679         --       --
      Demand - interest bearing                817,009      1,953     0.95%
      Savings and money market accounts      2,332,528     10,352     1.76%
      Certificates and other time deposits   2,635,764     23,831     3.59%

        Total deposits                       7,273,980     36,136     1.97%

    Securities sold under agreements to
     repurchase                              1,443,740     13,423     3.69%
    Wholesale borrowings                       375,167      4,898     5.18%

      Total interest bearing liabilities     7,604,208     54,457     2.84%

    Other liabilities                          166,017

    Shareholders' equity                       952,715
      Total liabilities and shareholders'
       equity                            $  10,211,619

    Net yield on earning assets          $   9,368,139     88,152     3.73%

    Interest rate spread                                              3.20%


    Notes:  Interest income on tax-exempt and loans have been adjusted to a
            fully-taxable equivalent basis.
            Nonaccrual loans have been included in the average balances.



    AVERAGE CONSOLIDATED BALANCE SHEETS (Unaudited)
    Fully-tax Equivalent Interest Rates and Interest Differential


    FIRSTMERIT CORPORATION AND
    SUBSIDIARIES                                 Twelve months ended
    (Dollars in thousands)                        December 31, 2006

                                             Average                Average
                                             Balance     Interest    Rate

    ASSETS
    Cash and due from banks               $     186,029
    Investment securities:
      U.S. Treasury securities and U.S.
       Government agency obligations
      (taxable)                               2,050,736     81,207    3.96%
      Obligations of states and political
       subdivisions (tax exempt)                114,548      7,390    6.45%
     Other securities                           250,221     15,264    6.10%

       Total investment securities and
        federal funds sold                    2,415,505    103,861    4.30%


    Loans held for sale                          47,449      3,153    6.65%
    Loans                                     6,798,338    499,746    7.35%

      Total earning assets                    9,261,292    606,760    6.55%

    Allowance for loan losses                   (88,020)
    Other assets                                770,714

      Total assets                       $   10,130,015

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Demand - non-interest bearing      $    1,434,539         --      --
      Demand - interest bearing                 818,735      9,217    1.13%
      Savings and money market accounts       2,271,654     50,083    2.20%
      Certificates and other time deposits    2,859,218    123,877    4.33%

        Total deposits                        7,384,146    183,177    2.48%

    Securities sold under agreements to
     repurchase                               1,283,951     56,151    4.37%
    Wholesale borrowings                        404,723     24,140    5.96%

      Total interest bearing liabilities      7,638,281    263,468    3.45%

    Other liabilities                           167,266

    Shareholders' equity                        889,929

      Total liabilities and shareholders'
       equity                            $   10,130,015


    Net yield on earning assets          $    9,261,292    343,292    3.71%

    Interest rate spread                                              3.10%



    FIRSTMERIT CORPORATION AND
    SUBSIDIARIES                                 Twelve months ended
    (Dollars in thousands)                        December 31, 2005

                                            Average                Average
                                            Balance     Interest     Rate

    ASSETS
    Cash and due from banks              $     194,485
    Investment securities:
      U.S. Treasury securities and U.S.
       Government agency obligations
       (taxable)                             2,416,360     91,814     3.80%
     Obligations of states and political
      subdivisions (tax exempt)                 99,487      6,707     6.74%
     Other securities                          255,568     12,291     4.81%

       Total investment securities and
        federal  funds sold                  2,771,415    110,812     4.00%


    Loans held for sale                         52,740      2,854     5.41%
    Loans                                    6,610,509    430,402     6.51%

      Total earning assets                   9,434,664    544,068     5.77%

    Allowance for loan losses                  (94,118)
    Other assets                               729,398

      Total assets                       $  10,264,429

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Deposits:
      Demand - non-interest bearing      $   1,466,106         --       --
      Demand - interest bearing                827,829      5,871     0.71%
      Savings and money market accounts      2,356,813     32,944     1.40%
      Certificates and other time deposits   2,647,908     86,764     3.28%

        Total deposits                       7,298,656    125,579     1.72%

    Securities sold under agreements to
     repurchase                              1,409,135     45,423     3.22%
    Wholesale borrowings                       431,787     21,449     4.97%

      Total interest bearing liabilities     7,673,472    192,451     2.51%

    Other liabilities                          158,125

    Shareholders' equity                       966,726

      Total liabilities and shareholders'
       equity                            $  10,264,429


    Net yield on earning assets          $   9,434,664    351,617     3.73%

    Interest rate spread                                              3.26%

    Note:  Interest income on tax-exempt securities and loans has been
           adjusted to a fully-taxable equivalent basis.
           Nonaccrual loans have been included in the average balances.



