Company Snapshot: UNEWY  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


United Business Media plc Announces Preliminary Results For the Year Ended 31st December 2002

             2002: Strength in Europe and Asia, Weak US Markets;
            2003 Revenue Outlook Uncertain, Margins Set To Improve

        - EPS pre-exceptionals and goodwill 16.5p (17.9p)

        - Continuing turnover 793m pounds (931m pounds)

        - Continuing operating profit* 64.9m pounds (81.7m pounds)

        - Cash balances boosted to 94m pounds (49m pounds)

        - Further 15m pounds cost savings - total now 180m pounds

        - Dividend confirmed at 7p for full year

        - Share buyback programme to be implemented

        - Before amortisation of goodwill and exceptional items

    LONDON, Feb. 28 /PRNewswire-FirstCall/ -- Clive Hollick, Chief Executive
of United Business Media (Nasdaq: UNEWY), said:
    "In 2002 our European and Asian businesses -- CMPi, CMP Asia, UAP and NOP
Research -- delivered strong performances with profit of 44.9m pounds, ahead
by approximately one third.  These gains contrasted with the sharp fall in
profits from businesses based in the US, from 47.7m pounds to 20.0m pounds.
Continuing group revenue and operating profit fell by 14.7 per cent and
20.6 per cent respectively.
    "Action to improve operating efficiencies throughout the group has reduced
fixed costs by 180m pounds or over 25 per cent against the 2000 base.  These
improvements and our success in building market share and protecting yields
have left group profit attractively geared to an improvement in revenues.
    "We have steadily increased our investment in new products with over
40 launches in 2002 at a cost of 20m pounds which, in their first year,
generated revenue of 17m pounds.
    "In the second half of 2002 our US high tech business achieved some
stability for the first time in two years with revenue at 55 per cent of the
peak 2000 levels.   Substantial cost reductions enabled CMP Media to meet its
target of an operating profit in the fourth quarter.  The news distribution
business was hit by the de-listing of many US companies -- there were 16 per
cent fewer Nasdaq companies at the year end -- and by the weak state of the
financial markets.  NOP World's UK, syndicated US media and automotive
businesses, all performed well in 2002.  In the second half, market research
in the healthcare and ad hoc sectors suffered a marked deterioration.
    "CMP Asia delivered revenue growth and improved profit and launched nine
new exhibitions.  CMP Information's revenue was down, reflecting closures and
tough markets, but profit nearly doubled thanks to a wide ranging cost
reduction programme.  UAP improved margins and increased profit by more than
one third on steady turnover.
    "Stringent financial management, with tight control of working capital and
capital expenditure, has improved our already strong balance sheet.  Cash
conversion of around 140 per cent produced a net cash position at the year end
of 94m pounds.  Our robust balance sheet ensures that we can continue to
invest in new products and achieve global reach, both organically and, where
appropriate, by acquisition.
    "five (formerly Channel 5), the principal holding in our investment
portfolio, made excellent progress with strong gains in advertising and
audience share.

    CURRENT TRADING AND OUTLOOK
    "Trading conditions continue to be tough in 2003.  In the first two months
of 2003 professional publishing revenues are in line with recent trends.  PR
Newswire's revenue continues to be adversely affected by the uncertain state
of financial markets.  In the UK, NOP has made a good start and in the US our
continuous research businesses are well set to make further progress.
Revenues in the healthcare and ad hoc businesses remain under pressure.
    "The outlook for revenue has however been clouded by growing corporate
uncertainty in the face of geopolitical concerns.  Against this difficult
background we will strive to manage our cost base in line with actual
revenues.
    "In 2003 we are targeting -- in the absence of a sharp decline in
revenues -- an improvement in the group margin from 8.2 per cent in 2002 to
around 10 per cent.
    "Professional publishing margins should benefit from the turnaround to
profit at CMP Media in the US and the benefits of the extensive restructuring
at CMPi and UAP in the UK.  PR Newswire continues to take action to reduce
costs in the face of the current weakness in revenues.  The strength of our
continuous market research business in the US, a resilient UK business and the
actions being taken to reduce costs in the US ad hoc business should improve
market research margins.
    "We will continue to build, and at the right time realise, the value of
our investment portfolio.  five is on course to make further gains in
advertising share and to break into profit in 2003.
    "We are monitoring opportunities to strengthen our core businesses through
organic investment and attractively priced strategic acquisitions which meet
our demanding financial criteria.
    "The company intends to purchase its shares in the market from time to
time under the existing authority granted by shareholders at the 2001 AGM."


    SUMMARY PROFIT & LOSS STATEMENT

    The group profit and loss statement set out below re-presents the Group's
full profit and loss account (which is included in the attached financial
information) in order to show more clearly the results from operations
excluding exceptional items.

                                                      Restated (1)
                                          Year ended  Year ended
                                         31 December 31 December
                                             2002        2001       Variance
                                           m pounds    m pounds          %

    Turnover - continuing                   793.4       930.5        (14.7)
    Turnover - discontinued                    --         2.0           --
    Group Turnover                          793.4       932.5        (14.9)

    Operating profit - continuing            64.9        81.7        (20.6)
    Operating profit - discontinued            --       (20.1)          --

    Operating profit*                        64.9        61.6          5.4

    Net interest income                      10.1        35.8        (71.8)
    Other finance expense (FRS 17)           (2.1)       (1.5)       (40.0)

    Profit before tax*                       72.9        95.9        (24.0)
    Amortisation of goodwill               (135.9)     (137.6)        (1.2)
                                            (63.0)      (41.7)       (51.1)

    Exceptional items**                    (158.2)     (495.5)        68.1

    Loss before tax                        (221.2)     (537.2)        58.8
    Taxation                                (16.0)      (25.0)        36.0

    Loss on ordinary activities after tax  (237.2)     (562.2)        57.8

    Equity minority interest                 (1.8)       (2.0)        10.0
    Loss for the period                    (239.0)     (564.2)        57.6

    Dividends - equity                      (23.6)      (39.8)        40.7
              - non-equity                   (0.6)     (325.3)        99.8

    Dividends                               (24.2)     (365.1)        93.4

    Retained loss for the period           (263.2)     (929.3)        71.7

    EPS * (pence)                            16.5 p      17.9 p
    Basic EPS (pence)                       (71.6)p    (146.3)p
    Dividend per share                        7.0 p      12.0 p

    (1) 2001 has been restated to include the impact of adopting
        FRS17 "Retirement Benefits"

     * Before amortisation of goodwill and exceptional items

    ** Includes 114.2m pounds (2001: 370m pounds) of exceptional impairment
       of goodwill.


     CONTENTS

      1.  Summary of Results - including foreign exchange impact note
      2.  Divisional Review
      3.  Cost Reduction Programme
      4.  Margins
      5.  Dividend
      6.  Exceptional Items
      7.  Balance Sheets and Cash Conversion
      8.  Fixed Asset Investments
      9.  Tax
     10.  Pensions and FRS17 Restatement


    1. SUMMARY OF RESULTS

                       Group Continuing               Group Continuing
                           Turnover                   Operating Profit
                          (m pounds)                      (m pounds)

                  2002   2001  Change Underlying 2002  2001  Change Underlying
                                 (%)      #(%)                 (%)      #(%)
    CMP Media    252.4  370.4  (31.9)   (28.7)   (9.4) (7.8) (20.5)   (16.4)

