ANDERSON, Ind., March 4 /PRNewswire/ -- Delco Remy International, Inc., a
leading worldwide manufacturer and remanufacturer of automotive electrical and
drivetrain/powertrain products, today announced that fourth quarter 2003
Adjusted EBITDA increased 62.9% to $27.7 million on a net sales increase of
4.2% to $261.0 million as compared to EBITDA of $17.0 million and net sales of
$250.5 million for the same period in the prior year. In the fourth quarter
of 2003, cash provided by operating activities of continuing operations
increased 9.2% to $39.1 million versus $35.8 million in the comparable period
of 2002. The Company reported an operating loss of $85.1 million in the
fourth quarter of 2003 compared with operating income of $9.6 million in the
fourth quarter of 2002. The loss in the fourth quarter of 2003 reflects the
$104.1 million special charge discussed below and restructuring charges of
$2.2 million.
In the fourth quarter of 2003, the Company changed its estimate for the
valuation of its core inventory from primarily customer core acquisition cost
to primarily core broker prices and recorded a special charge of $104.1
million. The Company believes this change better reflects current market and
competitive conditions as well as the Company's continued emphasis on cash
generation and liquidity. The new values of cores brings the inventory more
inline with the appraised values under the asset based lending arrangement.
The Company believes this change will enhance purchasing and manufacturing
decisions, provide more flexibility to adjust inventory levels and improve
liquidity.
In accordance with Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes," the Company recorded in the fourth quarter of
2003 a non-cash charge to provide a deferred tax valuation allowance of $28.3
million for all unreserved domestic income tax net assets established prior to
2003. Of this total, $24.7 million was charged to income tax provision and
$3.6 million was charged to other comprehensive loss.
Business Review:
The year over year sales increase in the fourth quarter of 2003 reflects
higher OEM volumes, primarily due to strong demand from Class 5-8 truck
customers and successful new product launches. The new light duty alternator
line was commissioned in Mexico with successful shipments to GM. Margins
increased due to improved operating performance and reduced manufacturing
costs as the Company transitioned production to lower cost global sites.
For the year ended December 31, 2003, net sales of $1,053.2 million
increased $26.2 million, or 2.6%, primarily due to competitive wins in the
market place. Adjusted EBITDA increased 16.3% to $113.7 million from $97.8
million for the prior year, reflecting higher sales and the success of cost
reduction efforts. An operating loss of $64.5 million in 2003 reflects the
$104.1 million special charge discussed above and restructuring charges of
$49.5 million and compares with operating income of $74.9 million in 2002.
Restructuring charges of $49.5 million in 2003 were for the closure of
facilities in Michigan, Indiana, Mississippi and Florida. A $4.4 million
post-employment benefit curtailment gain was recorded in 2002.
Commenting on these results, Thomas J. Snyder, President and CEO, stated:
"We are very pleased with the progress the Company made during 2003 and the
substantial margin expansion over 2002 for the third consecutive quarter. The
restructuring and other non-recurring actions taken during 2003 have helped to
put the Company in a stronger position to operate effectively in a very
competitive market environment. New business wins in the Automotive and
Heavy-duty OEM and Electrical Aftermarket were primary drivers of year over
year revenue growth."
Future Outlook:
Commenting on 2004, Snyder said, "We are excited about the strengthening
demand in the OEM markets, especially in the Heavy-duty market, and also our
market penetration gains and the continuing success of our cost reduction
efforts. The first quarter of 2004 is off to a great start and we expect
solid revenue and EBITDA growth for the year."
Reconciliation to GAAP:
For a reconciliation of the non-GAAP financial information appearing in
this release to GAAP financial information, please refer to the table
following the accompanying Condensed Consolidated Statements of Operations.
Fourth Quarter Conference Call:
Delco Remy's executive management team will conduct a live conference call
on Thursday, March 4 at 10:00 a.m. Eastern Standard Time to discuss additional
details regarding the Company's performance for the fourth quarter and the
outlook for 2004. The call may be accessed by dialing 888-273-9890 ten
minutes prior to the start of the presentation. A replay of the conference
will be archived for two weeks, and may be accessed by dialing 800-475-6701
(USA), 320-365-3844 (International), Access Code 722789.
