Company Snapshot: RGX  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Radiologix, Inc. Reports Fourth Quarter and FYE 2005 Results

   Based in Dallas, Texas, Radiologix is a leading radiology services company that develops, consolidates and manages radiology service networks. These networks consist primarily of free-standing radiology centers and locations at which the company provides radiology services that have been outsourced by hospitals. The Company's objective is to develop and operate networks of radiology facilities to provide a full spectrum of radiology services and extensive geographic coverage in existing market areas and in selected new markets. (PRNewsFoto)

DALLAS, TX USA
    DALLAS, March 9 /PRNewswire-FirstCall/ -- Radiologix, Inc. (Amex: RGX), a
leading national provider of diagnostic imaging services, today announced
financial results for its fourth quarter and fiscal year ended (FYE) December
31, 2005.  Radiologix also announced that it is restating the financial
statements for FYE December 31, 2004 and the nine months ended September 30,
2005, as discussed below.


    Select Financial Information
    (in thousands of dollars)    For the Three Months      For the Year
                                  Ended December 31,     Ended December 31,
                                  2005         2004      2005         2004

    Service fee revenue         $62,120      $55,425   $251,440     $251,291
    Service fee revenue excluding
     terminated operations      $62,120      $54,140   $250,472     $239,393

    EBITDA from continuing
     operations(1)              $10,602      $11,008    $45,455      $46,060
    EBITDA from continuing
     operations excluding
     terminated operations(1)   $10,727      $10,203    $45,366      $41,976

    Net loss                    $(3,080)    $(21,653)   $(1,531)    $(31,855)
    Loss from continuing
     operations                 $(2,559)    $(20,641)     $(400)    $(24,153)
    Loss from continuing
     operations excluding
     terminated operations(1)   $(2,433)    $(20,744)     $(317)    $(24,127)

    (1) As defined and reconciled below


    Fourth Quarter 2005 Results
    For the fourth quarter ended December 31, 2005, service fee revenue was
$62.1 million, compared to $55.4 million for the fourth quarter 2004.
Radiologix incurred a net loss of $3.1 million, or $0.14 per diluted share,
compared to a net loss of $21.7 million or $0.99 per diluted share for the
fourth quarter 2004.

    - Service fee revenue excluding terminated operations was $62.1 million,
      compared to $54.1 million for the fourth quarter 2004. Fourth quarter
      2004 and FYE 2004 results reflect a $9.1 million increase to contractual
      adjustments, resulting in a corresponding decrease in service fee
      revenue and accounts receivable. $0.7 million of the $9.1 million is
      included in terminated operations.  Excluding the fourth quarter 2004
      $9.1 million reduction, service fee revenue excluding terminated
      operations for the fourth quarter 2005 was $62.1 million, compared to
      $62.5 million for the fourth quarter 2004.
    - Loss from continuing operations was $2.6 million, compared to a loss
      from continuing operations of $20.6 million for the fourth quarter 2004.
    - Loss from continuing operations, excluding terminated operations was
      $2.4 million, compared to a loss of $20.7 million for the fourth quarter
      2004.
    - EBITDA was $10.6 million, compared to $11.0 million for the fourth
      quarter 2004.
    - EBITDA excluding terminated operations was $10.7 million, compared to
      $10.2 million for the fourth quarter 2004.

    FYE 2005 Results
    For the fiscal year ended December 31, 2005, service fee revenue was
$251.4 million, compared to $251.3 million for fiscal year 2004.  Radiologix
incurred a net loss of $1.5 million, or $0.07 per diluted share, compared to a
net loss of $31.9 million or $1.46 per diluted share for fiscal year 2004.

    - Service fee revenue excluding terminated operations was $250.5 million,
      compared to $239.4 million for the year ended December 31, 2004.
      Excluding the fourth quarter 2004 $9.1 million reduction, service fee
      revenue excluding terminated operations for the year ended December 31,
      2005 was $250.5 million, compared to $247.8 million in 2004.
    - Loss from continuing operations was $0.4 million, compared to a loss of
      $24.2 million for FYE 2004.
    - Loss from continuing operations excluding terminated operations was $0.3
      million, compared to a loss of $24.1 million for FYE 2004.
    - EBITDA was $45.5 million, compared to $46.1 million for FYE 2004.
    - EBITDA excluding terminated operations grew 8.1% to $45.4 million,
      compared to $42.0 million for FYE 2004.