    CMP Asia      51.1   49.0    4.3      5.2    13.7  13.4    2.2      6.5

    CMP
     Information 113.4  130.8  (13.3)    (4.2)   12.7   6.9   84.1    187.5

    UAP           58.1   57.4    1.2      1.9    12.7   9.4   35.1     35.4

    PR Newswire  105.4  128.0  (17.7)   (13.8)   17.3  35.8  (51.7)   (44.4)

    NOP World    213.0  194.9    9.3    (10.6)   17.9  24.0  (25.4)   (21.0)

    Total        793.4  930.5  (14.7)   (16.1)   64.9  81.7  (20.6)    (8.9)

    # Underlying = adjusted for the effects of acquisitions, forex,
      restructuring and biennials

    Group revenues were down 14.7 per cent to 793.4m pounds, while operating
profits were down 20.6 per cent to 64.9m pounds.  In 2002 the group's reported
margin -- after 8.5m pounds of redundancy related restructuring costs -- fell
to 8.2 per cent (8.8 per cent), with the second half margin of 7.2 per cent
showing growth on the 5.0 per cent in the second half of 2001.
    The sterling/US dollar exchange rate has a translation impact upon
consolidation.  A 1 cent movement in the US dollar is equivalent to a move in
profit of between  200k pounds and 300k pounds.


    2. DIVISIONAL REVIEW

    Professional Media
                                  Turnover (m pounds)       Profits (m pounds)
                                    2002       2001          2002       2001

    CMP Media                      252.4      370.4          (9.4)      (7.8)
    CMP Asia                        51.1       49.0          13.7       13.4
    CMP Information                113.4      130.8          12.7        6.9
    UAP                             58.1       57.4          12.7        9.4
    Total                          475.0      607.6          29.7       21.9

    Professional Media revenue was 475.0m pounds, a decrease of 21.8 per cent
over 2001.  Operating profit at 29.7m pounds was up 35.6 per cent, reflecting
the impressive results from CMP Asia, CMP Information and UAP.

    CMP Media's continuing US revenue of $359m was 44.3 per cent down on the
2000 base of $644.7m.  Most of the 118m pounds revenue reduction in revenue in
this division from 2001 was mitigated by cost savings and as a result the
company moved into an operating profit in the fourth quarter.
    In 2002, CMP Media's titles increased market share to 28.4 per cent of ad
page volumes compared with 24.9 per cent in 2001.  CMP Media defended yields
stoutly holding the decline to 6.2 per cent year on year -- despite a 30.4 per
cent overall volume decline in the market.
    CMP Media's Healthcare business - representing around 10 per cent of
revenues -- despite difficult market conditions achieved revenue growth of
3 per cent with a solid increase in demand in the second half of the year.
    CMP Media's 7m pounds strong organic investment programme generated
incremental revenue of 7m pounds.  New product launches included the magazine
'Optimize' -- a strategic title spun off from 'Information Week' in late 2001,
'NetSeminar Services' -- a web seminar product which enables customers to
communicate a marketing message using streaming video and audio broadcasts,
and a specialist training business to help technology businesses understand
and sell product through the channel.
    Within the Healthcare division 'Med Reach' has been launched for
pharmaceutical companies organising promotional events.

    CMP Europe, CMP Media's UK based technology business, rationalised its
electronics division during the last quarter of the year and has now been
transferred and integrated into CMP Information's business activities.

    CMP Asia delivered another good performance, with reported turnover up
4.3 per cent to 51.1m pounds, and profit up 2.2 per cent to 13.7m pounds.
Margins were maintained at 27 per cent despite the investment in new
exhibition launches.
    CMP Asia's excellent performance was achieved in the face of some
challenging market conditions in the US and generally poor conditions in the
cruise ship and leather markets.  The jewellery and beauty groups performed
well with record show attendances.  Generally CMP Asia benefited from
strengthened sales teams and more focused direct marketing and visitor
promotional campaigns.
    KSS's health events and publications have strengthened the Asian portfolio
and promises an excellent base for growth in the key Japanese market.  This
year CMP Asia launched nine new shows, three were in China.  These new events
generated over 2m pounds in revenues and are scheduled to run again.

    CMP Information (CMPi) benefited from its business-wide initiative to
improve profitability and operational efficiency.  Profits increased by
84.1 per cent to 12.7m pounds, and margins more than doubled from 5.3 per cent
to 11.2 per cent.
    This improvement in profitability was achieved despite a reduction in
general advertising and marketing spend in CMPi's markets.  The music and
medical markets saw a marked turndown in advertising.  Conversely, the
classified market for agriculture has rebounded strongly following the foot &
mouth crisis in 2001.  Many of CMPi's events such as Interiors, pharma
ingredients and security boosted revenue.
    Overall CMPi's revenue declined by 13.3 per cent to 113.4m pounds
reflecting continuing pressure on advertising and the omission of discontinued
operations and biennial events.  Overall ad pages were down by 9 per cent
however exhibition meterage was up 1 per cent.
    CMPi new product launches this year included; Intra, a title aimed at
interior designers and architects; CPhI Japan, targeting the pharmaceutical
ingredients market in Japan; Firex South, aimed at the UK fire prevention
market and IFSEC China, extending CMPi's successful security show to the
Chinese market.

    United Advertising Publications (UAP) increased revenue by 1.2 per cent to
58.1m pounds, and profits by 35.1 per cent to 12.7m pounds.  Margins rose to
21.9 per cent (2001: 16.4 per cent).
    Every one of UAP's titles recorded an increase in profits for the year,
with Exchange & Mart, Daltons Weekly, Trader and Trade-it recording
significant profit gains, despite a general decline in the advertising market.
Increased circulation and market share was achieved by the two principal
titles, Exchange & Mart and Dalton's Weekly.  The improvement in profit across
the range of titles was helped by the substantial cost savings made by the
business.  These were achieved through outsourcing distribution operations,
improved credit control, lower online expenditure and reduced in-house
production costs.
    Auto Exchange, the free pick-up motoring publications, moved into profit
for the year, after five years of investment.
    Investment in new projects continued and included the completion of the
Daltonsbusiness.com website; and the development of Exchange & Mart content
for publication in Auto Exchange titles.

