Company Snapshot: CHB  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Champion Enterprises, Inc. Reports Fourth Quarter and Year End Results

    AUBURN HILLS, Mich., Feb. 18 /PRNewswire-FirstCall/ -- Champion
Enterprises, Inc. (NYSE: CHB), the nation's leading housing manufacturer,
today reported results for its fourth quarter and year ended January 3, 2004.
The company's continued focus on strengthening both its balance sheet and
operations resulted in debt reduction, stronger cash balances and improved
operating results despite continued difficult market conditions.  During the
quarter, Champion further reduced its debt in exchange for shares of its
common stock and ended the year with $146 million of cash and cash
equivalents.  The company's manufacturing and retail operations both reported
year-over-year improvements in segment income.
    Chairman, President and Chief Executive Officer, Al Koch, commented, "We
believe that the steps we've taken to reduce debt while growing our cash
balances have substantially strengthened the company.  During 2003 our
aggressive debt reduction strategies and focus on cash flow resulted in a
decrease in net debt (total debt less cash) of $203 million, or 64%.  In
addition, despite challenging conditions in many of the markets we serve, we
generated $5.7 million of cash flow from continuing operations in the quarter
and $61.4 million for the year, which included income tax refunds totaling
$64.1 million."
    For the fourth quarter of 2003, the company reported revenues of $291
million and a loss from continuing operations of $3.5 million, or $0.06 per
diluted share.  Results included $1 million of pretax restructuring charges,
an $800,000 mark-to-market charge related to outstanding common stock
warrants, a $3.2 million loss in connection with debt retirement and a $3.6
million income tax benefit.  In the fourth quarter of 2002, the company had
revenues of $329 million and a loss from continuing operations of $0.07 per
diluted share, or $2.9 million, which included pretax restructuring charges of
$7.5 million, a $1.5 million gain on debt retirement and tax benefits totaling
$13.8 million.
    For the full year, Champion had revenues of $1.1 billion and a loss from
continuing operations of $83.3 million, or $1.52 per diluted share, in 2003.
In 2002, the company reported revenues of $1.4 billion and a loss from
continuing operations of $249.4 million, or $5.09 per diluted share.  As
previously announced, the company exited its consumer finance business in the
third quarter of 2003 and related amounts are reported as discontinued
operations for all periods presented.
    The following table summarizes Champion's loss from continuing operations
for the fourth quarter and year-to-date periods ended January 3, 2004 and
December 28, 2002 (dollars in millions):


                              Three Months Ended      Twelve Months Ended
                             Jan. 3,     Dec. 28,    Jan. 3,     Dec. 28,
                              2004        2002        2004         2002
    Loss before items
     listed below            $(2.1)      $(10.7)    $(29.6)      $(51.0)
    Closing-related
     expenses                 (1.0)        (7.5)     (27.9)       (55.3)
    Goodwill impairment
     charges                    --           --      (34.2)       (97.0)
    Severance costs             --           --       (4.4)          --
    Warrant and preferred
     stock charges            (0.8)          --       (3.3)          --
    Debt retirement
     gains (losses)           (3.2)         1.5       10.6          7.4
    Income tax
     benefits (charges)        3.6         13.8        5.5        (53.5)
    Loss-continuing
     operations              $(3.5)       $(2.9)    $(83.3)     $(249.4)


    Operations

    Koch said, "Champion's improved operating results reflect our actions to
position the company to achieve profitability at a reduced sales level.
Excluding general corporate expenses, ongoing operations, consisting of 30
homebuilding facilities and 78 retail sales centers, had earnings before
interest and taxes (EBIT) of $12.3 million for the quarter and $41.2 million
for the full year.  Looking forward, we began 2004 with operations
appropriately sized for profitability and believe that we are well positioned
to benefit as market conditions improve."

    Manufacturing -- For the quarter ended December 2003, manufacturing
revenues decreased 8% to $248 million from $268 million in the year earlier
period, with the company operating an average of 19% fewer plants
year-over-year.  Manufacturing segment income for the quarter increased 27% to
$11.2 million, or 4.5% of revenues.   In the comparable period a year ago,
Champion's manufacturing operations had income of $8.8 million, or 3.3% of
related revenues.  For the year ended January 3, 2004, the manufacturing
segment reported $1 billion in revenues and income of $7.3 million, which
included $20.7 million of closing-related expenses.  Champion had unfilled
manufacturing orders totaling $44 million at the end of the year, compared to
$26 million at 37 plants at the end of 2002, an improvement of 69% overall
with seven fewer plants operating.