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                          Quarters ended   Twelve months ended
    (Unaudited)                             December 31,       December 31,
    (In thousands except per share data)
                                            2006     2005     2006     2005
    Interest income:
      Interest and fees on loans,
       including held for sale           $ 131,683  115,850  502,763  433,143
      Interest and dividends on
       investment securities and federal
       funds sold                           25,795   26,109  101,078  108,303
          Total interest income            157,478  141,959  603,841  541,446
    Interest expense:
      Interest on deposits:
        Demand - interest bearing            2,031    1,953    9,217    5,871
        Savings and money market accounts   14,068   10,352   50,083   32,944
        Certificates and other time
         deposits                           35,569   23,831  123,877   86,764
      Interest on securities sold under
       agreements to repurchase             15,393   13,423   56,151   45,423
      Interest on wholesale borrowings       6,834    4,898   24,140   21,449
         Total interest expense             73,895   54,457  263,468  192,451
         Net interest income                83,583   87,502  340,373  348,995
    Provision for loan losses               44,235   16,260   76,112   43,820
         Net interest income after
          provision for loan losses         39,348   71,242  264,261  305,175
    Other income:
      Trust department income                5,794    5,430   22,653   22,134
      Service charges on deposits           18,198   17,884   71,524   69,065
      Credit card fees                      11,325   10,601   44,725   40,972
      ATM and other service fees             3,135    3,157   12,817   12,867
      Bank owned life insurance income       3,001    3,092   14,339   12,264
      Investment services and insurance      2,011    2,696    9,820   10,608
      Investment securities gains, net           -       39       22    1,926
      Loan sales and servicing income        1,504    1,668    7,513    6,397
      Other operating income                 3,364    3,019   11,735   14,233
         Total other income                 48,332   47,586  195,148  190,466
    Other expenses:
      Salaries, wages, pension and
       employee benefits                    43,700   40,790  176,700  163,683
      Net occupancy expense                  6,143    5,746   24,814   23,730
      Equipment expense                      3,030    4,152   11,999   13,301
      Stationery, supplies and postage       2,633    2,546    9,912   10,050
      Bankcard, loan processing and other
       costs                                 7,508    7,042   28,211   24,012
      Professional services                  5,000    3,389   16,971   12,014
      Amortization of intangibles              222      222      889      889
      Other operating expense               15,751   15,387   58,591   65,829
         Total other expenses               83,987   79,274  328,087  313,508
             Income before federal income
              tax expense                    3,693   39,554  131,322  182,133
    Federal income tax expense              (2,424)  11,898   36,376   51,650
              Net income                 $   6,117   27,656   94,946  130,483

    Other comprehensive income (loss),
     net of taxes
      Unrealized securities' holding gain
       (loss), net of taxes                  2,516   (5,632)   7,984  (24,788)
      Unrealized hedging gain (loss), net
       of taxes                                  -     (104)    (747)     747
      Minimum pension liability
       adjustment, net of taxes            (43,881)  (3,166) (43,881)  (3,349)
      Less: reclassification adjustment
       for securities' gains losses
       realized in net income,
       net of taxes                              -       25       14    1,252
     Total other comprehensive income
      (loss), net of taxes                 (41,365)  (8,927) (36,658) (28,642)
        Comprehensive income             $ (35,248)  18,729   58,288  101,841
     Net income applicable to common
      shares                             $   6,117   27,656   94,946  130,483
     Net income used in diluted EPS
      calculation                        $   6,121   27,653   94,964  130,501
    Weighted average number of common
     shares outstanding - basic             80,091   82,786   80,128   83,490
    Weighted average number of common
     shares outstanding - diluted           80,316   83,082   80,352   83,844
    Basic earnings per share             $    0.07     0.33     1.18     1.56
    Diluted earnings per share           $    0.07     0.34     1.18     1.56
    Dividend per share                   $    0.29     0.28     1.14     1.10

    The accompanying notes are an integral part of the consolidated financial
    statements.