    PR Newswire - News Distribution

                          Turnover (m pounds)         Profits (m pounds)
                            2002        2001           2002        2001
    PR Newswire            105.4       128.0           17.3        35.8

    PR Newswire's reported revenues decreased 17.7 per cent to 105.4m pounds
and profit fell 51.7 per cent to 17.3m pounds.  Operating margins in PR
Newswire fell from 28.0 per cent to 16.4 per cent after new product
investment.
    Continuing weak markets in the US, a sharp reduction in the number of
listed companies and the low levels of M&A and IPO activity together with a
wave of corporate scandals, made companies particularly publicity-averse.
Customers traded down to PR Newswire's lower cost distribution options leading
to a 24 per cent decline in the level of messages outbound from the US.
"Discretionary" or non-regulatory products were badly affected by general
corporate cost cutting.
    In PR Newswire's core US distribution business, message volume was 11 per
cent below 2001 and average revenue per message was up 4 per cent -- boosted
by the increased regulatory message length and volume following the enactment
of Sarbanes-Oxley.
    Canada Newswire, although also suffering from a tough local economy,
proved to be resilient and PRN's share of revenue from this JV held firm at
$12m, with a $4.1m gross profit contribution.
    Globally, including PR Newswire Europe, Canada Newswire and other PR
Newswire locations, PR Newswire's market share is up 2.2 per cent to 40.0 per
cent, with the fourth quarter alone being up 3.1 per cent. In the US market
share held firm at 52 per cent of earnings release volumes.
    Revenue was boosted by the growth of new products such as 'MultiVu,' and
'Online MediAtlas,' although these were loss making as they are still in their
start up period.
    PR Newswire Europe experienced similarly difficult market conditions.  PR
Newswire's 'Disclose' product in the UK has since its launch in April 2002,
captured over 10 per cent of all announcements issued and signed up over
30 per cent of FTSE 100 companies.
    7m pounds was invested in new products to generate 6m pounds of revenue.
The 'Online MediAtlas,' a comprehensive on time database of media contacts,
was launched in the UK and US.  'MultiVu', a producer and distributor of
American video news releases and other multimedia content, generated $5m in
revenues since May.  PR Newswire also strengthened its presence in the
developing Chinese market with the creation of the joint venture with Xinhua,
the largest Government-backed news agency, to distribute corporate news.

    NOP World - Market Research

                  Turnover (m pounds)    Profits (m pounds)
                     2002      2001        2002      2001
   NOP World        213.0     194.9        17.9      24.0

    Revenue at NOP World increased by 9.3 per cent to 213.0m pounds.
Adjusting for the effects of acquisitions and foreign exchange, underlying
revenue decreased by 10.6 per cent.  Profits decreased by 25.4 per cent to
17.9m pounds, or by 21.0 per cent on an underlying basis.  The UK operations,
the US continuous media and the automotive businesses performed strongly and
contributed all of the profits in 2002.  The healthcare and custom businesses
in the US experienced sharp downturns in revenue which has necessitated
extensive cost reduction programmes.  Profit margins reduced from 12.3 per
cent to 8.4 per cent.

    NOP World Health was particularly impacted by the major market research
trend to rapid growth in online data collection.  At Market Measures / Cozint
(MMC) this grew from $7m in 2001 to over $30m in 2002.  Much of this has been
cannibalistic, as traditional forms of data collection in the core custom
business have switched over to the internet.  Internet research typically
sells at a 10-15 per cent discount to traditional methods.  This has had the
effect of reducing the margin on custom research.  Nonetheless these margins
should improve in the longer term as more volume is processed through
increasingly automated systems.
    At the same time as this transformation was taking place, the
pharmaceutical industry experienced slower growth, fewer product approvals
from the FDA and an increasing number of patent expiries.  This reduced market
research expenditures in areas which supported new product development and led
to clients taking lower cost options.  The effect in 2002 of these changes has
been a decline in underlying revenues in the old MMI business, a reduction in
margin on custom research and considerable investment in next-generation
product.
    MMC has responded to these challenges and opportunities by moving online
faster, increasing the number of syndicated studies and developing a new
generation of sales force effectiveness tracking methodologies.  A major new
product in this arena is Scripdriver, a marketing science product which not
only quantifies sales and prescription data but analyses that data and adds
insight.  Utilising methodologies already successful within AFI, Scripdriver
links promotions, brand health and patient dynamics to provide a complete
picture of the prescribing decision process.  All results are reported online.
Scripdriver completed concept testing with clients at the end of 2002 and is
set for launch in early 2003.

    Although NOP's UK revenues were in line with last years, profit increased
due to strong revenue performances from the Business and Healthcare divisions
and margin improvements in both Automotive and Mystery Shopping.

    Mediamark Research (MRI) maintained its impressive growth record with
improved revenue and profits and success in renewing all of its multi year
contracts.

    RoperASW's revenues were reduced by client budget pressures and
competitive pricing.  Profitability was reduced by the investment in new
product introductions including the US online Panel and LifeMatrix.

    Both Allison-Fisher (AFI) & NOP Auto US, achieved increased revenues and
profits.  AFI's strong syndicated sales and new additional custom business
boosted topline growth.  NOP Auto's US revenue was boosted by the opening of a
new office in California.
    Investment in new product initiatives reduced profit by 2m pounds, eight
major new projects were launched, including the online consumer panel within
RoperASW, the launch of the joint MRI/ RoperASW 'LifeMatrix' -- a market
segmentation product which offers a combined brand, marketing, and media
strategy, the development of a major Roper NOP Consulting offer and also some
major product extensions.


    3. COST REDUCTION PROGRAMME

    Savings in continuing operating costs as against the 2000 fixed cost base

    A further 15m pounds of savings have been announced today.  By the end of
2002 a total of 165m pounds of annualised cost reductions had been realised
against the 2000 fixed cost base, with a further 15m pounds now secured
against 2003.
    Total employee numbers have been reduced by approximately a further
250.  This brings the total reductions since 2000 to 2,150.
    Other savings have come from property consolidation, downsizing of
overhead structures, closure of loss-making products reduced marketing outlay
and a series of ongoing continuous improvement programmes throughout the
group.


    4. OPERATING MARGINS

                        H1 2001    H2 2001    H1 2002    H2 2002
                           %          %          %          %
    Total Reported       12.2        5.0        9.1        7.2

    During 2002 margins were reduced by the 15 per cent decline in group
turnover and by 8.5m pounds of restructuring costs.


    5. DIVIDEND

    The Board is recommending a final dividend of 4 pence per share for 2002,
to give a total dividend for the year of 7 pence.  This is in line with the
Board's dividend policy announced in December 2001.
    The final dividend on the ordinary shares will be paid on 29 May to
shareholders on the register on 14 March.
    The dividend on the B shares will be 8.77p per share.  This dividend will
be payable on 24 April to shareholders on the register on 14 March.


    6. EXCEPTIONAL ITEMS

    There is a charge for goodwill impairment of 114.2m pounds.  The charge
has been made following a review of the goodwill across the business in light
of difficult trading conditions.  The impairment principally relates to three
businesses.  Within NOP World, the Roper Starch business acquired in 2001 has
experienced a weakening market for its custom business.  PR Newswire's UK and
European news distribution has also experienced reduced demand, and incurred
losses in 2002.  The CMP Media business has been further impaired to reflect
the continued difficult trading environment in 2002.
    Exceptionals include a #30m provision for surplus property following
restructuring, and payments of #14m relating to prior year disposals.   The
total of 158.2m pounds for exceptionals in 2002 compares with 495.5m pounds in
2001.


    7. BALANCE SHEET AND CASH CONVERSION

    UBM continued to strengthen its balance sheet during the period.  Net cash
balances at the end of the year were 93.5m pounds.  Operating cash conversion
was equivalent to around 140 per cent of operating profits.  All divisions
delivered a conversion rate of over 100 per cent.
    Group capital expenditure was held to 10.9m pounds during the period
(compared with 31.7m pounds in 2001), well below the level of depreciation at
23.2m pounds.  Cash outflows for the year included 8.2m pounds of additional
funding for five, less than plan due to its much improved financial
performance.  Cash was boosted by net tax receipts of 15.3m pounds in respect
of prior years.