    Retail -- Year-over-year retail revenues declined 30% to $66 million for
the quarter ended December 2003, while the retail loss was significantly
reduced to $2.1 million from $16.8 million in the comparable 2002 quarter.
The loss in the fourth quarter of 2003 included $0.9 million of restructuring
charges for the closing of under performing retail sales centers, while the
prior year fourth quarter loss included $9.7 million of restructuring charges
related to closed locations.  Champion currently operates 78 retail sales
centers, which for the quarter reported a 6% net sales increase from the year
earlier period and $320,000 of EBIT. The average new home retail sales price
at these locations increased 22% year-over-year to $89,500.

    Corporate -- In 2003, general corporate expenses included a mark-to-market
charge of $800,000 for the quarter and $3.3 million for the year related to
the company's outstanding common stock warrants for 2.2 million shares.
General corporate expenses in the year-to-date period of 2003 also included
severance costs totaling $4.4 million.  General corporate expenses in 2002
included restructuring charges of $500,000 for the fourth quarter and $3.1
million for the year.

    Financial Position

    The company continues to focus on improving its financial position and
reducing debt.  Cash and cash equivalents were $145.9 million at the end of
the year, a $68.5 million, or 89%, increase over $77.4 million at the end of
2002.  During 2003 the company generated $61.4 million in cash flow from
continuing operations, which included income tax refunds of $64.1 million,
versus $501,000 in 2002.  In addition, during 2003 the company estimates that
it generated an $80 million federal tax net operating loss carry forward that
can be used to offset future taxable income.
    Long-term debt was $245.5 million at the end of 2003, down from $341.6
million at the beginning of the year.  A portion of the debt reduction was
accomplished through the issuance of 6.7 million shares of common stock during
the fourth quarter in exchange for $44.7 million of Senior Notes due 2007 and
2009 plus accrued interest, resulting in a pretax loss of $3.2 million.  In
addition, earlier in 2003 the company used cash of $35.8 million to purchase
and retire $50.5 million of its Senior Notes, resulting in pretax gains of
$13.8 million.  In 2004, the company has issued or agreed to issue an
additional 3.9 million shares in exchange for $27.0 million of Senior Notes.
The company is in compliance with all debt agreements.

    Outlook

    Koch continued, "Industry HUD code wholesale shipments for 2003 were
130,937 homes, a 22% drop from 2002's level and down 65% from 1998's peak.
Recent trends, however, appear to be improving with the rate of decline
decreasing in the fourth quarter to 16% and in December to 10%.  We are very
pleased with the announcement last week regarding Fannie Mae's increased
involvement and interest in financing consumer purchases of manufactured
homes.  The operating environment, however, remains difficult with continued
tight consumer financing and consumer repossessions at high levels.
    "As we work through the remainder of this down cycle, we are committed to
managing operations for profitability and further improving our financial
position.  We believe that because of the aggressive actions we've taken,
several consecutive years of substantial losses are finally behind us.  Long-
term, our actions to significantly reduce debt and improve operations better
position us for capitalizing on attractive business opportunities in the
future," concluded Koch.

    Conference Call

    Mr. Koch and other executive officers of the company will review results
in a conference call for investors and analysts beginning at 11:00 am eastern
time today.  To participate in the conference call, please call the number
below:

          Dial-in #:          (888) 482-0024
          Pass code #:        69978835

    A replay of the conference call will be available after 1:00 pm eastern
time today through midnight on Wednesday, February 25, 2004.  The recording
may be heard by dialing the number below:

          Dial-in #:          (888) 286-8010
          Pass code #:        61260910

    The live call can also be accessed on the company's website, by going to
the Investor Relations section, clicking on "Live Webcast" and following the
instructions.  A replay of the call can also be heard via the Investor
Relations section of the website shortly after the call is completed.  To
access the replay, go to the Investor Relations section of the website, click
on "Audio Archives" and select "Q4 2003 Champion Enterprises, Inc. Results
Conference Call."  Links to this release and other statistical information
referenced on the call, if any, will be posted in the Investor Relations
section of the company's website.