    Restated 2004 Results
    As part of its normal review cycle, the Securities and Exchange Commission
(SEC) sent Radiologix a comment letter concerning its Form 10-K for the year
ended December 31, 2004.  The Company had discussions with the SEC concerning
the accounting treatment of the PresGar equipment lease contract acquired on
October 31, 2004, for $13.9 million.  Upon our further review of the
transaction, we determined that the $13.9 million should not have been
capitalized as an intangible asset but should have been expensed as a lease
termination.
    Under the equipment lease contract, PresGar Companies, LLC acquired a
long-term perpetual right to provide certain MRI systems to a Radiologix
subsidiary in Rochester, New York (and the obligation to service the equipment
and replace that equipment as it became obsolete), and to charge Radiologix
under a sublease, usage-based rent on these pieces of equipment.  The
retirement of the equipment lease contract eliminated expenses that previously
varied based on volume resulting in incremental reductions in equipment lease
expense as volume increased.  Radiologix estimated that this transaction would
reduce operating expenses (excluding depreciation and amortization) by $4.8
million annually.  The transaction increased the value of the management
services agreement with the Ide Group, P.C. (the physician group in Rochester,
New York).
    Neither Radiologix nor any of its subsidiaries or affiliates are a party
to any similar equipment lease contracts.
    The effect of the restatement to the financial statements is as follows:
in 2004, operating expenses increase by $13.9 million; depreciation and
amortization expense decreases by $0.1 million; and net loss increases by
$13.8 million.  In 2005, depreciation and amortization expense decreases by
$0.8 million and net loss decreases by $0.8 million. The financial information
contained in this press release reflects these restated amounts.
    Due to the restatement of the 2004 Form 10-K, the filing of Radiologix's
Form 10-K for the year ended December 31, 2005 may be delayed.  The Form 10-K
filing deadline is March 16, 2006, and an automatic fifteen-day extension
period is available.

    Charges
    Radiologix recorded the following pre-tax charges to continuing operations
during 2005:

    - $2.2 million for impairment related to the write-off of the remaining
      goodwill on imaging centers operated by Radiologix's Questar subsidiary;
    - $557,000 to record compensation expense for restricted stock awards
      outstanding; and
    - $670,000 for severance and other related costs in the fourth quarter of
      2005.

    Income Taxes
    Due to losses for the last three years, it is uncertain if our deferred
tax assets will be realized.  Valuation allowances for net deferred tax assets
were recorded in the fourth quarter of 2005.  The tax provision of $0.7
million for the year ended December 31, 2005, is for state income taxes and
federal alternative minimum tax.  No federal or state tax benefits were
recorded for the full year 2005.  Tax benefits, which had been recorded for
the nine months ended September 30, 2005, were reversed in the fourth quarter
of 2005.

    Balance Sheet
    Cash and cash equivalents were $36.0 million at December 31, 2005,
compared to $34.1 million at December 31, 2004, primarily reflecting continued
strong cash collections in 2005.
    Net debt (total debt less cash and cash equivalents and restricted cash)
was $128.7 million at December 31, 2005, compared to net debt of $130.9
million at December 31, 2004.  Total debt at December 31, 2005 was $170.3
million, compared to total debt of $170.5 million at December 31, 2004.
    Days sales outstanding (DSOs) was 48 days for December 31, 2005 and
December 31, 2004.

    Sarbanes-Oxley 404
    As noted in our 2004 Form 10-K, subsequent to December 31, 2004, but prior
to the finalization of our 2004 consolidated financial statements, Radiologix
placed into operation new controls to address the material weakness we
identified in our accounts receivable estimation process.  These new controls
include a retrospective collection analysis that matches cash collections to
billed charges by month of service.
    We believe these new controls have remediated the material weakness that
existed as of December 31, 2004, and that these controls operated effectively
during the twelve months ended December 31, 2005.