    8. FIXED ASSET INVESTMENTS

    UBM holds investments in five, ITN, SIS, SDN, Paperloop and the Press
Association. five revenue grew 23.5 per cent and its audience share grew from
5.9 per cent to 6.5 per cent over the year, while five's  share of advertising
revenue was increased from 6.4 per cent to 7.5 per cent.
    No fixed asset investment disposals took place in 2002.  Since the year
end the group sold its investment in Sporting Index for 9.0m pounds.
    Income from investments of 10.4m pounds includes dividends received from
the Press Association, SIS, and Paperloop.


    9. TAX

    The effective tax rate in 2002 was 21.9 per cent against 25.8 per cent in
2001.  The decrease is due to a lower proportion of US based profits, which
are taxed at a higher rate.


    10. PENSIONS AND FRS17 RESTATEMENT

    In 2002 UBM adopted FRS17.  The pension deficit is 90.9m pounds (compared
with 60.0m pounds at the time of the 2002 interims and 41.0m pounds at the
2001 year end).  The charge against profit for 2002 was 4.7m pounds with
financing costs of 2.1m pounds.  This combined charge is currently expected to
increase to a total of around 12m pounds in 2003.
    Adoption of FRS17 has resulted in a small restatement to the prior year
results with operating profit before exceptionals being increased by 0.6m
pounds and financing costs increased by 1.5m pounds.



                        Group profit and loss account
                     for the year ended 31 December 2002

                                                   As        As
                                                restated  restated
                   Before  Exceptional           Before Exceptional    As
                 Exceptional  Items           Exceptional  Items    restated
                    Items    (note 3)   Total    items    (note 3)   Total
                     2002      2002      2002     2001      2001      2001
    Notes          m pounds  m pounds  m pounds  m pounds  m pounds  m pounds

        Turnover - group
         and share of
         joint ventures

        Continuing
         operations  819.2       --      819.2    959.4        --      959.4

        Discontinued
         operations     --       --         --      6.2        --        6.2
                     819.2       --      819.2    965.6        --      965.6
    1   Less: share
         of joint
         ventures'
         turnover    (25.8)      --      (25.8)   (33.1)       --      (33.1)

    1   Group
         turnover    793.4       --      793.4    932.5                932.5

        Group
         operating
         loss

        Continuing
         operations  (83.0)  (144.2)    (227.2)   (63.3)   (444.0)    (507.3)

        Discontinued
         operations     --       --         --    (15.1)       --      (15.1)

        Group operating
         loss        (83.0)  (144.2)    (227.2)   (78.4)   (444.0)    (522.4)

        Share of operating
         (loss)/ profit
         in joint ventures
         and associates

        Continuing
         operations    1.6       --        1.6      3.5        --        3.5

        Discontinued
         operations     --       --         --     (5.4)       --       (5.4)
                       1.6       --        1.6     (1.9)       --       (1.9)
        Income from
         other fixed
         asset
         investments  10.4       --       10.4      4.3        --        4.3

    1   Total
         operating
         loss        (71.0)  (144.2)    (215.2)   (76.0)   (444.0)    (520.0)

    3   Loss on sale
         and closure
         of businesses

        Continuing
         operations     --       --         --       --     (32.9)     (32.9)

        Discontinued
         operations     --    (14.0)     (14.0)      --     (18.6)     (18.6)
                        --    (14.0)     (14.0)      --     (51.5)     (51.5)
        Loss on ordinary
         activities
         before
         interest    (71.0)  (158.2)    (229.2)   (76.0)   (495.5)    (571.5)

    4   Net interest
         income       10.1       --       10.1     35.8        --       35.8
        Other finance
         expense      (2.1)      --       (2.1)    (1.5)       --       (1.5)
        Loss on
         ordinary
         activities
         before tax  (63.0)  (158.2)    (221.2)   (41.7)   (495.5)    (537.2)

    5   Tax on loss
         on ordinary
         activities  (16.0)      --      (16.0)   (25.0)       --      (25.0)
        Loss on
         ordinary
         activities
         after tax   (79.0)  (158.2)    (237.2)   (66.7)   (495.5)    (562.2)

        Equity minority
         interests    (1.8)      --       (1.8)    (2.0)       --       (2.0)
        Loss for
         the financial
         year        (80.8)  (158.2)    (239.0)   (68.7)   (495.5)    (564.2)

    6   Dividends
          - equity                       (23.6)                        (39.8)
          - non-equity                    (0.6)                       (325.3)
                                         (24.2)                       (365.1)
        Retained loss
         for the
         financial year                 (263.2)                       (929.3)

        Earnings/(loss)
         per share
    7     - before amortisation
             of intangible
             assets and
             exceptional items            16.5 p                        17.9 p
    7     - basic                        (71.6)p                      (146.3)p
    7     - diluted                      (71.6)p                      (146.3)p


                                Balance sheets
                             at 31 December 2002

                                               As
                                            restated
                                    Group    Group       Company     Company
                                    2002      2001         2002        2001
                                  m pounds  m pounds     m pounds    m pounds
    Fixed assets
    Intangible assets               442.7     736.8          --          --
    Tangible assets                  67.3      84.8          --          --
    Investments in
     subsidiary undertakings          --        --       3,543.9     3,639.5
    Investments in joint ventures:

    - share of gross assets          17.2      18.5          --          --
    - share of gross liabilities     (4.4)     (3.1)         --          --
    Investments in joint ventures    12.8      15.4          --          --
    Investments in
     associated undertakings          0.2       0.2          --          --
    Other investments               169.5     155.9          --          --
                                    692.5     993.1      3,543.9     3,639.5
    Current assets
    Stocks                           16.6      17.0          --          --
    Debtors                         163.3     210.8        102.3        62.4
    Investments                       1.5       2.4          --          --
    Short term liquid funds         594.8     592.8          --          --
    Cash at bank and in hand         96.7     353.0          --          --
                                    872.9   1,176.0        102.3        62.4
    Creditors: amounts falling
     due within one year           (605.9)   (639.2)       (34.5)      (52.1)
    Net current
     assets/(liabilities)           267.0     536.8         67.8        10.3
    Total assets less
     current liabilities            959.5   1,529.9      3,611.7     3,649.8
    Creditors: amounts falling
     due after more than one year
    Bank and other loans           (338.5)   (424.8)      (385.5)     (424.8)
    Other creditors                 (13.3)    (23.5)    (2,398.5)   (2,066.0)
    Convertible debt               (245.0)   (434.5)         --       (178.7)
                                   (596.8)   (882.8)    (2,784.0)   (2,669.5)
    Provisions for
     liabilities and charges        (58.5)    (41.0)         --          --
    Net assets excluding
     pension liability              304.2     606.1        827.7       980.3
    Pension liability               (90.9)    (41.0)         --          --
    Net assets including
     pension liability              213.3     565.1        827.7       980.3

    Capital and reserves
    Called up share capital          84.5      95.9         84.5        95.9
    Share premium account           308.5     305.8        308.5       305.8
    Merger reserve                   31.3      31.3          --          --
    Other reserves                  167.8     156.2        126.1       114.5
    Profit and loss account        (380.8)    (26.2)       308.6       464.1
    Shareholders' funds (including
     non-equity interests)          211.3     563.0        827.7       980.3
    Equity minority interests         2.0       2.1          --          --
    Capital employed                213.3     565.1        827.7       980.3