    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME---LINKED
    QUARTERS


    (Unaudited)                                Quarterly Results
    (Dollars in thousands,
     except share data)              2006     2006     2006     2006     2005
                                    4th Q    3rd Q    2nd Q    1st Q    4th Q

      Interest and fees on
       loans, including held for
       sale                      $131,683  129,890  123,450  117,740  115,850
      Interest and dividends -
       securities and federal
       funds sold                  25,795   25,131   24,820   25,332   26,109
          Total interest income   157,478  155,021  148,270  143,072  141,959
      Interest on deposits:
        Demand-interest bearing     2,031    2,241    2,583    2,362    1,953
        Savings and money market
         accounts                  14,068   13,188   12,079   10,748   10,352
        Certificates and other
         time deposits             35,569   32,881   29,326   26,101   23,831
         Securities sold under
          agreements to
          repurchase               15,393   15,878   12,957   11,923   13,423
        Wholesale borrowings        6,834    5,746    5,595    5,965    4,898
         Total interest expense    73,895   69,934   62,540   57,099   54,457
         Net interest income       83,583   85,087   85,730   85,973   87,502
    Provision for loan losses      44,235   12,612   13,159    6,106   16,260
         Net interest income
          after provision for
          loan losses              39,348   72,475   72,571   79,867   71,242
    Other income:
      Trust department income       5,794    5,721    5,744    5,394    5,430
      Service charges on
       deposits                    18,198   19,250   18,010   16,066   17,884
      Credit card fees             11,325   11,251   11,478   10,671   10,601
      ATM and other service fees    3,135    3,301    3,273    3,108    3,157
      Bank owned life insurance
       income                       3,001    3,042    5,310    2,986    3,092
      Investment services and
       insurance                    2,011    2,631    2,581    2,597    2,696
      Investment securities
       gains (losses), net              -        2        4       16       39
      Loan sales and servicing
       income                       1,504    1,731    2,833    1,445    1,668
      Other operating income        3,364    2,412    2,845    3,114    3,019
         Total other income        48,332   49,341   52,078   45,397   47,586
    Other expenses:
      Salaries, wages, pension
       and employee benefits       43,700   43,248   46,721   43,031   40,790
      Net occupancy expense         6,143    6,002    6,120    6,549    5,746
      Equipment expense             3,030    3,097    2,914    2,958    4,152
      Stationery, supplies and
       postage                      2,633    2,423    2,403    2,453    2,546
      Bankcard, loan processing
       and other costs              7,508    7,459    7,417    5,827    7,042
      Professional services         5,000    5,470    3,738    2,763    3,389
      Amortization of
       intangibles                    222      222      222      223      222
      Other operating expense      15,751    9,062   15,683   18,095   15,387
         Total other expenses      83,987   76,983   85,218   81,899   79,274
    Income before income tax
     expense                        3,693   44,833   39,431   43,365   39,554
    Federal income taxes           (2,424)  13,629   11,770   13,401   11,898
        Net income                 $6,117   31,204   27,661   29,964   27,656
    Other comprehensive income
     (loss), net of taxes         (41,365)  23,870   (8,618) (10,545)  (8,927)
        Comprehensive income     $(35,248)  55,074   19,043   19,419   18,729
    Net income applicable to
     common shares                  6,117   31,204   27,661   29,964   27,656
    Adjusted net income used in
     diluted EPS calculation        6,121   31,209   27,666   29,968   27,653
    Weighted-average common
     shares - basic                80,091   80,066   79,983   80,374   82,786
    Weighted-average common
     shares - diluted              80,316   80,262   80,203   80,648   83,082

    Basic net income per share      $0.07     0.39     0.35     0.37     0.33

    Diluted net income per share    $0.07     0.39     0.35     0.37     0.34




    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    ASSET QUALITY INFORMATION

    (Unaudited, except December 31, 2005 annual period which
       is derived from the audited financial statements)
    (Dollars in thousands, except ratios)
                                                      Quarterly
                                                       Periods

                                            Dec 31      Sep 30     June 30
    Allowance for Credit Losses              2006        2006        2006

    Allowance for loan losses, beginning
     of period                             $  88,755      87,727      87,589
    Allowance related to loans held for
     sale                                    (23,089)          -           -
    Provision for loan losses                 44,235      12,612      13,159
    Charge-offs                               22,323      15,453      18,038
    Recoveries                                 3,764       3,869       5,017
      Net charge-offs                         18,559      11,584      13,021
    Allowance for loan losses, end of
     period                                $  91,342      88,755      87,727
    Reserve for unfunded lending
     commitments, beginning of period      $   6,307       5,716       5,853
    Provision for credit losses                  (13)        591        (137)
    Reserve for unfunded lending
     commitments, end of period            $   6,294       6,307       5,716

