Company Snapshot: TGIC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Triad Guaranty Inc. Reports Earnings of $8.1 Million for the Fourth Quarter and Adds $24.2 Million to Reserves

   Exhibit 2c - Paid Claims Average Severity. (PRNewsFoto/Triad Guaranty Inc.)

WINSTON-SALEM, NC UNITED STATES
   Exhibit 2d - Claims Settlement Methods. (PRNewsFoto/Triad Guaranty Inc.)

WINSTON-SALEM, NC UNITED STATES
   Exhibit 2e - Average Severity By Settlement Method. (PRNewsFoto/Triad Guaranty Inc.)

WINSTON-SALEM, NC UNITED STATES
   Exhibit 2f - Paid Claims as Percent of Risk. (PRNewsFoto/Triad Guaranty Inc.)

WINSTON-SALEM, NC UNITED STATES
    WINSTON-SALEM, N.C., Jan. 25 /PRNewswire-FirstCall/ -- Triad Guaranty
Inc. (Nasdaq: TGIC) today reported net income for the quarter ended
December 31, 2006 of $8.1 million compared with $12.6 million for the same
quarter a year ago, a decrease of 35%. Diluted earnings per share were
$0.54 for the fourth quarter of 2006 compared with $0.85 for the fourth
quarter of 2005, a decline of 36%. Realized investment losses, net of
taxes, did not impact earnings in the fourth quarter of 2006, compared with
realized investment gains of $0.01 per share in the same quarter of 2005.
    Net income for the full year 2006 was $65.6 million compared with $56.8
million for 2005. Diluted earnings per share were $4.40 for the full year
2006 compared to $3.84 for 2005, an increase of 15%. Realized investment
gains, net of taxes, contributed $0.07 per share for the full year 2006 and
did not impact earnings per share in 2005.
    Mark K. Tonnesen, President and Chief Executive Officer, said, "Despite
many positive developments in the fourth quarter, our earnings are
disappointing. While the increase in defaults and the number of paid claims
was virtually on target, our average cost per paid claim increased
significantly. The fundamental cause of the higher loss per claim was the
impact of the slowing housing market on our claims mitigation efforts. A
larger percentage of our claims paid in the fourth quarter were full option
settlements, causing the average severity on both Primary and Modified Pool
business to increase from the levels observed over the last five quarters.
In response to this change, which emerged in the fourth quarter, we felt it
was both prudent and necessary to adjust the severity factors utilized in
our reserving methodology, which increased our reserves and, in turn, our
incurred losses. The increase in the severity factors was the major driver
of the $24.2 million increase in reserves during the quarter, although a
portion of the increase was attributable to changes in our frequency
factors and the natural growth and seasoning of our portfolio."
    Mr. Tonnesen continued, "Our fundamentals remain strong. Strong
production and improved persistency throughout 2006 led to a 28% increase
in insurance in force from the end of 2005, with earned premiums increasing
29% for the fourth quarter, and 25% for the full year, compared to the
prior year periods. We also established a number of important new customer
relationships. Portfolio performance remained solid with reserved default
counts increasing only 5% during 2006 while insurance in force grew at 28%.
Our expense ratio for the fourth quarter of 2006 dropped to 22.8% compared
to 26.4% during the same quarter last year, primarily the result of the
increase in written premiums during the period."
    Total insurance in force reached $56.8 billion at December 31, 2006,
compared to $44.4 billion a year ago. Insurance in force included Primary
of $34.1 billion and Modified Pool of $22.7 billion at December 31, 2006,
compared with $29.8 billion and $14.6 billion, respectively, a year
earlier. New insurance written during the fourth quarter of 2006 totaled
$6.0 billion compared with $4.5 billion in the fourth quarter of 2005.
Primary new insurance written for the fourth quarter of 2006 was $3.9
billion, up from $2.3 billion in the fourth quarter of 2005. New insurance
written from Modified Pool transactions, which can vary substantially from
quarter to quarter, totaled $2.1 billion in the fourth quarter of 2006
compared with $2.2 billion for the same period of 2005.
    Earned premiums for the fourth quarter of 2006 were $58.2 million, an
increase of 29% over the same period a year ago and up 8% from the third
quarter of 2006. The increase in earned premiums was due to growth in
insurance in force, including growth in non-traditional mortgage products
that contain higher risk adjusted rates. Annual persistency on the Primary
business was 76.6% at December 31, 2006 compared with 70.0% at December 31,
2005.
    Incurred losses for the fourth quarter of 2006 were $41.3 million, up
114% from the third quarter 2006 and up 88% from the fourth quarter of
2005. Total paid claims for the fourth quarter of 2006 were $16.6 million,
up from $13.6 million in the third quarter of 2006, and up 34% compared
with the fourth quarter of 2005. Overall severity on paid claims was
$27,900 in the fourth quarter of 2006, up from $25,300 in the third quarter
of 2006 and $25,400 in the fourth quarter of 2005. Total defaults at
December 31, 2006 were 8,566, up 13% from 7,588 at September 30, 2006, and
up from 7,753 reported at December 31, 2005, with the continued seasoning
of the Modified Pool portfolio accounting for the majority of the increase.
The Primary delinquency rate was 2.47% at December 31, 2006 compared with
2.37% at September 30, 2006 and 2.58% at December 31, 2005. The Modified
Pool delinquency rate was 2.67% at December 31, 2006 compared with 2.16%
and 2.51% at September 30, 2006 and December 31, 2005, respectively.
    Triad Guaranty Inc.'s wholly owned subsidiary, Triad Guaranty Insurance
Corporation, is a nationwide mortgage insurer providing credit enhancement
solutions to its lender customers and the capital markets. This allows
buyers to achieve homeownership sooner, facilitates the sale of mortgage
loans in the secondary market and protects lenders from credit
default-related expenses. For more information, please visit the Company's
web site at http://www.triadguaranty.com
    Operating income, which is net income excluding realized gains and
losses, and diluted realized investment gains/(losses) per share, net of
taxes, are non-GAAP measures. We believe these measures are relevant and
useful information to investors because, except for losses on impaired
securities, it shows the effect the Company's discretionary sales of
investments had on earnings. This document may contain forward-looking
statements that involve various risks and uncertainties. Actual results may
differ from those set forth in the forward-looking statements. Attention is
directed to the discussion of risk and uncertainties as part of the Safe
Harbor statement under the Private Securities Litigation Reform Act of 1995
contained in the Company's most recent annual report, Form 10-K and other
reports filed with the Securities and Exchange Commission.
    (Relevant Triad Guaranty Inc. financial statistics and supplemental
information follow this news release.)
                             Triad Guaranty Inc.
                        Consolidated Income Statement
                                 (Unaudited)