    Champion Enterprises, Inc., headquartered in Auburn Hills, Michigan, is
the industry's leading manufacturer and has produced over 1.6 million homes
since the company was founded.  The company operates 30 homebuilding
facilities in 14 states and two Canadian provinces and 78 retail locations in
21 states.  Independent retailers, including more than 600 Champion Home
Center locations, and approximately 500 builders and developers also sell
Champion-built homes. Further information can be found at the company's
website, http://www.championhomes.net.

    This news release contains certain statements, including statements
regarding industry projections and trends, and statements regarding the
company's financial positioning, future profitability, plans, cash flows and
balances, expected results, and the sizing of operations that could be
construed to be forward looking statements within the meaning of the
Securities and Exchange Act of 1934.  These statements reflect the company's
views with respect to future plans, events and financial performance. The
company does not undertake any obligation to update the information contained
herein, which speaks only as of the date of this press release.  The company
has identified certain risk factors which could cause actual results and plans
to differ substantially from those included in the forward looking statements.
These factors are discussed in the company's most recently filed Form 10-K,
and those discussions regarding risk factors are incorporated herein by
reference.

    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL SUMMARY
    (Dollars and weighted shares in thousands, except per share amounts)

                                                    (unaudited)
                                                Three Months Ended (1)
                                             January 3,  December 28,     %
                                                2004         2002      Change
    Net sales:
     Manufacturing                           $247,993     $268,235      (8%)
     Retail                                    66,037       94,544     (30%)
     Less:  intercompany                      (22,700)     (33,686)
     Total net sales                          291,330      329,093     (11%)

    Cost of sales (2)                         246,251      285,151     (14%)

    Gross margin                               45,079       43,942       3%

    Selling, general and
     administrative expenses                   40,964       51,330     (20%)
    Goodwill impairment charges (3)                 -            -
    Restructuring charges (2)                   1,000        3,500
    Mark-to-market charges for
     common stock warrants (4)                    800            -
    (Gain) loss on debt retirement (5)          3,194       (1,515)

    Operating loss (6)                           (879)      (9,373)     91%

    Interest expense, net                       6,203        7,289     (15%)

    Pretax loss - continuing operations        (7,082)     (16,662)     57%

    Income tax expense (benefits) (7)          (3,550)     (13,800)

    Loss - continuing operations               (3,532)      (2,862)    (23%)

    Loss - discontinued operations (8)            (58)      (2,621)

    Net loss                                  $(3,590)     $(5,483)     35%

    Loss - continuing operations              $(3,532)     $(2,862)
    Less: dividends on preferred stock            109          482
    Less: charge to retained earnings for
     induced preferred stock conversion (4)         -            -
    Loss from continuing operations
     available to common shareholders         $(3,641)     $(3,344)

    Basic and diluted loss per share:
     Loss from continuing operations           $(0.06)      $(0.07)
     Loss from discontinued operations (8)      (0.00)       (0.05)
     Net loss                                  $(0.06)      $(0.12)

    Weighted shares for
     basic and diluted EPS                     61,970       50,976


    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL SUMMARY
    (Dollars and weighted shares in thousands, except per share amounts)

                                                Twelve Months Ended (1)
                                              January 3,   December 28,    %
                                                2004          2002      Change
    Net sales:
     Manufacturing                           $981,254    $1,150,638    (15%)
     Retail                                   269,146       376,632    (29%)
     Less:  intercompany                     (109,686)     (156,704)
     Total net sales                        1,140,714     1,370,566    (17%)

    Cost of sales (2)                         974,295     1,177,661    (17%)

    Gross margin                              166,419       192,905    (14%)

    Selling, general and
     administrative expenses                  180,398       232,809    (23%)
    Goodwill impairment charges (3)            34,183        97,000
    Restructuring charges (2)                  21,100        40,000
    Mark-to-market charges for
     common stock warrants (4)                  3,300             -
    (Gain) loss on debt retirement (5)        (10,639)       (7,385)