    Allowance for Credit Losses            $  97,636      95,062      93,443

    Ratios

    Provision for loan losses as a % of
     average loans                             2.54%       0.73%       0.78%
    Provision for credit losses as a % of
     average loans                             0.00%       0.03%      -0.01%
    Net charge-offs as a % of average
     loans                                     1.06%       0.67%       0.78%
    Net charge-offs and allowance related
     to loans held for sale as a % of
     average loans                             1.40%       0.67%       0.78%
    Allowance for loan losses as a % of
     period-end loans                          1.33%       1.28%       1.29%
    Allowance for credit losses as a % of
     period-end loans                          1.42%       1.37%       1.37%
    Allowance for loan losses as a % of
     nonperforming loans                     168.03%     143.73%     174.80%
    Allowance for credit losses as a % of
     nonperforming loans                     179.60%     153.94%     186.19%


    Asset Quality

    Impaired loans:
      Nonaccrual                           $  45,045      52,621      41,927
    Other nonperforming loans:
      Nonaccrual                               9,317       9,132       8,261

    Total nonperforming loans                 54,362      61,753      50,188

    Other real estate ("ORE")                  9,815      10,711       8,598

    Total nonperforming assets ("NPAs")    $  64,177      72,464      58,786

    NPAs as % of period-end loans + ORE        0.93%       1.05%       0.86%

    Past due 90 days or more & accruing
     interest                              $ 16,860      15,311      16,483




    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    ASSET QUALITY INFORMATION

    (Unaudited, except December 31, 2005 annual period which
       is derived from the audited financial statements)
    (Dollars in thousands, except ratios)
                                                                       Annual
                                                                       Period

                                               Mar 31      Dec 31      Dec 31
    Allowance for Credit Losses                 2006        2005        2005

    Allowance for loan losses, beginning
     of period                             $  90,661      92,780      97,296
    Allowance related to loans held for
     sale                                          -           -           -
    Provision for loan losses                  6,106      16,260      43,820
    Charge-offs                               14,914      22,736      69,105
    Recoveries                                 5,736       4,357      18,650
      Net charge-offs                          9,178      18,379      50,455
    Allowance for loan losses, end of
     period                                $  87,589      90,661      90,661
    Reserve for unfunded lending
     commitments, beginning of period      $   6,072       5,857       5,774
    Provision for credit losses                 (219)        215         298
    Reserve for unfunded lending
     commitments, end of period            $   5,853       6,072       6,072

    Allowance for Credit Losses            $  93,442      96,733      96,733

    Ratios

    Provision for loan losses as a % of
     average loans                             0.37%       0.96%       0.66%
    Provision for credit losses as a % of
     average loans                            -0.01%       0.01%       0.00%
    Net charge-offs as a % of average
     loans                                     0.56%       1.09%       0.76%
    Net charge-offs and allowance related
     to loans held for sale as a % of
     average loans                             0.56%       1.09%       0.76%
    Allowance for loan losses as a % of
     period-end loans                          1.31%       1.36%       1.36%
    Allowance for credit losses as a % of
     period-end loans                          1.40%       1.45%       1.45%
    Allowance for loan losses as a % of
     nonperforming loans                     136.22%     145.61%     145.61%
    Allowance for credit losses as a % of
     nonperforming loans                     145.32%     155.36%     155.36%


    Asset Quality

    Impaired loans:
      Nonaccrual                           $  56,258      54,176      54,176
    Other nonperforming loans:
      Nonaccrual                               8,044       8,086       8,086

    Total nonperforming loans                 64,302      62,262      62,262

    Other real estate ("ORE")                  8,639       9,995       9,995

    Total nonperforming assets ("NPAs")    $  72,941      72,257      72,257

    NPAs as % of period-end loans + ORE        1.09%       1.08%       1.08%

    Past due 90 days or more & accruing
     interest                              $ 18,640      17,931      17,931




    FIRSTMERIT CORPORATION
    NONINTEREST INCOME AND NONINTEREST EXPENSE DETAIL

    (Unaudited)
    (Dollars in thousands)
                                       2006     2006    2006    2006    2005
    QUARTERLY OTHER INCOME DETAIL     4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr

    Trust department income            $5,794   5,721   5,744   5,394   5,430
    Service charges on deposits        18,198  19,250  18,010  16,066  17,884
    Credit card fees                   11,325  11,251  11,478  10,671  10,601
    ATM and other service fees          3,135   3,301   3,273   3,108   3,157
    Bank owned life insurance income    3,001   3,042   5,310   2,986   3,092
    Investment services and insurance   2,011   2,631   2,581   2,597   2,696
    Investment securities gains
     (losses), net                          -       2       4      16      39
    Loan sales and servicing income     1,504   1,731   2,833   1,445   1,668
    Other operating income              3,364   2,412   2,845   3,114   3,019