                                        Three Months Ended     Year Ended
                                          December 31,       December 31,
                                          2006     2005      2006      2005
                               (Dollars in thousands except per share amounts)

    Premiums written:
      Direct                           $70,605  $55,102  $256,706  $207,260
      Ceded                            (11,642) (10,781)  (46,140)  (40,644)
              Net premiums written     $58,963  $44,321  $210,566  $166,616

    Earned premiums                    $58,222  $44,971  $210,856  $168,997
    Net investment income                7,178    5,944    26,696    22,998
    Net realized investment gains
     (losses)                              (52)     160     1,584        36
    Other income                             2        2         8        15
      Total revenues                    65,350   51,077   239,144   192,046

    Net losses and loss adjustment
     expenses                           41,300   21,979    94,227    66,855
    Interest expense on debt               694      693     2,774     2,773
    Amortization of deferred policy
     acquisition costs                   4,179    3,836    16,268    14,902
    Other operating expenses - net       9,268    7,882    35,556    29,610
    Income before income taxes           9,909   16,687    90,319    77,906

    Income taxes                         1,806    4,127    24,684    21,093

    Net income                          $8,103  $12,560   $65,635   $56,813

    Basic earnings per share             $0.55    $0.85     $4.44     $3.87
    Diluted earnings per share           $0.54    $0.85     $4.40     $3.84

    Weighted average common and common
     stock equivalents outstanding
     (in thousands)
        Basic                           14,777   14,724    14,770    14,691
        Diluted                         14,950   14,804    14,913    14,808

    NON-GAAP INFORMATION:
      Diluted realized investment gains
       (losses) per share, net of taxes     $-    $0.01     $0.07        $-



                             Triad Guaranty Inc.
                          Consolidated Balance Sheet

                                            (Unaudited)
                                           December 31,       December 31,
                                               2006               2005
                              (Dollars in thousands except per share amounts)
    Assets:
        Invested assets:
            Fixed maturities,
             available for sale, at market   $586,595           $534,064
            Equity securities,
             available for sale, at market     10,417              8,159
            Other Investments                   5,000                  -
            Short-term investments              5,300              4,796
                                              607,312            547,019

        Cash and cash equivalents              38,609              8,934
        Deferred policy acquisition costs      35,143             33,684
        Prepaid federal income tax            166,908            139,465
        Other assets                           47,659             38,401

                 Total assets                $895,631           $767,503

    Liabilities:
        Losses and loss adjustment
         expenses                             $84,352            $51,074
        Unearned premiums                      13,193             13,494
        Deferred income tax                   176,483            155,189
        Long-term debt                         34,510             34,501
        Other liabilities                      16,869             14,054

                Total liabilities             325,407            268,312

    Stockholders' equity:
        Retained earnings                     453,076            387,441
        Accumulated other
         comprehensive income                  12,018             11,106
        Other equity accounts                 105,130            100,644

               Total stockholders' equity     570,224            499,191

    Total liabilities and
     stockholders' equity                    $895,631           $767,503

    Stockholders' equity per share:
        Including unrealized
         investment gains                      $38.38             $33.79
        Excluding unrealized
         investment gains                      $37.57             $33.04

    Common shares outstanding              14,856,401         14,774,153



                             Triad Guaranty Inc.
                 Sequential Quarterly Statistical Information
                                 (Unaudited)

                                            Dec 31,     Sep 30,     Jun 30,
                                             2006        2006        2006
                           (Dollars in millions unless otherwise indicated)
    Insurance In Force

    Primary insurance in force:
        - Flow business                      $32,779     $31,012     $30,064
        - Structured bulk transactions         1,330       1,094         719
           Total Primary insurance in force   34,109      32,106      30,783
    Modified Pool insurance in force          22,719      21,779      20,022
            Total insurance in force         $56,828     $53,885     $50,804

    Number of insured loans:
        - Primary                            225,531     219,287     216,458
        - Modified Pool                      112,555     110,650     107,653
            Total number of insured loans    338,086     329,937     324,111

    Average loan size:
        - Primary                             $151.2      $146.4      $142.2
        - Modified Pool                       $201.9      $196.8      $186.0

    Credit quality of primary insurance
     in force(1)
       Prime                                    80.4%       81.5%       82.9%
       Alt-A                                    15.4%       14.1%       12.3%
       A Minus                                   3.5%        3.6%        3.9%
       Sub Prime                                 0.7%        0.8%        0.9%

    Primary Alt A insurance in force by
     credit score:
       FICO between 620 and 659                 10.1%       11.6%       14.4%
       FICO between 660 and 699                 32.5%       33.9%       34.4%
       FICO between 700 and 739                 31.9%       30.3%       28.2%
       FICO greater than 739                    25.5%       24.2%       22.9%

    Primary flow insurance in force
     subject to captive
     reinsurance arrangements                   61.0%       62.9%       62.7%

    Primary annual persistency rate             76.6%       75.3%       72.7%


                                           Mar 31,     Dec 31,     Sep 30,
                                             2006        2005        2005
                              (Dollars in millions unless otherwise indicated)
    Insurance In Force

    Primary insurance in force:
        - Flow business                      $29,510     $29,364     $29,327
        - Structured bulk transactions           381         428         492
            Total Primary insurance in force  29,891      29,792      29,820
    Modified Pool insurance in force          18,309      14,615      13,406
            Total insurance in force         $48,200     $44,407     $43,225

    Number of insured loans:
        - Primary                            215,736     217,397     219,159
        - Modified Pool                      101,934      85,091      78,241
            Total number of insured loans    317,670     302,488     297,400