    Operating loss (6)                        (61,923)     (169,519)    63%

    Interest expense, net                      26,847        26,353      2%

    Pretax loss - continuing operations       (88,770)     (195,872)    55%

    Income tax expense (benefits) (7)          (5,500)       53,500

    Loss - continuing operations              (83,270)     (249,372)    67%

    Loss - discontinued operations (8)        (19,814)       (6,183)

    Net loss                                $(103,084)    $(255,555)    60%

    Loss - continuing operations             $(83,270)    $(249,372)
    Less: dividends on preferred stock            728         1,857
    Less: charge to retained earnings for
     induced preferred stock conversion
      (4)                                       3,488             -
    Loss from continuing operations
     available to common shareholders        $(87,486)    $(251,229)

    Basic and diluted loss per share:
     Loss from continuing operations           $(1.52)       $(5.09)
     Loss from discontinued operations
      (8)                                       (0.34)        (0.13)
     Net loss                                  $(1.86)       $(5.22)

    Weighted shares for
     basic and diluted EPS                     57,688        49,341

    See accompanying Notes to Financial Information.


    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    CONSOLIDATED CONDENSED BALANCE SHEETS
    (In thousands)

                                                      Unaudited

                                         January 3, September 27, December 28,
    Assets                                    2004        2003        2002

    Cash and cash equivalents               $145,868    $144,796     $77,381
    Restricted cash (9)                        8,341         522      32,450
    Accounts receivable, trade                13,773      41,958      28,631
    Inventories                               98,824     110,944     111,332
    Current assets of discontinued
     operations (8)                                -       1,650       2,015
    Refundable taxes and other current
     assets (9)                               18,325      15,072      88,959
       Total current assets                  285,131     314,942     340,768
    Property and equipment, net               95,821      99,164     127,129
    Goodwill, net (3)                        126,537     126,501     161,336
    Restricted cash (9)                            -           -      18,443
    Non-current assets of discontinued
     operations (8)                               68          70      57,498
    Other non-current assets                  20,743      21,693      22,917
                                            $528,300    $562,370    $728,091

    Liabilities, Preferred Stock and
     Shareholders' Equity (Deficit)

    Floor plan payable                       $14,123     $14,842     $17,147
    Accounts payable                          26,724      42,902      37,053
    Current liabilities of discontinued
     operations (8)                            3,173       4,047      36,764
    Other accrued liabilities                167,624     181,794     172,180
       Total current liabilities             211,644     243,585     263,144
    Long-term debt (5)                       245,468     290,510     341,612
    Other long-term liabilities               47,510      51,416      56,754
    Redeemable convertible preferred
     stock (4)                                 8,689       8,629      29,256
    Shareholders' equity (deficit)            14,989     (31,770)     37,325
                                            $528,300    $562,370    $728,091


    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    CONSOLIDATED CONDENSED CASH FLOW STATEMENTS
    (In thousands)
                                           Unaudited
                                       Three Months Ended  Twelve Months Ended
                                              (1)                 (1)
                                        January  December  January    December
                                           3,       28,       3,         28,
                                          2004     2002      2004       2002

    Loss from continuing operations     $(3,532) $(2,862) $(83,270) $(249,372)
    Adjustments:
      Depreciation and amortization       2,988    4,596    15,203     21,152
      (Gain) loss on debt retirement
       (5)                                3,194   (1,515)  (10,639)    (7,385)
      Goodwill impairment charges (3)         -        -    34,183     97,000
      Deferred income taxes (7)               -        -         -     94,800
      Fixed asset impairment charges,
       net of gains                      (2,958)     (50)   12,389     26,572
      Changes in cash collateral
       deposits (9)                           -        -     9,600    (13,392)
      Refundable income taxes            (2,523) (31,771)   58,397    (41,900)
      Changes in working capital         24,127   33,261    17,037     49,314
      Changes in accrued liabilities    (13,494)  (6,798)     (486)    15,853
      Other                              (2,090)   3,825     8,998      7,859
    Cash provided by (used for)
     continuing operations                5,712   (1,314)   61,412        501

    Loss from discontinued operations
     (8)                                    (58)  (2,621)  (19,814)    (6,183)
    (Increase) decrease in net assets
     of discontinued operations (8)         778   (5,185)   25,854    (21,407)
    Cash provided by (used for)
     discontinued operations                720   (7,806)    6,040    (27,590)