    Regulation G: GAAP and Non-GAAP Financial Information
    This release contains certain financial information not derived in
accordance with GAAP.  Radiologix uses both GAAP and non-GAAP metrics to
measure its financial results.  We believe that, in addition to GAAP metrics,
these non-GAAP metrics assist Radiologix in measuring its cash-based
performance.
    Radiologix believes this information is useful to investors and other
interested parties because it removes unusual and nonrecurring charges that
occur in the affected period and provides a basis for measuring the Company's
financial condition against other quarters.
    As Radiologix has historically reported non-GAAP results to the investment
community, management also believes the inclusion of non-GAAP measures
provides consistency in its financial reporting.
    Such information should not be considered as a substitute for any measures
calculated in accordance with GAAP, and may not be comparable to other
similarly titled measures of other companies.  Non-GAAP financial measures
should not be considered in isolation from, or as a substitute for, financial
information prepared in accordance with GAAP.  Reconciliation of this
information to the most comparable GAAP measures is included in this release
in the tables below.
    Income from continuing operations is defined as income from continuing
operations calculated in accordance with GAAP.
    Income from continuing operations excluding terminated operations is
defined as income from continuing operations, excluding terminated San Antonio
and certain Mid-Atlantic operations.
    EBITDA is defined as earnings before interest, taxes, depreciation and
amortization, each from continuing operations, plus restricted stock
compensation expense, and is reconciled to its nearest comparable GAAP
financial measure.
    EBITDA from continuing operations excluding terminated operations is
defined as EBITDA, excluding terminated San Antonio and certain Mid-Atlantic
operations.
    EBITDA and EBITDA from continuing operations excluding terminated
operations are non-GAAP financial measures used as analytical indicators by
Radiologix management and the healthcare industry to assess business
performance.  They also serve as measures of leverage capacity and ability to
service debt.
    EBITDA and EBITDA from continuing operations excluding terminated
operations should not be considered measures of financial performance under
GAAP, and the items excluded from EBITDA and EBITDA from continuing operations
excluding terminated operations should not be considered in isolation or as an
alternative to net income, cash flows generated by operating, investing or
financing activities or other financial statement data presented in the
consolidated financial statements as an indicator of financial performance or
liquidity.
    As EBITDA and EBITDA from continuing operations excluding terminated
operations are not measurements determined in accordance with GAAP and are
therefore susceptible to varying methods of calculation, these metrics, as
presented, may not be comparable to other similarly titled measures of other
companies.

    Conference Call
    In connection with this press release, you are invited to listen to our
conference call with Sami S. Abbasi, president and chief executive officer,
and Michael N. Murdock, senior vice president and chief financial officer, on
Thursday, March 9, 2006, at 8:00 a.m. Central Time / 9:00 a.m. Eastern Time.
    You may access the call by dialing (800) 289-0494 and entering code
6904462.  A replay of the call will be available by dialing (888) 203-1112 and
entering code 6904462.
    In addition, the conference call will be broadcast live over the Internet.
You may listen to the call via the Internet by navigating to Radiologix's Web
site (http://www.radiologix.com) and from the "Investor Relations" drop-down
menu, click on "Conference Calls & Presentations."
    If you are unable to participate during the live Webcast, the Fourth
Quarter and FYE 2005 Results Conference Call will be archived on Radiologix's
Web site (http://www.radiologix.com). To access the replay, from the "Investor
Relations" drop-down menu, click on "Conference Calls & Presentations."

    About Radiologix
    Radiologix (http://www.radiologix.com) is a leading national provider of
diagnostic imaging services, owning and operating multi-modality diagnostic
imaging centers that use advanced imaging technologies such as positron
emission tomography (PET), magnetic resonance imaging (MRI), computed
tomography (CT) and nuclear medicine, as well as x-ray, general radiography,
mammography, ultrasound and fluoroscopy.  The diagnostic images created, and
the radiology reports based on these images, enable more accurate diagnosis
and more efficient management of illness for ordering physicians.  Radiologix
owned or operated 72 diagnostic imaging centers located in 7 states as of
December 31, 2005.