    Average loan size:
        - Primary                             $138.6      $137.0      $136.1
        - Modified Pool                       $179.6      $171.8      $171.3

    Credit quality of primary insurance
     in force(1)
       Prime                                    84.6%       84.9%       85.5%
       Alt-A                                    10.4%        9.9%        9.2%
       A Minus                                   4.1%        4.2%        4.3%
       Sub Prime                                 0.9%        1.0%        1.0%

    Primary Alt A insurance in force by
     credit score:
       FICO between 620 and 659                 17.9%       19.2%       20.0%
       FICO between 660 and 699                 34.0%       33.9%       34.4%
       FICO between 700 and 739                 27.1%       26.4%       26.0%
       FICO greater than 739                    21.0%       20.5%       19.6%

    Primary flow insurance in force
     subject to captive
     reinsurance arrangements                   59.7%       59.0%       58.3%

    Primary annual persistency rate             71.1%       70.0%       69.7%


                                           Jun 30,     Mar 31,     Dec 31,
                                             2005        2005        2004
                              (Dollars in millions unless otherwise indicated)
    Insurance In Force

    Primary insurance in force:
        - Flow business                      $28,904     $28,314     $28,191
        - Structured bulk transactions           585         687         773
            Total Primary insurance in force  29,489      29,001      28,964
    Modified Pool insurance in force          10,018       9,217       7,863
            Total insurance in force         $39,507     $38,218     $36,827

    Number of insured loans:
        - Primary                            219,256     217,657     218,011
        - Modified Pool                       59,581      55,182      48,563
            Total number of insured loans    278,837     272,839     266,574

    Average loan size:
        - Primary                             $134.5      $133.2      $132.9
        - Modified Pool                       $168.1      $167.0      $161.9

    Credit quality of primary insurance
     in force(1)
       Prime                                    86.2%       87.2%       87.7%
       Alt-A                                     8.4%        7.6%        7.3%
       A Minus                                   4.4%        4.3%        4.2%
       Sub Prime                                 1.0%        1.0%        0.9%

    Primary Alt A insurance in force by
     credit score:
       FICO between 620 and 659                 21.6%       22.7%       22.9%
       FICO between 660 and 699                 36.6%       38.0%       38.4%
       FICO between 700 and 739                 23.8%       22.7%       22.4%
       FICO greater than 739                    18.0%       16.5%       16.3%

    Primary flow insurance in force
     subject to captive
     reinsurance arrangements                   57.2%       56.7%       56.6%

    Primary annual persistency rate             70.9%       69.0%       68.5%

    (1) The Credit Quality of loans notated above are defined as followed:
        Prime - All business that is not Alt A, A-, or subprime;
        Alt A - Loans with credit scores >= 620 and that were underwritten
        with low or no documentation;
        A minus - Loans with credit scores >= 575 and <= 619;
        Subprime - Loans with credit scores less than 575



                             Triad Guaranty Inc.
            Sequential Quarterly Statistical Information (con't.)
                                 (Unaudited)

                                              Dec 31,     Sep 30,     Jun 30,
                                                2006        2006        2006
                              (Dollars in millions unless otherwise indicated)
    Risk In Force - Primary

    Primary net risk in force:
      - Flow business                         $7,447      $7,016      $6,781
      - Structured bulk business                 377         305         185
        Total Primary net risk in force       $7,824      $7,321      $6,966

    Primary risk in force by credit score
      FICO less than 575                         0.6%        0.7%        0.7%
      FICO between 575 and 619                   3.6%        3.7%        3.9%
      FICO between 620 and 659                  16.4%       16.7%       17.3%
      FICO between 660 and 699                  24.5%       24.5%       24.5%
      FICO between 700 and 739                  25.2%       24.7%       24.2%
      FICO greater than 739                     29.7%       29.8%       29.3%

    Primary risk in force by policy year
      2001 and prior                             4.4%        5.0%        5.7%
      2002                                       5.5%        6.3%        7.1%
      2003                                      17.1%       19.4%       22.0%
      2004                                      16.8%       19.3%       21.9%
      2005                                      23.4%       26.3%       29.1%
      2006                                      32.8%       23.7%       14.2%

    Primary risk in force by loan type:
      - Fixed                                   70.1%       71.0%       72.6%
      - ARM (positive amortization)             18.3%       19.4%       19.8%
      - ARM (potential negative amortization)   11.6%        9.6%        7.6%

    Primary risk in force by property type:
      - Condominium                              9.6%        9.2%        8.7%
      - Other (principally single-
      family detached)                          90.4%       90.8%       91.3%

    Primary risk in force by occupancy status:
      - Primary residence                       89.4%       89.7%       90.3%
      - Second home                              7.4%        7.0%        6.2%
      - Non-owner occupied                       3.2%        3.3%        3.5%

    Primary risk in force by mortgage amount:
      - $200,000 or less                        58.4%       61.3%       64.3%
      - Greater than $200,000                   41.6%       38.7%       35.7%


                                               Mar 31,     Dec 31,     Sep 30,
                                                2006        2005        2005
                              (Dollars in millions unless otherwise indicated)
    Risk In Force - Primary

    Primary net risk in force:
      - Flow business                         $6,652      $6,624      $6,647
      - Structured bulk business                 127         143         159
        Total Primary net risk in force       $6,779      $6,767      $6,806

    Primary risk in force by credit score
      FICO less than 575                         0.8%        0.8%        0.9%
      FICO between 575 and 619                   4.1%        4.3%        4.4%
      FICO between 620 and 659                  17.8%       17.9%       18.2%
      FICO between 660 and 699                  24.5%       24.4%       24.4%
      FICO between 700 and 739                  23.9%       23.9%       23.8%
      FICO greater than 739                     28.9%       28.7%       28.3%

    Primary risk in force by policy year
      2001 and prior                             6.4%        6.9%        7.6%
      2002                                       8.0%        8.6%        9.5%
      2003                                      24.6%       26.6%       29.3%
      2004                                      24.4%       26.1%       28.2%
      2005                                      31.3%       31.8%       25.4%
      2006                                       5.3%          -           -