    Additions to property, plant and
     equipment                           (1,777)  (1,716)   (6,145)    (6,063)
    Acquisition related deferred
       purchase price payments                -        -    (3,882)    (3,500)
    Proceeds on disposal of fixed
     assets                               4,999    6,403    10,192      9,994
    Other                                   (55)  (1,086)     (501)    (3,170)
    Cash provided by (used for)
     investing activities                 3,167    3,601      (336)    (2,739)

    Increase (decrease) in floor plan
     payable, net                          (719)   7,967    (3,024)   (53,772)
    Changes in restricted cash (9)       (7,829) (14,544)   42,542    (50,245)
    Proceeds from Senior Notes                -        -         -    145,821
    Purchase of Senior Notes (5)              -        -   (35,830)   (23,750)
    Preferred stock issued, net               -        -         -     23,810
    Other                                    21   (2,879)   (2,317)    (4,111)
    Cash provided by (used for)
     financing activities                (8,527)  (9,456)    1,371     37,753

    Increase (decrease) in cash and
     cash equivalents                     1,072  (14,975)   68,487      7,925
    Beginning cash and cash
     equivalents                        144,796   92,356    77,381     69,456
    Ending cash and cash equivalents   $145,868  $77,381  $145,868    $77,381


    See accompanying Notes to Financial Information.


    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    NOTES TO FINANCIAL INFORMATION (UNAUDITED)

    (1) The three and twelve months ended January 3, 2004 include 14 and 53
        weeks, respectively, compared to 13 and 52 weeks, respectively, for
        the comparable periods ended December 28, 2002.

    (2) A reconciliation of closing-related expenses and the number of retail
        locations and manufacturing facilities closed or consolidated follows
        (dollars in thousands)

                             Three Months Ended Twelve Months Ended
                              Jan. 3,   Dec. 28   Jan. 3,   Dec. 28
                                2004      2002      2004      2002
    Closing-related
     expenses:
    Cost of sales              $    -    $4,000    $6,800   $15,300
    Restructuring charges       1,000     3,500    21,100    40,000
                               $1,000    $7,500   $27,900   $55,300

    By segment:
    Manufacturing                $100        $-   $20,700   $26,300
    Retail                        900     9,700     9,300    28,600
    Corporate                       -       500         -     3,100
    Intercompany                    -    (2,700)   (2,100)   (2,700)
                               $1,000    $7,500   $27,900   $55,300

    Operations closed or
     consolidated:
      Retail sales centers          2        26        40       126
      Manufacturing
       facilities                   -         2         7        12

    (3) During the quarter ended September 27, 2003, the company recorded
        retail goodwill impairment charges totaling $34 million.  During the
        quarter ended June 29, 2002, the company recorded retail goodwill
        impairment charges totaling $97 million.  As of January 3, 2004, the
        company had no goodwill remaining related to retail acquisitions.

    (4) In 2003 the company recorded mark-to-market charges of $800,000 for
        the fourth quarter and $3.3 million for the year to adjust to
        estimated fair value its warrants for 2.2 million shares of common
        stock.  These warrants were issued in connection with the company's
        Series C redeemable convertible preferred stock.  During the first
        quarter of 2003, the company agreed to accelerate the reduction in
        the preferred stock conversion price.  This amendment to the preferred
        stock terms was accounted for as an induced conversion, resulting in a
        charge directly to retained earnings of $3.5 million and an increase
        in the diluted loss per share of $0.06.

    (5) During the fourth quarter of 2003, the company issued 6.7 million
        shares of its common stock in exchange for $44.7 million of its Senior
        Notes due 2007 and 2009, resulting in a pretax loss of $3.2 million.
        During the fourth quarter of 2002, the company settled outstanding
        debt totaling $3.0 million related to its development operations,
        which resulted in a $1.5 million pretax gain.  In 2003 the company
        recorded pretax net gains of $10.6 million resulting from the purchase
        and retirement of $95.3 million of its Senior Notes for total cash
        payments of $35.8 million and the issuance of 6.7 million shares of
        common stock.  In addition to the settlement of development
        operations' debt, in 2002 the company also purchased and retired $30.0
        million of Senior Notes due 2009 for cash of $23.8 million, resulting
        in pretax gains of $5.9 million.  In 2004 the company issued 3.9
        million shares of common stock in exchange for $27.0 million of Senior
        Notes.  As of the dates below, long-term debt and debt reduction
        consisted of the following (in thousands):