    Equity shareholders' funds      210.7     550.8        827.1       968.1
    Non-equity shareholders' funds    0.6      12.2          0.6        12.2
    Shareholders' funds             211.3     563.0        827.7       980.3


                          Group cash flow statement
                     for the year ended 31 December 2002
                                                                       As
                                                                    restated
                                                            2002      2001
                                                          m pounds  m pounds

     Net cash inflow from operating activities              55.5      14.7
     Dividends received from joint ventures
      and associated undertakings                            0.9       1.0


     Returns on investments and servicing of finance
     Interest received                                      45.5      79.4
     Interest paid                                         (41.1)    (55.8)
     Dividends paid to minority shareholders                (1.9)     (1.9)
     Dividends paid to non-equity shareholders              (0.9)   (324.6)
     Income from other fixed asset investments              13.6       4.3
     Finance costs incurred in raising debt                   --      (4.3)

     Net cash inflow/ (outflow) from returns
      on investments and servicing of finance               15.2    (302.9)
     Taxation
     UK corporation tax received (including ACT)             3.4      15.3
     Overseas tax received/ (paid)                          11.9     (19.4)

     Taxation received/ (paid)                              15.3      (4.1)
     Capital expenditure and financial investment
     Purchase of tangible fixed assets                     (10.9)    (31.7)
     Proceeds from sale of tangible fixed assets             1.0       4.0
     Purchase of other intangible assets                    (0.3)     (2.4)
     Proceeds from sale of investments                        --       1.7
     Purchase of investments                               (11.9)    (79.2)

     Net cash outflow from capital
      expenditure and financial investment                 (22.1)   (107.6)
     Acquisitions and disposals
     Purchase of subsidiary undertakings and businesses     (1.3)   (127.8)
     Net cash acquired with subsidiary
      undertakings and businesses                             --      10.4
     Investments in joint ventures
      and associated undertakings                           (0.1)     (7.3)
     Proceeds from sale of joint ventures
      and associated undertakings                             --      22.3
     Costs incurred on the sale and closure of operations  (19.0)     (5.7)

     Net cash outflow from acquisitions and disposals      (20.4)   (108.1)
     Equity dividends paid to shareholders                 (13.5)    (93.2)

     Net cash inflow/(outflow) before use
      of liquid resources and financing                     30.9    (600.2)
     Management of liquid resources
     (Purchase)/ sale of current asset investments         (42.4)    469.0
     Decrease in short term deposits                       264.4     755.1

     Net cash inflow from management of liquid resources   222.0   1,224.1
     Financing
     Proceeds from issue of ordinary share capital           2.9       6.6
     Return of capital to shareholders (including costs)    (7.4)   (901.3)
     Proceeds from issue of convertible bond                  --     274.8
     Repurchase of bond                                   (164.0)    (14.6)
     (Decrease)/ increase in bank loans                    (47.8)      0.2
     Repayment of loan stock                               (23.6)     (1.7)

     Net cash outflow from financing                      (239.9)   (636.0)

     Increase/ (decrease) in cash in the period             13.0     (12.1)


                                                            2002      2001
                                                          m pounds  m pounds
     Reconciliation of net cash flow to
      movement in net cash/(debt)

     Increase / (decrease) in cash in the period            13.0     (12.1)
     Cash outflow/ (inflow) from
      decrease/(increase) in debt                          235.4    (254.2)
     Cash (inflow) from (decrease) in liquid resources    (222.0) (1,224.1)

     Changes in net cash/ (debt) resulting from cash flows  26.4  (1,490.4)
     Other non-cash movements                               (6.2)     (2.0)
     Translation difference                                 24.0     (11.3)

     Movement in net cash/ (debt) in period                 44.2  (1,503.7)
     Opening net cash                                       49.3   1,553.0

     Closing net cash                                       93.5      49.3

    Liquid resources include term deposits and government and corporate
securities.


             Statement of group total recognised gains and losses
                     for the year ended 31 December 2002

                                                                       As
                                                                    restated
                                                          2002        2001
                                                        m pounds    m pounds

    Loss for the financial year                          (239.0)     (564.2)
    Currency translation differences on
     foreign currency net investments:
    Group                                                 (32.5)       16.2
    Joint ventures                                         (0.9)       (0.1)
    Associates                                              --         (0.1)
    Actuarial loss recognised in the pension schemes      (50.6)      (49.0)

    Total recognised losses for the year                  (84.0)      (33.0)

    Prior year adjustment - Implementation of FRS 17      (48.9)        --
                                                         (132.9)      (33.0)
    Total gains and losses recognised
     since last annual report                            (371.9)     (597.2)

    The historical cost result is not materially different from the reported
loss in either year.


           Reconciliation of movements in group shareholders' funds
                     for the year ended 31 December 2002
                                                                     As
                                                                  restated
                                                          2002      2001
                                                       m pounds   m pounds

    Opening shareholders' funds as reported              611.9    2,423.9
    Prior year adjustment                                (48.9)      (3.9)

    Opening shareholders' funds  - restated              563.0    2,420.0
    Loss for the financial year                         (239.0)    (564.2)
    Equity dividends                                     (23.6)     (39.8)
    Non-equity dividends on B shares (see note 6)         (0.6)    (325.3)
                                                         299.8    1,490.7

    Other recognised gains relating to the year          (84.0)     (33.0)
    New share capital subscribed                           2.9        6.6
    Return of capital to shareholders                     (7.4)    (901.3)

    Closing shareholders' funds                          211.3      563.0



                      Notes to the financial statements

                                                   Group               Group
                                                   share               share
                                                  of joint            of joint
                                          Group   ventures    Group    venture
                                          2002      2002      2001      2001
    1.  Business analysis               m pounds  m pounds  m pounds  m pounds
    Turnover by division
    Continuing operations:
      CMP Media                          252.4       9.0      370.4     12.9
      CMP Asia                            51.1       3.6       49.0      3.2
      CMP Information                    113.4       4.5      130.8      4.2
      United Advertising Publications     58.1       --        57.4      --

    Professional media                   475.0      17.1      607.6     20.3
    News distribution                    105.4       8.7      128.0      8.6
    Market research                      213.0       --       194.9      --

    Continuing operations                793.4      25.8      930.5     28.9

    Discontinued operations:
    Professional media - CMP Information   --        --         2.0      4.2

    Discontinued operations
     by geographic market                  --        --         2.0      4.2
                                         793.4      25.8      932.5     33.1
    United Kingdom                       216.6       4.5      234.2      8.4
    North America                        502.2      17.0      625.0     21.3
    Europe and Middle East                28.1       0.7       28.8      0.2
    Pacific                               46.5       3.6       44.5      3.2
                                         793.4      25.8      932.5     33.1

    Turnover analysis is based on turnover by origin.  Turnover by destination
would not be materially different.