    Primary risk in force by loan type:
      - Fixed                                   73.8%       73.7%       73.6%
      - ARM (positive amortization)             21.3%       22.2%       23.1%
      - ARM (potential negative amortization)    4.9%        4.1%        3.3%

    Primary risk in force by property type:
      - Condominium                              8.3%        7.8%        7.5%
      - Other (principally single-
       family detached)                         91.7%       92.2%       92.5%

    Primary risk in force by occupancy status:
      - Primary residence                       91.3%       91.9%       92.7%
      - Second home                              5.3%        4.6%        3.9%
      - Non-owner occupied                       3.4%        3.5%        3.4%

    Primary risk in force by mortgage amount:
      - $200,000 or less                        66.7%       67.7%       68.5%
      - Greater than $200,000                   33.3%       32.3%       31.5%


                                               Jun 30,     Mar 31,     Dec 31,
                                                2005        2005        2004
                              (Dollars in millions unless otherwise indicated)
    Risk In Force - Primary

    Primary net risk in force:
      - Flow business                         $6,509      $6,351      $6,337
      - Structured bulk business                 191         223         250
        Total Primary net risk in force       $6,700      $6,574      $6,587

    Primary risk in force by credit score
      FICO less than 575                         1.0%        1.0%        1.1%
      FICO between 575 and 619                   4.6%        4.6%        4.6%
      FICO between 620 and 659                  18.3%       18.1%       17.9%
      FICO between 660 and 699                  24.6%       24.7%       24.7%
      FICO between 700 and 739                  23.7%       23.8%       23.8%
      FICO greater than 739                     27.9%       27.8%       27.8%

    Primary risk in force by policy year
      2001 and prior                             8.6%        9.7%       10.7%
      2002                                      11.1%       12.6%       14.0%
      2003                                      33.4%       37.3%       40.5%
      2004                                      31.4%       34.2%       34.8%
      2005                                      15.5%        6.2%          -
      2006                                         -           -           -

    Primary risk in force by loan type:
      - Fixed                                   74.1%       75.6%       76.4%
      - ARM (positive amortization)             23.9%       23.7%       23.1%
      - ARM (potential negative amortization)    2.0%        0.7%        0.5%

    Primary risk in force by property type:
      - Condominium                              7.2%        7.1%        6.9%
      - Other (principally single-
       family detached)                         92.8%       92.9%       93.1%

    Primary risk in force by occupancy status:
      - Primary residence                       92.9%       93.3%       93.5%
      - Second home                              3.7%        3.4%        3.3%
      - Non-owner occupied                       3.4%        3.3%        3.2%

    Primary risk in force by mortgage amount:
      - $200,000 or less                        69.9%       70.9%       71.2%
      - Greater than $200,000                   30.1%       29.1%       28.8%



                             Triad Guaranty Inc.
            Sequential Quarterly Statistical Information (con't.)
                                 (Unaudited)

                                              Dec 31,     Sep 30,     Jun 30,
                                               2006        2006        2006
                             (Dollars in millions unless otherwise indicated)
    Risk In Force - Modified Pool

    Modified Pool gross risk in force           $890        $837        $764
       Deductibles on gross risk                $101         $94         $90

    Modified pool risk in force by credit
     score(2):
       FICO less than 575                        0.2%        0.2%        0.2%
       FICO between 575 and 619                  0.8%        0.9%        1.0%
       FICO between 620 and 659                 11.3%       11.6%       12.0%
       FICO between 660 and 699                 31.0%       30.6%       30.2%
       FICO between 700 and 739                 29.4%       29.4%       29.5%
       FICO greater than 739                    27.3%       27.3%       27.1%

    Modified pool risk in force by loan
     type(2):
        - Fixed                                 31.0%       32.1%       35.5%
        - ARM (positive amortization)           55.6%       56.1%       58.7%
        - ARM (potential negative
         amortization)                          13.4%       11.8%        5.8%

    Modified pool risk in force by
     property type(2):
        - Condominium                            8.0%        7.3%        7.2%
        - Other (principally single-
         family detached)                       92.0%       92.7%       92.8%

    Modified pool risk in force by
     occupancy status(2):
        - Primary residence                     73.7%       73.7%       73.9%
        - Second home                            6.2%        6.0%        5.9%
        - Non-owner occupied                    20.1%       20.3%       20.2%

    Modified pool risk in force by
     mortgage amount(2):
        - $200,000 or less                      38.4%       39.6%       41.9%
        - Greater than $200,000                 61.6%       60.4%       58.1%


                                              Mar 31,     Dec 31,     Sep 30,
                                               2006        2005        2005
                              (Dollars in millions unless otherwise indicated)
    Risk In Force - Modified Pool

    Modified Pool gross risk in force           $751        $616        $579
       Deductibles on gross risk                 $83         $71         $68

    Modified pool risk in force by credit
     score(2):
       FICO less than 575                        0.2%        0.2%        0.2%
       FICO between 575 and 619                  1.0%        1.1%        1.2%
       FICO between 620 and 659                 12.2%       14.2%       14.8%
       FICO between 660 and 699                 29.9%       31.1%       31.5%
       FICO between 700 and 739                 29.7%       28.4%       28.1%
       FICO greater than 739                    27.1%       25.0%       24.1%

    Modified pool risk in force by loan
     type(2):
        - Fixed                                 32.5%       41.3%       43.2%
        - ARM (positive amortization)           65.8%       58.7%       56.8%
        - ARM (potential negative
         amortization)                           1.7%        0.0%        0.0%

    Modified pool risk in force by
     property type(2):
        - Condominium                            6.7%        5.9%        4.8%
        - Other (principally single-
         family detached)                       93.3%       94.1%       95.2%

    Modified pool risk in force by
     occupancy status(2):
        - Primary residence                     74.2%       74.2%       74.7%
        - Second home                            5.9%        5.7%        5.7%
        - Non-owner occupied                    19.9%       20.1%       19.6%

    Modified pool risk in force by
     mortgage amount(2):
        - $200,000 or less                      42.9%       46.4%       46.3%
        - Greater than $200,000                 57.1%       53.6%       53.7%


