Company Snapshot: PAG  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Pacific Gulf Properties Posts 10% Increase in Fourth Quarter Funds From Operations Per Share

    Highlights
    -- Fourth quarter pro forma funds from operations total $0.56 per share.
    -- Fourth quarter income available to common shareholders, including a
       gain on sale, increases 152% to $34.9 million, or $1.51 per diluted
       share.
    -- Company sells five family-style apartment properties in Washington
       State for $78.5 million, deploys proceeds in acquisition of seven
       industrial properties.
    -- Industrial portfolio generates 75% of the total net operating income
       for the fourth quarter and 72% for the year.

    NEWPORT BEACH, Calif., Feb. 11 /PRNewswire/ -- Pacific Gulf Properties
Inc. (NYSE: PAG), a real estate investment trust that owns, develops and
manages industrial properties in the West, reports that for the fourth quarter
ended Dec. 31, 1998, pro forma funds from operations (assuming the conversion
of all preferred shares and all remaining subordinated debentures) totaled
$13.2 million, or $0.56 per share, an increase of 10% over the $9.2 million,
or $0.51 per share, for the same period in 1997.
    Net operating income (gross rental revenues less rental operating
expenses) for the fourth quarter of 1998 was $22.0 million on gross rental
revenues of $30.2 million, compared with $14.6 million on gross rental
revenues of $20.3 million for the fourth quarter 1997.  The increases were due
primarily to the acquisitions of additional properties and internal growth
generated by increasing rental revenues.  Income available to common
shareholders for the fourth quarter 1998 was $34.9 million, or $1.51 per
diluted share, including a $28.9 million gain on the sale of real estate,
versus $10.2 million, or $0.60 per diluted share, for the year-ago period,
representing a 152% increase.
    During the fourth quarter, the company sold a portfolio of five
family-style apartment communities in the state of Washington for $78.5
million, recognizing a net profit of $28.9 million.  Executing on its business
strategy to divest the traditional multifamily portfolio and redeploy the
proceeds in the purchase of additional industrial properties targeting small
to mid-size tenants, Pacific Gulf acquired approximately 1.3 million square
feet in seven industrial properties.  Immediately following the completion of
the sale, Pacific Gulf purchased these properties from The RREEF Funds for
$76.0 million.

    Results for Year Ended Dec. 31, 1998
    For the year ended Dec. 31, 1998, pro forma funds from operations
increased 12% per share to $51.1 million, or $2.18 per share, from $29.1
million or $1.95 per share a year ago.  This increase was due primarily to the
acquisition of 18 industrial properties purchased during the year, and
continued growth in rental rates in both the industrial and multi-family
portfolios, partially offset by increased general and administrative costs.
    Net operating income for the 12 months ended Dec. 31, 1998, was $82.6
million on revenues of $113.1 million, compared with $48.5 million on revenues
of $69.5 million for the 12 months ended Dec. 31, 1997.  Income available to
common shareholders, including a $35.0 million net gain on the sale of real
estate, was $60.0 million, or $2.76 per diluted share, compared with $20.6
million, or $1.47 per diluted share, for 1997, an increase of 88%.
    "Pacific Gulf's results for the year demonstrate the stable growth in our
key markets, the strength of our portfolio, and the validity of our strategy
to focus on the small to mid-size industrial property segment," said Glenn L.
Carpenter, chairman and chief executive officer of Pacific Gulf.  "Moreover,
we are positioned to continue to generate internal growth without relying on
the acquisition of new properties.  As a result, we can avoid the need to
raise equity with unfavorable terms that would, in turn, dilute shareholders.
    "Over the next few years, we will continue to focus on our successful
strategy by redeploying non-core assets, such as family-style apartments, into
core assets primarily in the industrial sector," Mr. Carpenter said.

    Industrial Portfolio Enjoys Strong Growth
    The company's industrial portfolio generated net operating income of $16.5
million for the fourth quarter of 1998, compared with $9.2 million for the
same period in 1997, increasing 79%.  For the year ended Dec. 31, 1998, the
industrial portfolio's net operating income was $59.5 million versus $28.2
million for the year ended 1997, an increase of 111%.
    Pacific Gulf completed leases for 884,000 square feet at its stabilized
properties during the fourth quarter, generating an 8% increase in rental
rates over ending rates on expired leases.  For the year ended Dec. 31, 1998,
the company completed leases for a total of 3.9 million square feet,
reflecting an increase of 12% in stabilized rents.  In 1998, the industrial
portfolio generated 75% of the company's total net operating income for the
fourth quarter and 72% for the year, compared with 63% and 58% for 1997,
respectively, illustrating Pacific Gulf's ongoing commitment to the expansion
of its industrial portfolio by exploiting its management expertise in this
area.
    Occupancy in the industrial portfolio was 95% as of Dec. 31, 1998 and Dec.
31, 1997.  During 1998, Pacific Gulf added $186.7 million of industrial
product to its portfolio, which includes 18 properties encompassing
approximately 3.3 million square feet.  Today the industrial portfolio totals
more than 15.5 million square feet, making Pacific Gulf a significant owner of
this property type in the West.