                             Feb. 18,  Jan. 3,   Dec. 28,    Debt Reduction
                               2004      2004      2002        2004      2003
    Senior Notes due 2007     $97,510  $111,010  $150,000  $(13,500) $(38,990)
    Senior Notes due 2009     100,215   113,715   170,000   (13,500)  (56,285)
    Industrial revenue bonds   18,145    18,145    18,145         -         -
    Other                       2,598     2,598     3,467         -      (869)
                             $218,468  $245,468  $341,612  $(27,000) $(96,144)

    (6) The company evaluates the performance of its manufacturing and retail
        segments based on earnings (loss) before interest, income taxes and
        general corporate expenses (EBIT), excluding goodwill impairment
        charges.  A reconciliation of operating income (loss) follows
        (dollars in thousands):

                                               % of               % of
                                     Jan. 3,  Related  Dec. 28,  Related   %
    Three months ended:                2004    Sales    2002     Sales  Change
    Manufacturing EBIT                $11,207   4.5%     $8,803    3.3%   27%
    Retail EBIT                        (2,051) (3.1%)   (16,753) (17.7%)  88%
    General corporate expenses         (7,441)           (7,068)
    Gain (loss) on debt retirement     (3,194)            1,515
    Intercompany eliminations             600             4,130
       Operating loss                   $(879) (0.3%)   $(9,373)  (2.8%)  91%

                                               % of               % of
                                     Jan. 3,  Related Dec. 28,  Related   %
    Twelve months ended:               2004    Sales    2002     Sales  Change
    Manufacturing EBIT                 $7,253   0.7%     $2,743    0.2%  164%
    Retail EBIT                       (14,831) (5.5%)   (58,204) (15.5%)  75%
    General corporate expenses        (34,017)          (30,903)
    Gain on debt retirement            10,639             7,385
    Goodwill impairment charges       (34,183)          (97,000)
    Intercompany eliminations           3,216             6,460
       Operating loss                $(61,923) (5.4%) $(169,519) (12.4%)  63%

    To help understand the company's net sales and EBIT, which were
    significantly affected by costs related to 2003 closings, following is a
    reconciliation of these totals presenting the amounts for the 30 ongoing
    manufacturing facilities and 78 ongoing retail sales centers.  The company
    believes this information is meaningful to understanding the company as it
    exists following these closings.


    (Dollars in thousands)                             Manufacturing

    Three months ended Jan. 3, 2004:         Net sales       EBIT   % of sales
    Ongoing locations                         $244,483      $11,967      4.9%
    Closed/other                                 3,510         (660)
    Restructuring charges                                      (100)
    Total                                     $247,993      $11,207      4.5%

    Twelve months ended Jan. 3, 2004:
    Ongoing locations                         $912,402      $40,592      4.4%
    Closed/other                                68,852      (12,639)
    Restructuring charges                                   (20,700)
    Total                                     $981,254       $7,253      0.7%


    (Dollars in thousands)                               Retail

    Three months ended Jan. 3, 2004:       Net sales      EBIT     % of sales
    Ongoing locations                         $60,474         $320      0.5%
    Closed/other                                5,563       (1,471)
    Restructuring charges                                     (900)
    Total                                     $66,037      $(2,051)    (3.1%)

    Twelve months ended Jan. 3, 2004:
    Ongoing locations                        $226,660         $596      0.3%
    Closed/other                               42,486       (6,127)
    Restructuring charges                                   (9,300)
    Total                                    $269,146     $(14,831)    (5.5%)


    (7) The company provided a 100% valuation allowance for its deferred
        tax assets totaling $101.5 million in 2002. The effective tax rates
        for the three and twelve months ended December 2003 and 2002 differ
        from the 35% federal statutory rate because of the 100% deferred tax
        asset valuation allowance.  In 2003 the fourth quarter income tax
        benefit primarily related to the completion of tax audits.  The 2003
        year-to-date income tax benefit also included $3.0 million recorded to
        reduce the deferred tax asset valuation allowance following the
        completion of the company's 2002 federal income tax return, which
        resulted in a larger refund than previously estimated, partially
        offset by provisions for foreign income taxes.  During 2003 the
        company generated an estimated $80 million federal tax loss carry
        forward for which the benefits can only be recorded to the extent of
        future taxable income.