                                                     Jun 30,           Mar 31,
                                                       2005              2005
                              (Dollars in millions unless otherwise indicated)
    Risk In Force - Modified Pool

    Modified Pool gross risk in force                 $489              $462
       Deductibles on gross risk                       $59               $53

    Modified pool risk in force by credit
     score(2):
       FICO less than 575                             0.3%              0.3%
       FICO between 575 and 619                       1.6%              1.8%
       FICO between 620 and 659                      17.4%             18.3%
       FICO between 660 and 699                      33.2%             33.1%
       FICO between 700 and 739                      27.2%             26.7%
       FICO greater than 739                         20.2%             19.7%

    Modified pool risk in force by loan
     type(2):
        - Fixed                                      47.9%             49.9%
        - ARM (positive amortization)                52.1%             50.1%
        - ARM (potential negative
         amortization)                                0.0%              0.0%

    Modified pool risk in force by
     property type(2):
        - Condominium                                 2.2%              1.4%
        - Other (principally single-
         family detached)                            97.8%             98.6%

    Modified pool risk in force by
     occupancy status(2):
        - Primary residence                          74.9%             75.0%
        - Second home                                 5.7%              5.3%
        - Non-owner occupied                         19.4%             19.7%

    Modified pool risk in force by
     mortgage amount(2):
        - $200,000 or less                           47.1%             47.5%
        - Greater than $200,000                      52.9%             52.5%


    (2) Percentages represent distribution of direct risk in force (RIF) on
        a per policy basis and do not account for applicable stop loss
        amounts.



                             Triad Guaranty Inc.
            Sequential Quarterly Statistical Information (con't.)
                                 (Unaudited)

                                           Dec 31,     Sep 30,     Jun 30,
                                             2006        2006        2006
                             (Dollars in millions unless otherwise indicated)
    Production

    New insurance written (NIW):
        - Primary flow business               $3,612      $2,844      $2,559
        - Primary structured bulk
         business                                304         436         385
            Total Primary                      3,916       3,280       2,944
        - Modified Pool                        2,130       2,956       2,980
            Total NIW                         $6,046      $6,236      $5,924

    New risk written:
        - Primary (gross)                       $991        $865        $730
        - Modified Pool                           78         106          92
            Total new risk written            $1,069        $971        $822

    Primary NIW by loan-to-value ratio
     (LTV):
        - Greater than 95%                     16.2%       20.7%       12.2%
        - 90.01% to 95.00%                     25.3%       23.3%       22.0%
        - 90.00% and below                     58.5%       56.0%       65.8%

    Percent of Primary NIW from
     refinancings                              41.5%       28.9%       32.5%

    Percent of Primary flow NIW subject
     to captive reinsurance arrangements       31.9%       61.5%       61.2%


                                             Mar 31,     Dec 31,     Sep 30,
                                               2006        2005        2005
                              (Dollars in millions unless otherwise indicated)
    Production

    New insurance written (NIW):
        - Primary flow business               $1,947      $2,263      $3,091
        - Primary structured bulk
         business                                  1         -             2
            Total Primary                      1,948       2,263       3,093
        - Modified Pool                        4,606       2,255       4,526
            Total NIW                         $6,553      $4,518      $7,619

    New risk written:
        - Primary (gross)                       $490        $583        $822
        - Modified Pool                          142          55          97
            Total new risk written              $633        $638        $919

    Primary NIW by loan-to-value ratio
     (LTV):
        - Greater than 95%                     10.1%       11.0%       14.1%
        - 90.01% to 95.00%                     25.0%       35.9%       43.0%
        - 90.00% and below                     64.9%       53.1%       42.9%

    Percent of Primary NIW from
     refinancings                              33.5%       28.6%       26.5%

    Percent of Primary flow NIW subject
     to captive reinsurance arrangements       55.1%       55.1%       58.1%


                                              Jun 30,     Mar 31,     Dec 31,
                                               2005        2005        2004
                              (Dollars in millions unless otherwise indicated)
    Production

    New insurance written (NIW):
        - Primary flow business               $2,941      $2,161      $2,456
        - Primary structured bulk
         business                                -            30          20
            Total Primary                      2,941       2,191       2,476
        - Modified Pool                        1,798       2,103       1,606
            Total NIW                         $4,739      $4,294      $4,082

    New risk written:
        - Primary (gross)                       $723        $540        $642
        - Modified Pool                           46          62          46
            Total new risk written              $769        $602        $688

    Primary NIW by loan-to-value ratio
     (LTV):
        - Greater than 95%                     11.6%       13.2%       13.7%
        - 90.01% to 95.00%                     30.7%       30.1%       32.9%
        - 90.00% and below                     57.7%       56.7%       53.4%

    Percent of Primary NIW from
     refinancings                              33.6%       34.9%       30.1%

    Percent of Primary flow NIW subject
     to captive reinsurance arrangements       54.6%       47.4%       52.8%


    Note: The Company periodically enters into structured transactions
          involving loans that have insurance effective dates within the
          current reporting period but for which detailed loan information
          regarding the insured loans is not provided until later. When this
          occurs, the Company accrues due premium in the reporting period
          based on each loan's insurance effective date; however, the loans
          are not reflected in the Company's in force and related data totals
          until the loan level detail is reported to the Company. At December
          31, 2006, the Company had approximately $119 million of structured
          transactions with effective dates within the fourth quarter for
          which loan level detail had not been received.