    Multifamily Portfolio NOI Up
    Same-store net operating income for the company's multifamily portfolio
was $3.7 million for the fourth quarter 1998, compared with $3.4 million for
the same period in 1997, an increase of 9%.  This increase was due primarily
to an 8% increase in revenues.
    For the year ended Dec. 31, 1998, same-store net operating income
increased 10% compared with the prior year due to a 7% increase in revenues.
Same-store results do not include the Washington portfolio which was sold in
the fourth quarter of 1998.
    As of Dec. 31, 1998, the company's multifamily portfolio included 3,265
units, 1,438 of which make up eight rental communities dedicated to active
seniors age 55 and older.  Overall occupancy for the multifamily portfolio as
of Dec. 31, 1998, was 95%, compared with 94% at Dec. 31, 1997.
    Pacific Gulf Properties is a real estate investment trust that owns,
develops and manages a growing portfolio of industrial properties targeting
small to mid-size tenants in selected high-growth western markets.  The
company's industrial portfolio includes 73 properties encompassing more than
15.5 million square feet of space.  Pacific Gulf also maintains a smaller
multifamily portfolio that includes eight rental communities comprising almost
1,500 units designed for the burgeoning population of active seniors age 55
and older.  The company is headquartered in Newport Beach, Calif.
    Forward-looking statements and comments in this press release are made
pursuant to the safe harbor provisions of Section 21E of the Securities
Exchange Act of 1934.  Such statements relating to, among other things,
events, conditions, prospects and financial trends that may affect the
company's future plans of operations, business strategy, growth of operations
and financial position are not guarantees of future performance and are
necessarily subject to risks and uncertainties, some of which are significant
in scope and nature, including without limitation, increased competition,
adverse economic trends, increasing interest rates and other factors.

                         PACIFIC GULF PROPERTIES INC.
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)

                                            Dec. 31, 1998   Dec. 31, 1997
    ASSETS
    Real estate assets
    Operating properties
     Land                                       $229,920       $185,789
     Buildings                                   633,268        515,160
                                                 863,188        700,949
    Accumulated depreciation                     (49,776)       (39,148)
                                                 813,412        661,801
    Properties under development, including land  39,926         32,107
                                                 853,338        693,908
    Cash and cash equivalents                      2,276          1,466
    Accounts receivable                            4,984          3,399
    Other assets                                  14,529         13,698
                                                $875,127       $712,471

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Loans payable                               $403,845       $283,852
    Accounts payable and accrued liabilities      15,828          9,009
    Dividends payable                              9,844          8,852
    Convertible subordinated debentures           12,244         12,592
                                                 441,761        314,305
    Minority partners' interest in
      consolidated partnerships                   17,812          9,326
    Commitments and contingencies                     --             --
    Shareholders' equity
      Preferred shares, $.01 par value;
       10,000,000 shares authorized; 2,763,116
       Senior Cumulative Convertible Class A
       shares outstanding at Dec. 31, 1998,
       and Dec. 31, 1997, respectively                28             28
      Preferred shares, $.01 par value; 300,000
       shares authorized; Class C Junior
       Participating Cumulative Preferred Stock;
       no shares outstanding                          --             --
      Common shares, $.01 par value; 100,000,000
       shares authorized; 20,017,814 and 19,968,189
       shares outstanding at Dec. 31, 1998 and
       Dec. 31,1997, respectively                    201            200
      Outstanding restricted stock                (1,203)          (818)
      Additional paid-in capital                 412,093        411,187
      Retained Earnings (distributions in
       excess of net earnings)                     4,435        (21,757)
                                                 415,554        388,840
                                                $875,127       $712,471

                         PACIFIC GULF PROPERTIES INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)
                                 (Unaudited)

                                                 Three Months Ended Dec. 31,
                                                     1998          1997
    REVENUES
    Rental income
      Industrial properties                       $21,278       $11,560
      Multifamily properties                        8,942         8,757
                                                   30,220        20,317

    EXPENSES
    Rental property operating expenses
      Industrial properties                         4,767         2,348
      Multifamily properties                        3,461         3,333
                                                    8,228         5,681

    Depreciation                                    5,635         3,935
    Interest (including amortization of
      debenture discount and financing costs
      of $233 and $287, respectively)               6,793         4,716
    General and administrative expenses             1,991           921
    Minority partners' interest in earnings of
      consolidated partnerships                       291            58
                                                   22,938        15,311