    Forward-Looking Statements
    This press release contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act").  Forward-looking
statements include words such as "may," "will," "would," "could," "likely,"
"estimate," "intend," "plan," "continue," "believe," "expect" or "anticipate"
and other similar words, and include all discussions about our acquisition and
development plans.  We do not guarantee that the events described in this
press release will occur as described, or that any positive trends noted in
this press release will continue.
    These forward-looking statements generally relate to our plans, objectives
and expectations for future operations and are based upon management's
reasonable estimates of future results or trends.  Although we believe that
our plans and objectives reflected in, or suggested by, such forward-looking
statements are reasonable, we may not achieve such plans or objectives.  You
are cautioned not to unduly rely on such forward-looking statements when
evaluating the information presented in this press release.  You should read
this press release completely and with the understanding that actual future
results may be materially different from what we expect.  We will not update
forward-looking statements even though our situation may change in the future.
    Specific factors that might cause actual results to differ from our
expectations include, but are not limited to:

    - economic, demographic, business and other conditions in our markets;
    - the highly competitive nature of the healthcare business;
    - changes in patient referral patterns;
    - changes in the rates or methods of third-party reimbursement for
      diagnostic imaging services;
    - changes in our contracts with radiology practice groups;
    - changes in the number of radiologists operating in our contracted
      radiology practice groups;
    - the ability to recruit and retain technologists;
    - the availability of additional capital to fund capital expenditure
      requirements;
    - lawsuits against Radiologix and our contracted radiology practice
      groups;
    - changes in operating margins, particularly changes due to our managed
      care contracts and capitated fee arrangements;
    - failure by Radiologix to comply with state and federal anti-kickback and
      anti-self referral laws or any other applicable healthcare regulations;
    - changes in business strategy and development plans;
    - changes in federal, state or local regulations affecting the healthcare
      industry;
    - our indebtedness, debt service requirements and liquidity constraints;
    - risks related to our Senior Notes and healthcare securities generally;
    - interruption of operations due to severe weather or other extraordinary
      events; and
    - charges for unusual or infrequent (non-recurring) matters.

    A more comprehensive list of such factors is set forth in the Company's
Annual Report on Form 10-K for the year ended December 31, 2005, and our other
filings with the Securities and Exchange Commission.
    Any forward-looking statement speaks only as of the date on which such
statement is made.  The information in this press release is as of March 9,
2006.  Radiologix undertakes no obligation to update any forward-looking
statement or statements to reflect new events or circumstances or future
developments.



                               Radiologix, Inc.
                         Consolidated Balance Sheets
                                (In thousands)
                                                            December 31,
                                                       2005           2004
                                    ASSETS
    CURRENT ASSETS:
     Cash and cash equivalents                       $36,004        $34,084
     Restricted cash                                   5,662          5,539
     Accounts receivable, net of allowances           40,815         44,197
     Due from affiliates                               1,737          2,404
     Federal and state income tax receivable           6,189          3,905
     Assets held for sale                                  -            305
     Other current assets                              5,491          6,621
      Total current assets                            95,898         97,055
    Property and equipment, net                       67,965         58,627
    Investments in joint ventures                     10,597          8,137
    Goodwill                                               -          2,241
    Intangible assets, net                            54,050         57,381
    Deferred financing costs, net                      4,942          6,591
    Deferred income taxes                                  -          8,892
    Other assets                                       1,076          1,328
      Total assets                                  $234,528       $240,252

                     LIABILITIES AND STOCKHOLDERS' EQUITY
    CURRENT LIABILITIES:
     Accounts payable and other accrued expenses     $10,158        $11,343
     Accrued physician retention                       7,051          8,384
     Accrued salaries and benefits                     6,987          7,339
     Deferred income taxes                                 -          3,202
     Accrued interest                                    685            708
     Current maturities of capital lease obligations      32             48
     Current maturities of long-term debt                  -            109
     Other current liabilities                           477            536
      Total current liabilities                       25,390         31,669
    Long-term debt, net of current portion           158,270        158,270
    Convertible debt                                  11,980         11,980
    Capital lease obligations, net of current portion     62             92
    Deferred revenue                                   6,494          6,903
    Other liabilities                                  1,488          1,000
      Total liabilities                              203,684        209,914

    Commitments and contingencies
    Minority interests in consolidated subsidiaries    1,874          1,242
    STOCKHOLDERS' EQUITY:
     Common stock                                          2              2
     Treasury stock                                     (180)          (180)
     Additional paid-in capital                       15,615         14,210
     Retained earnings                                13,533         15,064
      Total stockholders' equity                      28,970         29,096
      Total liabilities and stockholders' equity    $234,528       $240,252



                               Radiologix, Inc.
                    Consolidated Statements of Operations
                    (In thousands, except per share data)

                                  For the Three Months        For the Year
                                    Ended December 31,      Ended December 31,
                                    2005         2004       2005       2004