                             Triad Guaranty Inc.
            Sequential Quarterly Statistical Information (con't.)
                                 (Unaudited)

                                              Dec 31,     Sep 30,     Jun 30,
                                               2006        2006        2006
                              (Dollars in millions unless otherwise indicated)
    Delinquencies and Claim Information

    Total primary delinquent loans             5,565       5,201       5,001
       - Flow business                         5,265       4,892       4,666
       - Bulk business                           300         309         335

    Total modified pool delinquent loans       3,001       2,387       1,944
       - Structured with deductibles           1,897       1,578       1,330
       - Structured without deductibles        1,104         809         614

    Total primary delinquency rate              2.47%       2.37%       2.31%

    Modified Pool delinquency rate              2.67%       2.16%       1.81%

    Primary average severity
     ($ thousands)                             $28.1       $25.7       $25.8
       - Flow business                         $27.9       $25.0       $25.0
       - Bulk business                         $29.8       $37.6       $32.5

    Primary net paid claims ($ thousands)    $15,100     $13,016     $13,501
       - Flow business                       $13,880     $11,887     $11,614
       - Bulk business                        $1,220      $1,129      $1,887

    Modified Pool average severity
     ($ thousands)                             $26.2       $18.8       $19.4

    Modified Pool net paid claims
     ($ thousands)                            $1,493        $603        $930

    Financial Information

    Loss ratio - GAAP                           70.9%       35.7%       34.1%
    Expense ratio - GAAP                        22.8%       24.8%       25.6%
    Combined ratio - GAAP                       93.7%       60.5%       59.7%

    Risk-to-capital ratio                     12.5:1      12.0:1      11.8:1


                                              Mar 31,     Dec 31,     Sep 30,
                                               2006        2005        2005
                              (Dollars in millions unless otherwise indicated)
    Delinquencies and Claim Information

    Total primary delinquent loans             5,302       5,617       4,537
       - Flow business                         4,908       5,147       4,097
       - Bulk business                           394         470         440

    Total modified pool delinquent loans       2,055       2,136       1,565
       - Structured with deductibles           1,383       1,388         920
       - Structured without deductibles          672         748         645

    Total primary delinquency rate              2.46%       2.58%       2.07%

    Modified Pool delinquency rate              2.02%       2.51%       2.00%

    Primary average severity
     ($ thousands)                             $26.2       $26.2       $26.2
       - Flow business                         $26.0       $24.9       $26.1
       - Bulk business                         $27.4       $40.5       $27.4

    Primary net paid claims ($ thousands)    $13,305     $11,562     $11,982
       - Flow business                       $11,444     $10,021     $10,555
       - Bulk business                        $1,861      $1,540      $1,427

    Modified Pool average severity
     ($ thousands)                             $16.4       $18.0       $22.0

    Modified Pool net paid claims
     ($ thousands)                            $1,100        $862      $1,475

    Financial Information

    Loss ratio - GAAP                           34.1%       48.9%       38.4%
    Expense ratio - GAAP                        25.6%       26.4%       26.1%
    Combined ratio - GAAP                       59.7%       75.3%       64.5%

    Risk-to-capital ratio                     12.3:1      12.6:1      13.0:1


                                               Jun 30,     Mar 31,     Dec 31,
                                                 2005        2005       2004
                              (Dollars in millions unless otherwise indicated)
    Delinquencies and Claim Information

    Total primary delinquent loans              4,189       4,319       4,430
       - Flow business                          3,752       3,872       3,940
       - Bulk business                            437         447         490

    Total modified pool delinquent loans        1,549       1,553       1,492
       - Structured with deductibles              829         748         634
       - Structured without deductibles           720         805         858

    Total primary delinquency rate               1.91%       1.98%       2.03%

    Modified Pool delinquency rate               2.60%       2.81%       3.07%

    Primary average severity
     ($ thousands)                              $28.9       $24.7       $24.1
       - Flow business                          $29.0       $24.9       $23.6
       - Bulk business                          $27.6       $21.0       $28.4

    Primary net paid claims ($ thousands)     $12,147      $8,681      $7,138
       - Flow business                        $10,931      $8,283      $6,172
       - Bulk business                         $1,216        $398        $966

    Modified Pool average severity
     ($ thousands)                              $24.5       $17.6       $14.7

    Modified Pool net paid claims
     ($ thousands)                             $1,150        $970      $1,193

    Financial Information

    Loss ratio - GAAP                            42.0%       27.4%       27.0%
    Expense ratio - GAAP                         26.4%       28.1%       27.8%
    Combined ratio - GAAP                        68.4%       55.5%       54.8%

    Risk-to-capital ratio                      13.1:1      13.7:1      14.0:1



    SUPPLEMENTAL INFORMATION FOR DECEMBER 31, 2006

    Exhibit 1  Review of Fourth Quarter Reserve Increase
    Exhibit 2  Incurred Losses Supplemental Information
    a.  Paid Loss and Reserve Analysis for the Nine Quarters Ended December
        2006
    b.  Rollforward of Reserve Change From September 30, 2006 to December 31,
        2006
    c.  Overall Severity for Last Five Quarters
    d.  Claims Settlement Methods - Mitigation Impact for Last Five Quarters
    e.  Average Severity by Claims Settlement Method for the Last 5 Quarters
    f.  Average Paid Claim Severity as Percent of Risk on Paid Claims