                                                                       As
                                                                    restated
                                                            2002      2001
    Net operating assets by division                      m pounds  m pounds
      CMP Media                                             181.9    337.2
      CMP Asia                                                6.6     21.8
      CMP Information                                        29.7     72.8
      United Advertising Publications                         7.2      9.8
    Professional media                                      225.4    441.6
    News distribution                                        34.2     70.5
    Market research                                          59.7    129.4
                                                            319.3    641.5
    by geographic market
    United Kingdom                                           52.6     60.3
    North America                                           258.0    547.6
    Europe and Middle East                                    1.6     10.3
    Pacific                                                   7.1     23.3
                                                            319.3    641.5
    Reconciliation of net operating assets to net assets
    Net operating assets                                    319.3    641.5
    Investments                                             778.7    761.6
    Corporation tax                                        (277.4)  (247.2)
    Net (borrowings)/cash                                  (502.5)  (545.7)
    Proposed dividend                                       (13.9)    (4.1)
    Pension liability                                       (90.9)   (41.0)

    Net assets                                              213.3    565.1


    Discontinued operations in 2001 include UK online business to business and
business to customer activities which have been disposed or closed.

    The caption Professional Media has been separately analysed into its
underlying businesses and comparatives have been shown accordingly.


                                 Group
                                 share     Group
                                   of      share
                                 joint       of            Exceptional
                         Group  ventures associates Subtotal  items    Total
                          2002    2002      2002      2002     2002     2002
                       m pounds m pounds m pounds   m pounds m pounds m pounds

    1.  Business analysis
         (continued)
    *Operating profit before
      amortisation of intangible
      assets by division
    Continuing operations:
      CMP Media          (9.9)      0.5       --      (9.4)    (11.3)   (20.7)

      CMP Asia           13.6       0.1       --      13.7      (0.7)    13.0
      CMP Information    12.5       0.2       --      12.7      (5.8)     6.9
      United Advertising 12.7        --       --      12.7      (0.8)    11.9
    Publications

    Professional media   28.9       0.8       --      29.7     (18.6)    11.1
    News distribution    14.3       3.0       --      17.3      (4.1)    13.2
    Market research      17.9        --       --      17.9      (7.3)    10.6

    Continuing
     operations          61.1       3.8       --      64.9     (30.0)    34.9

    Discontinued
     operations (note 1a)  --        --       --        --        --       --


    *Operating profit before
      amortisation of
      intangible assets  61.1       3.8       --      64.9     (30.0)    34.9

    Amortisation of
     intangible assets (133.7)     (2.2)      --    (135.9)   (114.2)  (250.1)

    *Operating profit/(loss)
      by division
    Continuing operations:
      CMP Media         (79.3)     (0.7)       --    (80.0)    (71.3)  (151.3)
      CMP Asia           (0.5)       --        --     (0.5)     (0.7)    (1.2)
      CMP Information    (9.5)      0.2        --     (9.3)     (5.8)   (15.1)
      United Advertising 11.7        --        --     11.7      (0.8)    10.9
    Publications

    Professional media  (77.6)     (0.5)       --    (78.1)    (78.6)  (156.7)
    News distribution     8.9       2.1        --     11.0     (21.3)   (10.3)
    Market research      (3.9)       --        --     (3.9)    (44.3)   (48.2)

    Continuing
     operations         (72.6)      1.6        --    (71.0)   (144.2)  (215.2)

    Discontinued
     operations (note 1a)  --        --        --       --        --       --

    *Operating loss     (72.6)      1.6        --    (71.0)   (144.2)  (215.2)

    Non-operating
     exceptional items                                                  (14.0)
    Net interest and other                                                8.0
    financial income

    Loss on ordinary
     activities
     before tax                                                        (221.2)

    by geographic market
    United Kingdom      (27.6)      0.5        --    (27.1)    (24.6)   (51.7)
    North America       (54.5)      1.9        --    (52.6)   (112.4)  (165.0)
    Europe and
     Middle East         12.5      (0.8)       --     11.7      (7.2)     4.5
    Pacific              (3.0)       --        --     (3.0)       --     (3.0)

    *Operating loss     (72.6)      1.6        --    (71.0)   (144.2)  (215.2)

    Non-operating
     exceptional items                                                  (14.0)
    Net interest and other
     financial income                                                     8.0
    Loss on ordinary activities
     before tax                                                        (221.2)

    *Includes income from other fixed asset investments



                              Group     Group                 As
                       As     share     share       As     restated     As
                   restated of joint      of     restated exceptional restated
                     Group  ventures  associates Subtotal   Items      Total
                      2001     2001      2001      2001      2001       2001
                   m pounds m pounds   m pounds  m pounds  m pounds   m pounds
    1.  Business analysis (continued)
    *Operating profit before
      amortisation of
      intangible assets by division

    Continuing operations:
    CMP Media         (8.8)     1.0        --      (7.8)    (37.8)     (45.6)
    CMP Asia          13.3      0.1        --      13.4        --       13.4
    CMP Information    6.4      0.5        --       6.9     (21.2)     (14.3)
    United Advertising
     Publications      9.4       --        --       9.4      (1.4)       8.0

    Professional
     media            20.3      1.6        --      21.9     (60.4)     (38.5)
    News
     distribution     32.8      3.0        --      35.8      (6.4)      29.4
    Market research   24.1     (0.1)       --      24.0      (7.2)      16.8

    Continuing
     operations       77.2      4.5        --      81.7     (74.0)       7.7

    Discontinued
     operations
     (note 1a)       (15.0)    (3.8)     (1.3)    (20.1)       --      (20.1)

    *Operating profit
      before
      amortisation
      of intangible
      assets          62.2      0.7      (1.3)     61.6     (74.0)     (12.4)

    Amortisation of
     intangible
     assets         (136.3)    (1.0)     (0.3)   (137.6)   (370.0)    (507.6)

    *Operating
      profit/(loss)
      by division
    Continuing operations:
    CMP Media        (98.2)     1.0        --     (97.2)   (407.8)    (505.0)
    CMP Asia         (17.1)    (0.1)       --     (17.2)       --      (17.2)
    CMP Information    3.2      0.5        --       3.7     (21.2)     (17.5)
    United Advertising
     Publications      8.4       --        --       8.4      (1.4)       7.0

    Professional
     media          (103.7)     1.4        --    (102.3)   (430.4)    (532.7)
    News distribution 27.9      2.2        --      30.1      (6.4)      23.7
    Market research   16.8     (0.1)       --      16.7      (7.2)       9.5

    Continuing
     operations      (59.0)     3.5        --     (55.5)   (444.0)    (499.5)

    Discontinued
     operations
     (note 1a)       (15.1)    (3.8)     (1.6)    (20.5)       --      (20.5)

    *Operating loss  (74.1)    (0.3)     (1.6)    (76.0)   (444.0)    (520.0)

    Non-operating
     exceptional items                                                 (51.5)
    Net interest and
     other financial
     income                                                             34.3

    Loss on ordinary
     activities before tax                                            (537.2)

    by geographic market
    United Kingdom   (32.2)    (3.4)     (1.6)    (37.2)    (94.4)    (131.6)
    North America    (62.4)     3.9        --     (58.5)   (349.6)    (408.1)
    Europe and
     Middle East       7.9     (0.8)       --       7.1        --        7.1
    Pacific           12.6       --        --      12.6        --       12.6

    *Operating loss  (74.1)    (0.3)     (1.6)    (76.0)   (444.0)    (520.0)