    Service fee revenue           $62,120      $55,425   $251,440    $251,291
    Costs of operations:
     Cost of services              40,060       39,268    160,898     158,613
     Equipment lease                3,453        3,655     13,035      17,660
     Provision for doubtful
      accounts                      5,386        6,151     19,033      22,337
     Depreciation and
      amortization                  5,997       5,516      23,430      22,999
       Gross profit                $7,224        $835     $35,044     $29,682

    Severance and other related
     costs                            670           -         670         405
    Lease termination expense           -      13,948           -      13,948
    Corporate general and
     administrative                 3,677       5,134      16,872      18,919
    Impairment of goodwill,
     intangible and long-lived
     assets                         2,241       1,332       2,241      14,558
    Gain on sale of operations          -           -           -      (4,669)
    Interest expense, net, including
     amortization of deferred
     financing costs                4,493       4,581      18,295      18,596

    Loss before equity in earnings of
     unconsolidated affiliates,
     minority interests in
     consolidated subsidiaries,
     income taxes and
     discontinued operations      $(3,857)   $(24,160)    $(3,034)   $(32,075)

    Equity in earnings of
     investments                    1,040         529       3,928       2,865
    Minority interests in income
     of consolidated subsidiaries    (145)       (152)       (632)       (791)

    INCOME (LOSS) BEFORE INCOME
     TAXES AND DISCONTINUED
     OPERATIONS                   $(2,962)   $(23,783)       $262    $(30,001)
    Income tax expense (benefit)     (403)     (3,142)        662      (5,848)
    LOSS FROM CONTINUING
     OPERATIONS                   $(2,559)   $(20,641)      $(400)   $(24,153)

    Discontinued Operations:
     Loss from discontinued
      operations before
      income taxes                   (145)     (1,977)     (1,131)    (13,128)
     Income tax expense (benefit)     376        (965)          -      (5,426)
      Loss from discontinued
       operations                   $(521)    $(1,012)    $(1,131)    $(7,702)

    NET LOSS                      $(3,080)   $(21,653)    $(1,531)   $(31,855)

    LOSS PER COMMON SHARE
     Loss from continuing
      operations-basic             $(0.12)     $(0.94)     $(0.02)     $(1.11)
     Loss from discontinued
      operations-basic             $(0.02)     $(0.05)     $(0.05)     $(0.35)
      Net loss-basic               $(0.14)     $(0.99)     $(0.07)     $(1.46)
     Loss from continuing
      operations-diluted           $(0.12)     $(0.94)     $(0.02)     $(1.11)
     Loss from discontinued
      operations-diluted           $(0.02)     $(0.05)     $(0.05)     $(0.35)
      Net loss-diluted             $(0.14)     $(0.99)     $(0.07)     $(1.46)

    WEIGHTED AVERAGE SHARES
     OUTSTANDING
      Basic                    22,176,113  21,816,204  22,067,445  21,789,517
      Diluted                  22,176,113  21,816,204  22,067,445  21,789,517



                               Radiologix, Inc.
               Reconciliation of Non-GAAP Financial Information
                                (In thousands)

    Reconciliation of Loss from
    Continuing Operations to
    EBITDA from Continuing
    Operations                   For the Three Months         For the Year
                                  Ended December 31,        Ended December 31,

                                  2005         2004        2005        2004
    GAAP: Loss from continuing
           operations          $(2,559)     $(20,641)     $(400)    $(24,153)
    Add: Income tax expense
         (benefit)                (403)       (3,142)       662       (5,848)
    Add: Interest expense, net   4,493         4,581     18,295       18,596
    Add: Depreciation and
          amortization           5,997         5,516     23,430       22,999
    Add: Severance and other
          related costs            670             -        670          405
    Add: Lease termination
          expense                    -        13,948          -       13,948
    Add: Impairment of goodwill
          and long-lived assets  2,241         1,332      2,241       14,558
    Add: Restricted stock
          expense                  163             -        557            -
    Add: Litigation settlement       -             -          -          295
    Add: Charges related to contract
          cancellations              -             -          -          515
    Add: Professional fees           -             -          -            -
    Add: Gain on sale of
          operations                 -             -          -       (4,669)
    Add: Increase in contractual
          adjustments                -         9,128          -        9,128
    Add: Decrease in equity in
          earnings of unconsolidated
          affiliates                 -           286          -          286
    EBITDA from continuing
     operations                $10,602       $11,008    $45,455      $46,060