    Exhibit 1
    REVIEW OF FOURTH QUARTER RESERVE INCREASE
    There are many positive and encouraging trends to be found in the
fourth quarter numbers - 29% premium growth from excellent production and
strong persistency, solid portfolio performance, and an improving expense
ratio. However, the reserve increase may overshadow our quarterly
performance, since the size of the increase was not anticipated. We hope
this summary will provide Triad's perspective on the reserve increase and
explain what occurred during the quarter that led us to make the increase.
    Exhibit 2b included with this earnings release illustrates that the
reserve change this quarter is a function of three separate components - 1)
$5.8 million is associated with the normal change in the default inventory
in terms of count and mix; 2) $4.9 million has to do with changing
expectations and model refinements on frequency; and 3) the largest portion
of the increase, $12.6 million, is a function of new trends in severity
which first became apparent this quarter. Comments regarding each of the
components of the quarterly reserve change follows.
    In regards to the change in default inventory, we are fortunate to have
avoided some of the most problematic areas of the lending business, such as
sub prime and second liens. We believe the quality of our portfolio remains
strong, evidenced by the fact that our year-end reserved defaults are up
just 5% from December 31, 2005, even with our recent growth over the past
few years. A review of the portfolio's credit quality, in terms of FICO
scores and delinquency rates, demonstrates that the portfolio credit
quality has remained steady. The net message is that default counts showed
a moderate increase for the quarter and reflect the consistent quality of
our portfolio. The normal changes in the default inventory added $5.8
million to reserves this quarter.
    We continually monitor reserves and claim development. As new data
emerges, we consider its impact on our reserve calculation and, when
necessary, make changes to our estimates. During the first three quarters
of 2006 we refined our segmentation for the reserve calculation and
monitored emerging trends. The result of the changes through the first
three quarters of the year was an 18% increase in reserves compared to a 5%
decline in reserved defaults over the same period. During the first nine
months of the year, we were adjusting our reserves upward. In the fourth
quarter, these changes continued. We increased the frequency factors, which
had a $3.8 million impact and, at the same time, eliminated a lag in
processing that had a $1.1 million impact on reserves. The total change
resulting from the continuous review process added $4.9 million to reserves
in the quarter.
    The severity increase in the reserves had the most impact and reflects
a new view we have for the future. As shown in Exhibit 2d, during the
fourth quarter we saw a significant change in our ability to reduce claims
through our traditional mitigation processes, which we believe is related
to problems in the housing market. In many cases we are able to pay less
than the full amount of our coverage because the property is sold during
the foreclosure process, and these presales prior to foreclosure generally
serve to reduce our loss. When the property does not sell prior to
foreclosure, we often pay the full amount of our coverage, which we call a
full option settlement. In the fourth quarter, full option settlements
became a larger percent of our paid claims, creating an increase in
severity. A little over half of the severity increase on paid claims during
the quarter was due to the increase in the percentage of full option
settlements compared to those which were mitigated. The remainder of the
increase in the quarter's severity is due to the increase in our risk
exposure that we have anticipated because of growth in our loan size over
the past few years. While the impact on paid claims for the quarter due to
the severity increase was between $1 million and $2 million, it focused our
attention on the potential effect on our future claim payments should this
trend continue. We believe the primary cause of the shift towards full
option settlement was the general weakness in the housing market reducing
our opportunities to mitigate the claims through pre-sales prior to
foreclosure, or through our own purchase of the property. As a direct
result of the emergence of this new trend during the fourth quarter, and in
light of the deteriorating housing market, it was determined that the
prudent course of action was to increase our severity factors utilized in
our reserving methodology.
    To place this into perspective, the new data suggests that future
severity per paid claim will be in the vicinity of $31,000 based on the
current default inventory. This required that reserves be increased this
quarter by $12.6 million, in addition to the roughly $1 million to $2
million increase in paid claims.
    In summary, given the information that we were presented with in the
fourth quarter, we believe it was necessary to increase our severity
factors to reflect the current conditions. Ignoring the signals from the
housing market was not an option. House price declines on a year-over-year
basis and the inventory of existing homes increasing from 5.1 months supply
at December 2005 to 7.4 months at the end of October 2006 are facts that
cannot be dismissed. We see nothing in the current economic environment
that would lead us to believe that the severity factors will improve during
the expected period of claim development on the existing defaults. Going
forward, we will continue to monitor our claim development and adjust our
factors as new information becomes available to us.
    This document may contain forward-looking statements that involve
various risks and uncertainties. Actual results may differ from those set
forth in the forward-looking statements. Attention is directed to the
discussion of risk and uncertainties as part of the Safe Harbor statement
under the Private Securities Litigation Reform Act of 1995 contained in the
Company's most recent annual report, Form 10-K and other reports filed with
the Securities and Exchange Commission.
    Exhibit 2a
    PAID LOSSES AND RESERVE ANALYSIS

                                            As of and for the Quarter Ended
                                           12/31/06    09/30/06    06/30/06
                                               (in 000s except counts)
    PAID LOSS INFORMATION

    Primary
       Paid Claims excluding Loss
        Adjustment Expenses                  $15,100     $13,016     $13,502
       Average Severity                        $27.9       $25.0       $25.0
       Number of Paid Claims                     538         506         523
       Trailing 12 Months Number of Paid
        Claims                                 2,073       1,976       1,927

    Modified Pool
       Paid Claims excluding Loss
        Adjustment Expenses                   $1,493        $603        $930
       Average Severity                        $27.7       $27.9       $26.6
       Number of Paid Claims                      57          32          48
       Trailing 12 Months Number of Paid
        Claims                                   204         195         230

    Total Paid Losses
       Paid Claims excluding Loss
        Adjustment Expenses                  $16,593     $13,619     $14,432
       Average Severity                        $27.9       $25.3       $25.3
       Number of Paid Claims                     595         538         571
       Trailing 12 Months Number of Paid
        Claims                                 2,277       2,171       2,157


    RESERVE INFORMATION

    TOTAL RESERVES                           $84,352     $60,123     $54,905

    Reserves per Default
       Number of Defaults Without
        Deductibles (1)                        6,668       6,009       5,614
       Reserves per Defaults without
        Deductibles                            $12.7       $10.0        $9.8

    Reserves as Percent of Risk in Default
       Risk in Default
        (without deductibles)               $265,415    $220,204    $197,014
       Average Risk per Default
        (without deductibles)                  $39.8       $36.6       $35.1
       Reserves as Percent of Risk at
        Default                                   32%         27%         28%

    Reserves to Paid Loss Ratios
       Most Recent Quarter Annualized Net
        Paid Losses and LAE                  $68,283
       Ratio of Reserve to Most Recent
        Quarter Annualized Paid Losses          1.24
       Paid Losses for Trailing 12 Months    $60,949
       Ratio of Reserve to Paid Losses
        for Trailing 12 Months                  1.38


    PAID LOSSES AND RESERVE ANALYSIS

                                             As of and for the Quarter Ended
                                            03/31/06    12/31/05    09/30/05
                                                 (in 000s except counts)
    PAID LOSS INFORMATION

    Primary
       Paid Claims excluding Loss
        Adjustment Expenses                  $13,305     $11,562     $11,982
       Average Severity                        $26.0       $24.9       $26.1
       Number of Paid Claims                     506         441         457
       Trailing 12 Months Number of Paid
        Claims                                 1,855       1,701       1,556

    Modified Pool
       Paid Claims excluding Loss
        Adjustment Expenses                   $1,078        $862      $1,475
       Average Severity                        $21.8       $27.9       $24.4
       Number of Paid Claims                      67          48          67
       Trailing 12 Months Number of Paid
        Claims                                   229         217         250