           Total Other Income         $48,332  49,341  52,078  45,397  47,586



                                       2006     2006    2006    2006    2005
    QUARTERLY OTHER EXPENSES DETAIL   4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr

    Salaries, wages, pension and
     employee benefits                $43,700  43,248  46,721  43,031  40,790
    Net occupancy expense               6,143   6,002   6,120   6,549   5,746
    Equipment expense                   3,030   3,097   2,914   2,958   4,152
    Taxes, other than federal income
     taxes                              1,753  (7,703)  1,802   1,819   1,578
    Stationery, supplies and postage    2,633   2,423   2,403   2,453   2,546
    Bankcard, loan processing and
     other costs                        7,508   7,459   7,417   5,827   7,042
    Advertising                           798   1,152   2,369   2,766   1,415
    Professional services               5,000   5,470   3,738   2,763   3,389
    Telephone                           1,362   1,138   1,094   1,128   1,136
    Amortization of intangibles           222     222     222     223     222
    Other operating expense            11,838  14,475  10,418  12,382  11,258

          Total Other Expenses        $83,987  76,983  85,218  81,899  79,274





    FIRSTMERIT CORPORATION AND SUBSIDIARIES
    ALLOWANCE FOR LOAN LOSSES - Net Charge-off Detail

    (Unaudited)
    (Dollars in thousands)          Quarters ended           Year ended
                                      December 31,           December 31,
                                   2006         2005       2006        2005

    Allowance for loan
     losses - beginning of
     period                   $   88,755       92,780    90,661       97,296
    Loans charged off:
      Commercial                   9,745        7,891    32,628       19,349
      Mortgage                       513          639     1,670        1,721
      Installment                  5,296        9,063    20,682       29,307
      Home equity                    969        1,099     3,847        4,340
      Credit cards                 2,254        3,586     8,294       11,320
      Leases                       3,546          458     3,607        3,068
        Total                     22,323       22,736    70,728       69,105
    Recoveries:
      Commercial                     786        1,256     3,734        4,166
      Mortgage                        47           13       142          190
      Installment                  2,010        1,878    10,340        9,495
      Home equity                    275          374     1,293        1,302
      Credit cards                   504          489     2,123        2,348
      Manufactured housing            79          203       451          710
      Leases                          63          144       303          439
        Total                      3,764        4,357    18,386       18,650

    Net charge-offs               18,559       18,379    52,342       50,455
    Provision for loan
     losses                       44,235       16,260    76,112       43,820
    Allowance related to
     loans held for sale         (23,089)           -   (23,089)           -
    Allowance for loan
     losses - end of period   $   91,342       90,661    91,342       90,661

    Average loans
     outstanding              $6,917,572    6,699,997 6,798,338    6,610,509
    Ratio to average loans:
      (Annualized) net
       charge-offs                 1.06%        1.09%     0.77%        0.76%
      (Annualized) net
       charge-offs and
       allowance related to
       loans held for sale         1.40%        1.09%     1.11%        0.76%
      Provision for loan
       losses                      2.54%        0.96%     1.12%        0.66%
    Loans outstanding -
     period-end               $6,878,873    6,667,327 6,878,873    6,667,327

    Allowance for credit
     losses:                      97,636       96,733    97,636       96,733
      As a multiple of
       (annualized) net
       charge-offs                  1.33         1.33      1.87         1.92
      As a multiple of
       (annualized) net
       charge-offs and
       allowance related to
       loans held for sale          1.01         1.33      1.29         1.92
    Allowance for loan
     losses:
      As a percent of
       period-end loans
       outstanding                 1.33%        1.36%     1.33%        1.36%
      As a multiple of
       (annualized) net
       charge-offs                  1.24         1.24      1.75         1.80
      As a multiple of
       (annualized) net
       charge-offs and
       allowance related to
       loans held for sale          0.94         1.24      1.21         1.80


SOURCE FirstMerit Corporation




Back to Topback to top

Related links:
  • http://www.firstmerit.com
    Photo Notes:http://www.newscom.com/cgi-bin/prnh/20001220/FIRSTMERITLOGO
    AP Archive: http://photoarchive.ap.org
    PRN Photo Desk, photodesk@prnewswire.com
    CONTACT:
    Analysts, Tom O'Malley of FirstMerit
    Corporation, +1-330-384-7109