                               Radiologix, Inc.
    Reconciliation of Non-GAAP Financial Information Excluding Terminated
                                  Operations
                                (In thousands)

    Reconciliation of Loss from
     Continuing Operations to
     EBITDA from Continuing
     Operations Excluding
     Terminated Operations        For the Three Months       For the Year
                                   Ended December 31,      Ended December 31,
                                    2005        2004       2005        2004
    GAAP: Loss from continuing
          operations excluding
          terminated operations  $(2,433)    $(20,744)    $(317)    $(24,127)
    Add: Income tax expense
         (benefit)                  (404)      (3,131)      491       (5,532)
    Add: Interest expense, net     4,493        4,576    18,294       18,421
    Add: Depreciation and
          amortization             5,997        5,514    23,430       22,311
    Add: Severance and other
          related costs              670            -       670          405
    Add: Lease termination expense     -       13,948         -       13,948
    Add: Impairment of goodwill and
          long-lived assets        2,241        1,332     2,241        7,347
    Add: Restricted stock
          expense                    163            -       557            -
    Add: Litigation settlement         -            -         -          295
    Add: Charges related to contract
          cancellations                -            -         -          200
    Add: Professional fees             -            -         -            -
    Add: Gain on sale of operations    -            -         -            -
    Add: Increase in contractual
          adjustments                  -        8,422         -        8,422
    Add: Decrease in equity in
          earnings of unconsolidated
          affiliates                   -          286         -          286
    EBITDA from continuing
     operations excluding
     terminated operations       $10,727      $10,203   $45,366      $41,976



                               Radiologix, Inc.
   Reconciliation of Financial Information Excluding Terminated Operations
                                (In thousands)

                                 For the Three Months Ended December 31, 2005
                                                                Radiologix
                                                                Excluding
                                   Radiologix   Terminated      Terminated
                                                Operations      Operations

    Service fee revenue               $62,120       $-           $62,120
    Costs of operations:
     Cost of services                  40,060      127            39,933
     Equipment lease                    3,453        4             3,449
     Provision for doubtful accounts    5,386       (6)            5,392
     Depreciation and amortization      5,997        -             5,997
      Gross profit                     $7,224     (125)           $7,349

    Severance and other related costs     670        -               670
    Corporate general and
     administrative                     3,677        -             3,677
    Impairment of Goodwill              2,241        -             2,241
    Interest expense, net, including
     amortization of deferred
     financing costs                    4,493        -             4,493

    Loss before equity in earnings
     of unconsolidated affiliates,
     minority interests in consolidated
     subsidiaries, income taxes and
     discontinued operations          $(3,857)   $(125)          $(3,732)

    Equity in earnings of
     unconsolidated affiliates          1,040        -             1,040

    Minority interests in income of
     consolidated subsidiaries           (145)       -              (145)

    LOSS BEFORE INCOME TAXES AND
     DISCONTINUED OPERATIONS          $(2,962)   $(125)          $(2,837)

    Income tax expense (benefit)         (403)       1              (404)

    LOSS FROM CONTINUING OPERATIONS   $(2,559)   $(126)          $(2,433)



                               Radiologix, Inc.
   Reconciliation of Financial Information Excluding Terminated Operations
                                (In thousands)

                                  For the Three Months Ended December 31, 2004
                                                                Radiologix
                                                                Excluding
                                   Radiologix   Terminated      Terminated
                                                Operations      Operations

    Service fee revenue              $55,425       $1,285         $54,140
    Costs of operations:
    Cost of services                  39,268          484          38,784
     Equipment lease                   3,655            6           3,649
     Provision for doubtful accounts   6,151          696           5,455
     Depreciation and amortization     5,516            2           5,514
      Gross profit                      $835          $97            $738

    Severance and other related costs      -            -               -
    Lease termination expense         13,948            -          13,948
    Corporate general and
     administrative                    5,134            -           5,134
    Impairment of Goodwill             1,332            -           1,332
    Interest expense, net, including
     amortization of deferred
     financing costs                   4,581            5           4,576

    Income (loss) before equity in
     earnings of unconsolidated
     affiliates, minority interests
     in consolidated subsidiaries,
     income taxes and discontinued
     operations                     $(24,160)         $92        $(24,252)