    Total Paid Losses
       Paid Claims excluding Loss
        Adjustment Expenses                  $14,383     $12,424     $13,457
       Average Severity                        $25.1       $25.4       $25.7
       Number of Paid Claims                     573         489         524
       Trailing 12 Months Number of Paid
        Claims                                 2,084       1,918       1,806


    RESERVE INFORMATION

    TOTAL RESERVES                           $52,614     $51,074     $41,823

    Reserves per Default
       Number of Defaults Without
        Deductibles (1)                        5,973       6,364       5,182
       Reserves per Defaults without
        Deductibles                             $8.8        $8.0        $8.1

    Reserves as Percent of Risk in Default
       Risk in Default
        (without deductibles)               $204,934    $220,030    $180,154
       Average Risk per Default
        (without deductibles)                  $34.3       $34.6       $34.8
       Reserves as Percent of Risk at
        Default                                   26%         23%         23%

    Reserves to Paid Loss Ratios
       Most Recent Quarter Annualized Net
        Paid Losses and LAE                              $50,910
       Ratio of Reserve to Most Recent
        Quarter Annualized Paid Losses                      1.00
       Paid Losses for Trailing 12 Months                $49,822
       Ratio of Reserve to Paid Losses
        for Trailing 12 Months                              1.03


    PAID LOSSES AND RESERVE ANALYSIS

                                            As of and for the Quarter Ended
                                            06/30/05    03/31/05    12/31/04
                                                 (in 000s except counts)
    PAID LOSS INFORMATION

    Primary
       Paid Claims excluding Loss
        Adjustment Expenses                  $12,147      $8,681      $7,138
       Average Severity                        $29.0       $24.9       $23.6
       Number of Paid Claims                     451         352         296
       Trailing 12 Months Number of Paid
        Claims                                 1,438       1,248       1,104

    Modified Pool
       Paid Claims excluding Loss
        Adjustment Expenses                   $1,150        $970      $1,193
       Average Severity                        $26.0       $18.5       $18.8
       Number of Paid Claims                      47          55          81
       Trailing 12 Months Number of Paid
        Claims                                   242         224         186

    Total Paid Losses
       Paid Claims excluding Loss
        Adjustment Expenses                  $13,297      $9,651      $8,331
       Average Severity                        $26.7       $23.7       $22.1
       Number of Paid Claims                     498         407         377
       Trailing 12 Months Number of Paid
        Claims                                 1,680       1,472       1,290


    RESERVE INFORMATION

    TOTAL RESERVES                           $38,576     $34,825     $34,042

    Reserves per Default
       Number of Defaults Without
        Deductibles (1)                        4,909       5,124       5,288
       Reserves per Defaults without
        Deductibles                             $7.9        $6.8        $6.4

    Reserves as Percent of Risk in Default
       Risk in Default
        (without deductibles)               $168,368    $179,605    $184,678
       Average Risk per Default
        (without deductibles)                  $34.3       $35.1       $34.9
       Reserves as Percent of Risk at
        Default                                   23%         19%         18%

    Reserves to Paid Loss Ratios
       Most Recent Quarter Annualized Net
        Paid Losses and LAE                                          $34,203
       Ratio of Reserve to Most Recent
        Quarter Annualized Paid Losses                                  1.00
       Paid Losses for Trailing 12 Months                            $29,007
       Ratio of Reserve to Paid Losses
        for Trailing 12 Months                                          1.17

    (1) Reserves for defaults under Modified Pool transactions with
        deductibles are not recorded until the losses for submitted claims
        plus the calculated reserve for defaults exceed the amount of
        deductible under the transaction.  At December 31, 2006 there are no
        transactions where the submitted losses plus reserve for defaults
        exceed the deductible.



    Exhibit 2b
    RESERVE ROLLFORWARD - September 30, 2006 to December 31, 2006
    Reserve Change Analysis used in Estimating Components of Fourth Quarter
    2006 Reserve Increase
    ($ in thousands)

    Reserve Reported at
     September 30, 2006                     $60,123

    Change in and Seasoning of the
     Default Inventory                        5,800 (1)

    Frequency Factor and Process Changes:
       Elimination of lag in processing       1,101 (2)
       Frequency Factor update                3,837 (3)
       Total Factor and Process Change        4,938

    Increase in Severity Factors             12,590 (4)

    Increase in Reserve for Loss
     Adjustment Expense                         901

         Change from September 30, 2006 to
          December 31, 2006                  24,229

    Reported Reserve at December 31, 2006   $84,352

    (1)Represents the change in reserve from applying the actual reserve
       factors used at September 30, 2006 against the December 31, 2006
       default inventory

    (2)During the fourth quarter a process change was made to eliminate lag in
       reporting for information received from servicers near quarter end.  An
       estimated reserve for these defaults was included in the incurred but
       not reported reserve, but the defaults were not included in the default
       counts

    (3)Represents the change in reserve from applying December 31, 2006
       frequency factors to the September 30, 2006 default inventory

    (4)The change was derived by multiplying the increase in the average
       reserve per default by line of business from September 30, 2006 to
       December 31, 2006, times the December 31, 2006 defaults by line of
       business and then subtracting the change generated by the frequency
       factor update described in item (3)

    Exhibit 2c - Paid Claims Average Severity:
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-a

    Exhibit 2d - Claims Settlement Methods:
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-b

    Exhibit 2e - Average Severity by Settlement Method:
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-c

    Exhibit 2f - Paid Claims as Percent of Risk:
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-d


SOURCE Triad Guaranty Inc.




Back to Topback to top

Related links:
  • http://www.triadguaranty.com/
    Photo Notes:
    NewsCom: http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-a
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-b
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-c
    http://www.newscom.com/cgi-bin/prnh/20070125/CLTH057-d
    AP Archive: http://photoarchive.ap.org
    PRN Photo Desk, photodesk@prnewswire.com
    CONTACT:
    Ken Jones, Senior Vice President, Chief
    Financial Officer of Triad Guaranty Inc., +1-800-451-4872
    ext.1105, or kjones@tgic.com