    Non-operating
     exceptional items                                                 (51.5)
    Net interest
     and other
     financial income                                                   34.3

    Loss on ordinary
     activities
     before tax                                                       (537.2)

    *Includes income from other fixed asset investments


                                 Group     Group
                                 share     share
                                of joint     of            Exceptional
                        Group   ventures associates Subtotal  items    Total
                         2002     2002      2002      2002     2002     2002
                       m pounds m pounds m pounds   m pounds m pounds m pounds
    1.  Business analysis (continued)
    (a) Analysis of discontinued operations
    Operating loss before
     amortisation of intangible
     assets by division

    Professional media     --       --        --        --    (14.0)   (14.0)
    Discontinued
     operations            --       --        --        --    (14.0)   (14.0)

    Amortisation of
     intangible assets     --       --        --        --       --       --

    Operating loss by division
    Professional media     --       --        --        --    (14.0)   (14.0)
    Discontinued
     operations            --       --        --        --    (14.0)   (14.0)


                                 Group     Group
                                 share     share
                                of joint     of            Exceptional
                        Group   ventures associates Subtotal  items    Total
                         2001     2001      2001      2001     2001     2001
                       m pounds m pounds m pounds   m pounds m pounds m pounds

    Operating loss before amortisation of
     intangible assets by division
    Professional media -
     CMP Information    (15.0)    (3.8)     (1.3)    (20.1)      --    (20.1)

    Discontinued
     operations         (15.0)    (3.8)     (1.3)    (20.1)      --    (20.1)

    Amortisation of
     intangible assets   (0.1)      --      (0.3)     (0.4)      --     (0.4)

    Operating loss
     by division
    Professional media -
     CMP Information    (15.1)    (3.8)     (1.6)    (20.5)      --    (20.5)

    Discontinued
     operations         (15.1)    (3.8)     (1.6)    (20.5)      --    (20.5)

    During 2002, UBM settled an outstanding legal claim relating to the
planned merger with Carlton Communications plc in 2000 and the subsequent sale
of the group's television businesses.  The exceptional cost of this claim to
the group, net of associated receipts, amounted to #14.0 million.

    Discontinued operations in 2001 include UK online business to business and
business to customer activities which have been disposed or closed.


                                                                          As
                                                                      restated
                                                               2002      2001
    2. Reconciliation of operating profit before            m pounds  m pounds
        amortisation and exceptionals to loss before tax

    Operating profit before amortisation of
     intangible assets and exceptional items*                  64.9      61.6
    Net interest income                                        10.1      35.8
    Other finance expense                                      (2.1)     (1.5)
    Amortisation of intangible assets
      - Group                                                (133.7)   (136.3)
      - Joint ventures and associates                          (2.2)     (1.3)
    Exceptional items charged to operating profit (see note 3)
      - Impairment of goodwill                               (114.2)   (370.0)
      - Restructuring costs                                   (30.0)    (74.0)
    Exceptional items charged to loss before tax              (14.0)    (51.5)

    Loss before tax                                          (221.2)   (537.2)

    * Included within operating profit before amortisation of intangible
      assets and exceptional items is 8.5 million pounds of redundancy and
      other restructuring costs (net of curtailment).  In 2001, these costs
      were included in the exceptional restructuring costs shown above.


                                                                          As
                                                                      restated
                                                               2002      2001
    3. Exceptional items                                    m pounds  m pounds
    Charged to operating loss:
    Continuing operations:
    Costs of integration of acquired businesses                  --      (5.1)
    Group Process Review costs (note (a))                        --      (9.0)
    Other restructuring costs (note (b))                      (30.0)    (59.9)

    Goodwill impairment (note (c))                           (114.2)   (370.0)

    Continuing operations                                    (144.2)   (444.0)

    Total charged to operating loss                          (144.2)   (444.0)

    Charged to loss before tax
    Payments relating to prior year disposals (note (d))      (14.0)       --
    Loss on sale or closure of businesses (note (e))             --     (51.5)

    Total charged after operating loss                        (14.0)    (51.5)

    Total charged to loss on ordinary activities before tax  (158.2)   (495.5)

    Tax on exceptional items                                     --        --

    (a) The Group Process Review was a programme that aimed to achieve
        operating efficiencies through re-engineering of systems and processes
        within the business.  All remaining projects were completed
        during 2001.
    (b) Other restructuring costs in 2002 relate to additional provisions for
        vacant properties.  In 2001 it included vacant property provisions and
        redundancy costs which resulted from the restructuring and other cost
        reduction and business re-engineering programmes in 2001.
        Restructuring costs in 2001 have been restated to take account of FRS
        17 adjustments for curtailment credits of 4.9 million pounds arising
        from these redundancies.
    (c) In accordance with the requirements of FRS11 "Impairment of fixed
        assets and goodwill," the directors have considered the carrying value
        of the group's purchased goodwill, and, in the light of market
        conditions, made a provision for impairment.  In determining the
        amount of the impairment, which was calculated on a net realisable
        value basis, the directors considered a number of factors, including
        the current and prospective revenues, earnings and cash flows from the
        businesses.
    (d) During the period, UBM settled an outstanding claim relating to the
        planned merger with Carlton Communications plc in 2000 and the
        subsequent sale of the group's television business.  The exceptional
        cost of this claim to the group, net of associated receipts, amounted
        to 14.0 million pounds, all of which has been reflected in the cash
        flow statement.
    (e) Loss on sale or closure of businesses in 2001 included the loss on
        sale or closure of a number of UK online based business to business
        and business to consumer activities and included goodwill and
        investment write downs together with provisions for planned
        future closures and disposals.  Of the loss on sale or closure,
        32.9 million pounds related to continuing operations and
        18.6 million pounds related to discontinued businesses.  The analysis
        by business segment is: 47.0 million pounds - professional media,
        3.6 million pounds - news distribution and 0.9 million pounds - market
        research.


                                                           2002        2001
    4. Net interest income/(expense)                    m pounds     m pounds
    Interest receivable                                    55.6        87.4
    Interest payable     - on bank loans and overdrafts    (1.9)       (1.8)
                         - on other loans                 (43.6)      (49.2)

    Group                                                  10.1        36.4
    Share of joint ventures                                  --        (0.6)
    Share of associates                                      --          --
                                                           10.1        35.8

    Interest receivable includes 8.8 million pounds (2001: 7.4 million pounds)
of interest receivable from Channel 5 Television Group Limited in respect of
shareholder loans.

                                                           2002        2001
    5. Tax on loss on ordinary activities                m pounds    m pounds
    a) Analysis of tax charge for the year:
    UK corporation tax at 30.0% (2001: 30.0%)              (0.5)       (1.0)
    Overseas corporation tax                               15.3        24.7
    Tax relating to share of profit of joint ventures       1.2         1.3
                                                           16.0        25.0


                                                           2002        2001
                                                         m pounds    m pounds
    b) Factors affecting tax charge for the year:
    Loss on ordinary activities before tax               (161.2)     (537.2)

    Loss on ordinary activities before tax multiplied by  (48.4)     (161.2)
    standard rate of corporation tax in the UK of 30%
    Effect of:
    Expenses not deductible for tax purposes
     (primarily goodwill amortisation)                     76.9       203.3
    Tax effect of items not recognised
     in consolidated financial statements                  (8.0)      (20.2)
    Reversal of timing differences                         (1.2        14.7

    Higher tax rates on overseas earnings                  (3.7)      (11.1)
    Other                                                   0.4        (0.5)

    Tax on loss on ordinary activities                     16.0        25.0


    c) Factors that may affect future tax:

    No deferred tax has been recognised on the retained profits and reserves
of overseas subsidiaries or joint ventures or associated undertakings there is
currently no intention to remit such amounts to the UK.
    These deferred tax assets have not been recognised, having given
consideration to the likelihood of recovery of the balance.