    Equity in earnings of
     unconsolidated affiliates           529            -             529

    Minority interests in income of
     consolidated subsidiaries          (152)           -            (152)

    INCOME (LOSS) BEFORE INCOME TAXES
     AND DISCONTINUED OPERATIONS    $(23,783)         $92        $(23,875)

    Income tax expense (benefit)      (3,142)         (11)         (3,131)

    INCOME (LOSS) FROM CONTINUING
     OPERATIONS                     $(20,641)        $103        $(20,744)



                               Radiologix, Inc.
   Reconciliation of Financial Information Excluding Terminated Operations
                                (In thousands)

                                     For the Year Ended December 31, 2005
                                                                Radiologix
                                                                Excluding
                                   Radiologix   Terminated      Terminated
                                                Operations      Operations

    Service fee revenue             $251,440         $968         $250,472
    Costs of operations:
     Cost of services                160,898          607          160,291
     Equipment lease                  13,035           36           12,999
     Provision for doubtful accounts  19,033          236           18,797
     Depreciation and amortization    23,430            -           23,430
      Gross profit                   $35,044          $89          $34,955

    Severance and other related costs    670            -              670
    Corporate general and
     administrative                   16,872            -           16,872
    Impairment of goodwill, intangible
     and long-lived assets             2,241            -            2,241
    Interest expense, net, including
     amortization of deferred
     financing costs                  18,295            1           18,294

    Income (loss) before equity in
     earnings of unconsolidated
     affiliates, minority interests
     in consolidated subsidiaries,
     income taxes and discontinued
     operations                      $(3,034)         $88          $(3,122)

    Equity in earnings of
     unconsolidated affiliates         3,928            -            3,928

    Minority interests in income of
     consolidated subsidiaries          (632)           -             (632)

    INCOME BEFORE INCOME TAXES AND
     DISCONTINUED OPERATIONS            $262          $88             $174

    Income tax expense                   662          171              491

    LOSS FROM CONTINUING OPERATIONS    $(400)        $(83)           $(317)



                               Radiologix, Inc.
   Reconciliation of Financial Information Excluding Terminated Operations
                                (In thousands)

                                      For the Year Ended December 31, 2004
                                                                Radiologix
                                                                Excluding
                                   Radiologix   Terminated      Terminated
                                                Operations      Operations
    Service fee revenue             $251,291      $11,898         $239,393
    Costs of operations:
     Cost of services                158,613        6,084          152,529
     Equipment lease                  17,660          114           17,546
     Provision for doubtful accounts  22,337        2,623           19,714
     Depreciation and amortization    22,999          688           22,311
      Gross profit                   $29,682       $2,389          $27,293

    Severance and other related costs    405            -              405
    Lease termination expense         13,948            -           13,948
    Corporate general and
     administrative                   18,919            -           18,919
    Impairment of goodwill,
     intangible and long-lived
     assets                           14,558        7,211            7,347
    Gain on Sale of Operations        (4,669)      (4,669)               -
    Interest expense, net, including
     amortization of deferred
     financing costs                  18,596          175           18,421

    Income (loss) before equity in
     earnings of unconsolidated
     affiliates, minority interests
     in consolidated subsidiaries,
     income taxes and discontinued
     operations                     $(32,075)       $(328)        $(31,747)

    Equity in earnings of
     unconsolidated affiliates         2,865          114            2,751

    Minority interests in income of
     consolidated subsidiaries          (791)        (128)            (663)

    INCOME (LOSS) BEFORE INCOME TAXES
     AND DISCONTINUED OPERATIONS    $(30,001)       $(342)        $(29,659)

    Income tax expense (benefit)      (5,848)        (316)          (5,532)

    INCOME (LOSS) FROM CONTINUING
     OPERATIONS                     $(24,153)        $(26)        $(24,127)


SOURCE Radiologix, Inc.




Back to Topback to top

Related links:
  • http://www.radiologix.com
    Photo Notes:
    NewsCom: 
    http://www.newscom.com/cgi-bin/prnh/19991026/RLGXLOGO
    AP Archive: http://photoarchive.ap.org
    PRN Photo Desk, photodesk@prnewswire.com
    CONTACT:
    Paul R. Streiber, Investor Relations of
    Radiologix, Inc., +1-214-303-2702, paul.streiber@radiologix.com