    (8) In July 2003 the company exited its consumer finance business,
        HomePride Finance Corp.  Related amounts are presented as discontinued
        operations for all periods presented.

    (9) In January 2003 the company finalized a $75 million revolving
        credit facility, which was used to issue $60.4 million of letters of
        credit to replace cash collateral and resulted in the release of $49.8
        million of restricted cash and $9.6 million of cash deposits
        classified as other current assets.  At the end of 2003, the company
        had $66.9 million of letters of credit outstanding and no borrowings
        under this facility.  As of January 3, 2004, the company had on
        deposit $7.8 million of restricted cash to support letters of credits
        issued under this revolving credit facility.

    CHAMPION ENTERPRISES, INC. AND SUBSIDIARIES
    OTHER STATISTICAL INFORMATION (UNAUDITED)

                             Three Months Ended         Twelve Months Ended
                             January   December        January   December
                                3,       28,    %         3,       28,     %
                              2004      2002   Chg.     2004      2002    Chg.

    MANUFACTURING
    Homes sold               6,100     7,180  (15%)   25,483    32,460  (21%)
     Less:  intercompany       464       908  (49%)    2,629     4,274  (38%)
    Homes sold to
     independent
      retailers/builders     5,636     6,272  (10%)   22,854    28,186  (19%)

    Total floors sold       11,820    13,566  (13%)   48,506    60,408  (20%)

    Floors sold per
     average plant             369       357    3%     1,411     1,381    2%

    Multi-section mix          86%       85%             84%       82%

    Average home price     $39,200   $35,900    9%   $37,100   $34,100    9%

    Manufacturing
     facilities at period
     end                        30        37  (19%)       30        37  (19%)


    RETAIL
    Retail net sales (in
     thousands)
     78 ongoing stores     $60,474   $56,851    6%  $226,660  $207,222    9%
     Closed/other            5,563    37,693          42,486   169,410
     Total retail net
      sales                $66,037   $94,544  (30%) $269,146  $376,632  (29%)

    Homes sold
     78 ongoing stores         627       750  (16%)    2,549     2,770   (8%)
     Closed/other              193       984             883     3,236
     New homes                 820     1,734  (53%)    3,432     6,006  (43%)
     Pre-owned homes           306       277   10%     1,233     1,410  (13%)
     Total homes sold        1,126     2,011  (44%)    4,665     7,416  (37%)

    % Champion-produced
     new homes sold            94%       97%             95%       96%

    New multi-section mix      91%       84%             87%       81%

    Average number of new
     homes in
     inventory per sales
      center at period
      end                     13.1      13.2   (1%)     13.1      13.2   (1%)

    Sales centers at
     period end                 78       118  (34%)       78       118  (34%)

    Total company
    Average new home
     retail price          $89,100   $66,800   33%   $78,300   $63,600   23%
    Average number of new
     homes retail
     sold per sales
      center per month         2.7       3.1  (13%)      2.5       2.3    9%

    78 ongoing stores
    Average new home
     price                 $89,500   $73,100   22%   $82,300   $71,200   16%
    Average number of new
     homes sold per
     sales center per
      month                    2.7       3.2  (16%)      2.7       3.0  (10%)

    CONSOLIDATED AT PERIOD END
     (in thousands)
    Contingent repurchase
     obligations (est.)   $245,000  $240,000    2%  $245,000  $240,000    2%
    Champion-produced
     field inventories
     (est.)               $525,000  $510,000    3%  $525,000  $510,000    3%
    Shares issued and
     outstanding            65,470    52,658   24%    65,470    52,658   24%


SOURCE Champion Enterprises, Inc.




Back to Topback to top

Related links:
  • http://www.championhomes.net
    Company News On-Call:
  • http://www.prnewswire.com/comp/110861.html
    CONTACT:
    Phyllis A. Knight, Chief Financial Officer,
    +1-248-340-9090, or Colleen T. Bauman, Investor Relations,
    +1-248-340-7731, for Champion Enterprises, Inc.