                                                          2002         2001
    6. Dividends                                        m pounds     m pounds
    Equity dividends
    Ordinary shares:
    Interim of 3.0 p (2001: 11.0 p)                        10.1        36.4
    Proposed final of 4.0 p (2001 1.0 p)                   13.5         3.4
    Non-equity dividends - B shares                         0.6       325.3
                                                           24.2       365.1

    In 2002, non-equity dividends relate to the accrual for the LIBOR linked
dividend on 7,546,387 B shares remaining in issue. The non-equity dividends in
2001 represented the single dividend of 245 pence per share paid to the
holders of 132,484,195 B shares who elected this option, together with the
accrual for the LIBOR linked dividend of 0.7 million pounds on 10,480,642 B
shares remaining in issue.


                       2002      2002     2002     2001     2001     2001
                               Weighted Earnings/         Weighted Earnings/
                                average  (loss)            average  (loss)
                     Earnings/   number    per   Earnings/ number     per
                      (loss)   of shares  share   (loss)  of shares  share
                     m pounds   million   pence  m pounds  million   pence

    7. Earnings/(loss) per share
    Earnings per share
     before amortisation
     of intangible
     assets and
     exceptional items 55.1       333.8    16.5     68.9     385.7    17.9
    Adjustment in
     respect of
     amortisation of
     intangible
     assets          (135.9)         --   (40.7)  (137.6)       --   (35.7)
    Adjustment in
     respect of
     exceptional
     items           (158.2)         --   (47.4)  (495.5)       --  (128.5)

    Basic loss
     per share       (239.0)      333.8   (71.6)  (564.2)    385.7  (146.3)
    Effect of
     dilutive
     securities:
   Options               --          --      --       --        --      --
    Convertible debt     --          --      --       --        --      --

    Diluted loss
     per share       (239.0)      333.8   (71.6)  (564.2)    385.7  (146.3)


    Earnings per share before amortisation of intangible assets and
exceptional items are presented as the directors consider that this presents a
meaningful measure of the performance of the group.  For diluted earnings per
share, the weighted average number of shares in issue is adjusted to assume
conversion of all dilutive potential ordinary shares.  The group has three
categories of dilutive potential ordinary shares: those share options granted
to employees where the exercise price is less than the average market price of
the company's ordinary shares during the year, those shares which may be
issued under the Long Term Incentive Plan ("LTIP") and shares attributable to
convertible debt.  No adjustment has been made for the dilutive impact in 2002
as this would decrease reported loss per share.  The impact of dilutive
securities in 2002 would be to decrease loss by 4.1 million pounds for
convertible debt (2001: 7.6 million pounds) and to increase weighted average
shares by 0.7 million shares for employee share options (2001: 1.2 million)
and 43.1 million shares for convertible debt (2001: 23.7 million).

                                                                    As
                                                                 restated
                                                     Total         Total
                                                     2002          2001
    8. Reconciliation of operating loss to cash    m pounds      m pounds
        inflow from operating activities
    Operating loss                                  (215.2)      (520.0)
    Depreciation charges                              23.2         23.3
    Amortisation of intangible assets - group        247.9        506.3
    Share of results of joint ventures                (1.6)         0.3
    Share of results of associates                      --          1.6
    Income from fixed asset investments              (10.4)        (4.3)
    Other finance expenses                            (2.1)        (1.5)
    Loss on sale of tangible fixed assets              0.4          1.0
    Payments against provisions                      (14.9)        (3.8)
    (Increase)/ decrease in stocks                    (0.7)         5.6
    Decrease in debtors                               44.3         68.8
    Decrease in creditors                            (27.3)       (74.5)
    Payments against restructuring
     and other exceptional costs                     (20.2)       (19.0)
    Other non-cash items including
     movements on provisions                          32.1         30.9

    Cash inflow from operating activities             55.5         14.7


    The effect of exceptional items on cash inflow from operating activities
was an outflow of 30.0 million pounds (2001: 30.9 million pounds).

                                At               Other                  At
                            1 January    Cash   non-cash  Exchange 31 December
                               2002      flow   movements movements    2002
                             m pounds  m pounds  m pounds  m pounds  m pounds
    9. Analysis of movement
        in net cash/ (debt)
    Cash at bank and in hand  353.0                                    96.7
    Overdrafts                 (0.2)                                   (0.2)
                              352.8                                    96.5
    Less deposits treated
     as liquid resources     (343.0)                                  (75.4)
                                9.8       13.0      --      (1.7)      21.1

    Debt due after one year  (859.3)     211.8    (6.2)     70.2     (583.5)
    Debt due within one year  (39.4)      23.6      --        --      (15.8)
                             (888.9)     248.4    (6.2)     68.5     (578.2)

    Deposits included in cash 343.0     (264.4)     --      (3.2)      75.4
    Current asset investments 595.2       42.4      --     (41.3)     596.3
    Total                      49.3       26.4    (6.2)     24.0       93.5


    10. Foreign exchange

    The trading results of overseas subsidiaries and associated companies were
translated into sterling at an average of the exchange rates ruling for the
year.

    11. Basis of accounting

    The financial statements have been prepared under the historical cost
convention, in accordance with applicable Accounting Standards in the United
Kingdom.  With the exception of the matters referred to below, the financial
statements have been prepared on a basis consistent with prior years.
    In preparing the financial statements for the current year, the group has
adopted FRS 19 "Deferred Tax" which has resulted in a change of accounting
policy for deferred tax.  The implementation of this standard has had no
material impact on the results or balance sheet of the group and accordingly,
no prior year adjustment is required.
    The group has adopted FRS 17 "Retirement Benefits" in these financial
statements.  The adoption of this standard represents a change in accounting
policy and the comparative figures have been restated accordingly.

    12. Status of information

    The figures and financial information for the year ended 31 December 2002
do not constitute the statutory financial statements for that year.  Those
financial statements have not yet been delivered to the Registrar, but include
the auditors' report which was unqualified and did not contain a statement
under Section 237 (2) or (3) of the Companies Act 1985.  The figures and
financial information for the year ended 31 December 2000 included in the
preliminary announcement do not constitute the statutory financial statements
for that year.  Those financial statements have been delivered to the
Registrar and included the auditors' report which was unqualified and did not
contain a statement under Section 237 (2) or (3) of the Companies Act 1985.
    This preliminary announcement was approved by a duly appointed and
authorised committee of the Board of Directors on 28 February 2003.


SOURCE United Business Media plc




Back to Topback to top

CONTACT:
Press - Nigel Main of United Business Media,
+020-7579-4060, or Colin Browne of The Maitland Consultancy,
+020-7379-5151; or Analysts - Michael Waring of United Business
Media, +020-7921-5031