About Delco Remy:
Delco Remy International, Inc., headquartered in Anderson, Indiana, is a
leading designer, manufacturer, remanufacturer and distributor of electrical,
drivetrain/powertrain and related products and core exchange service for
automobiles and light trucks, medium- and heavy-duty trucks and other heavy-
duty off-road and industrial applications. It was formed in 1994 as a partial
divestiture by General Motors Corporation of the former Delco Remy division,
which traces its roots to Remy Electric, founded in 1896.
Caution Regarding Forward-Looking Statements:
This press announcement contains statements relating to future results of
the Company that are "forward-looking statements" as defined in the Private
Securities Litigation Reform Act of 1995 (the "Act") or by the Securities and
Exchange Commission ("SEC") in its rules, regulations and releases. The
Company desires to take advantage of the "safe harbor" provisions in the Act
for forward-looking statements made in this press announcement. Any
statements set forth in this press announcement with regard to its
expectations as to financial results and other aspects of its business may
constitute forward-looking statements. These statements relate to the
Company's future plans, objectives, expectations and intentions and may be
identified by words like "believe," "expect," "may," "will," "should," "seek,"
or "anticipate," and similar expressions. The Company cautions readers that
any such forward-looking statements are based on assumptions that the Company
believes are reasonable, but are subject to a wide range of risks including,
but not limited to, risks associated with the uncertainty of future financial
results, acquisitions, additional financing requirements, development of new
products and services, the effect of competitive products or pricing, the
effect of economic conditions and other uncertainties detailed from time to
time in the Company's filings with the SEC. Due to these uncertainties, the
Company cannot assure readers that any forward-looking statements will prove
to have been correct.
Investor Relations: David E. Stoll 765-778-6523
Keri Webb 765-778-6602
Delco Remy Web Site: http://www.delcoremy.com
DELCO REMY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions)
Three Month Period Twelve Month Period
Ended December 31 Ended December 31
2003 2002 2003 2002
(Unaudited)
Net sales $261.0 $250.5 $1,053.2 $1,027.0
Cost of goods sold 216.9 215.5 865.4 858.8
Special charges - cost of goods
sold 104.1 - 104.1 -
Gross (loss) profit (60.0) 35.0 83.7 168.2
Selling, general and
administrative expenses 22.9 25.4 98.7 97.7
Restructuring charges (credits) 2.2 - 49.5 (4.4)
Operating (loss) income (85.1) 9.6 (64.5) 74.9
Interest expense (15.8) (14.2) (62.1) (56.4)
Income (loss) from continuing
operations before income taxes,
minority interest, loss from
unconsolidated joint ventures
and cumulative effect of change
in accounting principle (100.9) (4.6) (126.6) 18.5
Income tax expense 25.7 0.5 37.8 8.5
Minority interest 2.4 0.6 0.1 (4.3)
Loss from unconsolidated joint
ventures (0.5) (1.1) (6.4) (3.8)
Net (loss) income from continuing
operations before cumulative
effect of change in accounting
principle (124.7) (5.6) (170.7) 1.9
Discontinued operations:
Loss from discontinued
operations, net of tax - (9.7) (4.9) (32.0)
(Loss) gain on disposal
of businesses, net of tax (0.1) (1.8) 2.3 (28.2)
Net loss from discontinued
operations (0.1) (11.5) (2.6) (60.2)
Cumulative effect of change
in accounting principle, net - - - (74.2)
Net loss (124.8) (17.1) (173.3) (132.5)
Accretion for redemption of
preferred stock 8.5 7.6 32.9 29.4
Net loss attributable to common
stockholders $(133.3) $(24.7) $(206.2) $(161.9)
Adjusted EBITDA:
(Loss) income before tax $(100.9) $(4.6) $(126.6) $18.5
Interest expense 15.8 14.2 62.1 56.4
Depreciation and amortization 6.5 7.4 24.6 27.3
Restructuring charges (credits) 2.2 - 49.5 (4.4)
Change in estimate for core
inventory 104.1 - 104.1 -
Adjusted EBITDA $27.7 $17.0 $113.7 $97.8
Adjusted EBITDA is not a measure of performance under accounting
principles generally accepted in the United States (GAAP). The Company
believes Adjusted EBITDA is a meaningful measure of performance that is
commonly utilized in the industry to analyze operating performance, liquidity
and entity valuation. Adjusted EBITDA should not be construed as income from
operations, net income or net cash flow from operating activities as
determined by GAAP.