    INCOME BEFORE GAIN ON SALE OF REAL ESTATE       7,282         5,006
    Gain on sale of real estate                    28,865         5,705
    NET INCOME                                     36,147        10,711
    Less:  Preferred dividend requirements          1,236           465
    INCOME AVAILABLE TO COMMON SHAREHOLDERS       $34,911       $10,246

    Earnings per share
      Basic                                         $1.75         $0.62
      Diluted                                       $1.51         $0.60


                         PACIFIC GULF PROPERTIES INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)

                                                   Year Ended December 31,
                                                   1998            1997

    REVENUES
    Rental income
      Industrial properties                      $76,271         $36,410
      Multifamily properties                      36,858          33,096
                                                 113,129          69,506

    EXPENSES
    Rental property operating expenses
      Industrial properties                       16,746           8,212
      Multifamily properties                      13,751          12,754
                                                  30,497          20,966

    Depreciation                                  20,386          12,008
    Interest (including amortization of
      debenture discount and financing costs
      of $1,129 and $827, respectively)           25,758          17,337
    General and administrative expenses            5,903           3,159
    Minority partners' interest in earnings
      of consolidated partnerships                 1,024             172
                                                  83,568          53,642

    INCOME BEFORE GAIN ON SALE OF
      REAL ESTATE                                 29,561          15,864
    Gain on sale of real estate                   35,292           5,594
    NET INCOME                                    64,853          21,458
    Less:  Preferred dividend requirements         4,856             855
    INCOME AVAILABLE TO COMMON SHAREHOLDERS      $59,997         $20,603

    Earnings per share
      Basic                                        $3.01           $1.51
      Diluted                                      $2.76           $1.47

                          FUNDS FROM OPERATIONS (a)
                              SUPPLEMENTAL TABLE
                      (in thousands, except share data)

                              For the Three Months Ended   For the Years Ended
                                 Dec. 31,     Dec. 31,     Dec. 31,  Dec. 31,
                                   1998         1997        1998       1997
    Income Available to Common
      Shareholders               $34,911     $10,246      $59,997   $20,603
    Gain on sale of real estate  (28,865)     (5,705)     (35,292)   (5,594)
    Depreciation and amortization  5,635       3,935       20,386    12,008
    Funds from Operations        $11,681      $8,476      $45,091   $27,017
    Weighted Average Common
      Shares Outstanding (b)      19,954      16,420       19,939    13,686
    Funds from Operations per
      Common Share                 $0.59       $0.52       $ 2.26     $1.97

    (a) Industry analysts generally consider funds from operations ("FFO") an
        appropriate measure of performance of a real estate investment trust
        ("REIT").  Funds from operations present amounts available to common
        shareholders and is defined as net income (computed in accordance with
        generally accepted accounting principles), excluding gains (or losses)
        from debt restructuring and sales of property, plus depreciation and
        amortization (excluding amortization of deferred financing costs and
        depreciation of non real estate assets), and after adjustments for
        unconsolidated partnerships and joint ventures and preferred dividend
        requirements.
    (b) 1997 calculations have been revised to conform to the current year
        presentation, giving effect to the Financial Accounting Standards
        Board's Statement of Financial Accounting Standards No. 128.

    PRO FORMA FUNDS FROM OPERATIONS (c)

    Funds from Operations           $11,681    $8,476     $45,091    $27,017
    Preferred Dividend Requirements   1,236       465       4,856        855
    Interest Expense on Debentures      258       255       1,041      1,100
    Amortization of Debenture Discount
      and Costs                          30        35         130        141
    Pro Forma Funds from Operations $13,205    $9,231     $51,118    $29,113
    Weighted Average Common Shares
      Outstanding                    19,954    16,420      19,939     13,686
    Additional Shares Assuming
      Conversion
      Other (d)                         111        82         112         80
      Preferred Stock                 2,763     1,095       2,763        507
      Debentures                        660       682         660        682
    Pro Forma Weighted Average
      Outstanding Shares             23,488    18,279      23,474     14,955
    Pro Forma Funds from Operations
      per Common Share                $0.56     $0.51       $2.18      $1.95

    (c) Pro Forma Funds from Operations Calculations -- Assumes the conversion
        of Convertible Subordinated Debentures and Preferred Stock and
        excludes the conversion of limited partnership units (consistent with
        the Company's previous calculation methodology).
    (d) Represents non-vested restricted stock and options as converted.


SOURCE Pacific Gulf Properties Inc.




Back to Topback to top

CONTACT:
Cindy L. Smith, Investor Relations of Pacific
Gulf Properties, 949-223-5000; or General Information, Virginia
St. John-Needham, 310-442-0599, Analysts, Nan Teele,
415-986-1591, or Media, Stephen Moore, 310-442-0599, all of The
Financial Relations Board