DELCO REMY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions)
December 31 December 31
2003 2002
ASSETS
Current Assets
Cash and cash equivalents $21.3 $12.4
Trade accounts receivable, net 151.2 143.0
Inventories 214.8 281.0
Assets of discontinued operations - 40.5
Other current assets 27.5 41.3
Total Current Assets 414.8 518.2
Property and equipment, net 135.7 157.0
Goodwill, net 132.6 119.0
Deferred financing costs 14.0 17.3
Other assets 27.4 41.3
Total Assets $724.5 $852.8
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
Accounts payable $161.8 $138.5
Accrued restructuring charges 10.9 5.2
Other accrued liabilities 121.0 75.2
Liabilities of discontinued operations - 17.2
Short-term debt 31.4 30.2
Total Current Liabilities 325.1 266.3
Long-term debt 593.1 596.4
Accrued restructuring charges 8.8 4.7
Other noncurrent liabilities 38.0 50.2
Minority interest in subsidiaries 15.2 17.8
Redeemable preferred stock 307.0 274.1
Stockholders' Deficit (562.7) (356.7)
Total Liabilities and Stockholders' Deficit $724.5 $852.8
DELCO REMY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Twelve Months Ended
December 31
2003 2002
Operating activities:
Net loss attributable to common stockholders $(206.2) $(161.9)
Adjustments to reconcile net loss attributable
to common stockholders to net cash provided
by operating activities:
Cumulative effect of change in accounting
principle - 74.2
Loss from discontinued operations 4.9 32.0
(Gain) loss on disposal of discontinued
operations (2.3) 28.2
Depreciation and amortization 24.6 27.3
Accretion for redemption of preferred stock 32.9 29.4
Change in net working capital, net of
acquisitions, restructuring and non-cash
special charges 22.2 18.4
Restructuring charges (credits) 49.5 (4.4)
Cash payments for restructuring charges (15.4) (15.8)
Non-cash special charges 104.1 -
Other, net 12.9 17.8
Net cash provided by operating activities of
continuing operations 27.2 45.2
Investing activities:
Acquisitions, net of cash acquired (18.9) (17.2)
Net proceeds on sale of businesses 30.0 -
Purchases of property and equipment (20.0) (19.2)
Investments in joint ventures (0.1) (3.0)
Net cash used in investing activities of
continuing operations (9.0) (39.4)
Financing activities:
Net (repayments) borrowings under revolving line
of credit and other (2.2) 15.3
Deferred financing costs (2.0) (7.8)
Distributions to minority interests - (1.8)
Net cash (used in) provided by financing activities
of continuing operations (4.2) 5.7
Effect of exchange rate changes on cash 1.0 2.0
Cash flows of discontinued operations (6.1) (23.7)
Net increase (decrease) in cash and cash equivalents 8.9 (10.2)
Cash and cash equivalents at beginning of year 12.4 22.6
Cash and cash equivalents at end of year $21.3 $12.4
SOURCE Delco Remy International, Inc.
back to top
Related links: http://www.delcoremy.com
Company News On-Call: http://www.prnewswire.com/comp/111635.html
CONTACT: Investor Relations: David E. Stoll, +1-765-778-6523, or Keri Webb, +1-765-778-6602, both of Delco Remy International, Inc.
|