Company Snapshot: NGAS  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Daugherty Resources (NGAS) Reports $3.8 Million Profit for 2003

           Record Growth for Appalachian Based Natural Gas Company

    LEXINGTON, Ky., March 24 /PRNewswire-FirstCall/ -- Daugherty Resources,
Inc. (Nasdaq: NGAS) today reported net income of $3,813,740 for 2003 on total
revenues of $27,444,433, up 227 percent from 2002 revenues of $8,404,643.
Earnings per share were $0.47 for 2003 on 8,032,647 weighted average basic
shares outstanding for the year, compared to $0.12 per share on 5,343,534
weighted average basic shares outstanding for 2002.
    The Company's record financial performance was, in part, due to growth in
contract drilling revenues to $23,640,000 during 2003, up 277 percent from
2002's contract drilling revenues of $6,269,598.  The company's oil and gas
production revenue increased 112 percent to $2,550,040 for 2003, benefiting
from a 51 percent increase in production volumes and higher prices for natural
gas.
    "Our financial performance is directly related to the success of our
ongoing natural gas drilling initiatives," said William S. Daugherty,
President and CEO of Daugherty Resources.  "We were 100 percent successful in
our drilling operations for the year, drilling 89 gross natural gas wells
(26.7680 net wells) in 2003 compared to 27 gross wells (7.5304 net wells) in
2002.  Our track record as a niche Appalachian natural gas developer, along
with continued strength in natural gas prices, contributed to our ability to
raise capital for further natural gas development. With our significant
acreage position in the Appalachian Basin, we expect our drilling activities
and related production revenue to increase substantially."
    On March 18, 2004, Daugherty Resources reported total proved reserves of
31,371 Mmcfe, up 9,854 Mmcfe or 46 percent from December 31, 2002.  The
Company plans to fund 140 wells (42 net wells) in 2004.
    A conference call will be held at 2 p.m. (EST) today to discuss year-end
results.  The conference call will be a live simulcast on the Internet and can
be accessed by logging
onto http://www.firstcallevents.com/service/ajwz402378305gf12.html or the
company's web site at http://www.ngas.com .  Daugherty Resources will have a
slide presentation available to augment management's formal presentation,
which will be accessible at http://www.ngas.com .  A replay of the conference
call will be available at the company's web site for 60 days.
    Daugherty Resources is a natural resources company focused on natural gas
development drilling and reserve growth.  Based in Lexington, Kentucky, the
company specializes in developing its own geological prospects concentrated in
the Appalachian Basin.  The company's financial information for 2003 is
included below.  Additional information, including the company's report on
Form 10-KSB for 2003, can be accessed on its website at http://www.ngas.com .
    This release includes forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act relating to matters such as
anticipated operating and financial performance and prospects.  Actual
performance and prospects may differ materially from anticipated results due
to economic conditions and other risks, uncertainties and circumstances partly
or totally outside the control of the company, including risks of production
variances from expectations, volatility of product prices, the level of
capital expenditures required to fund drilling and the ability of the company
to implement its business strategy.  These and other risks are described in
the company's periodic reports filed with the United States Securities and
Exchange Commission.


                          DAUGHERTY RESOURCES, INC.

                         CONSOLIDATED BALANCE SHEETS
                                 (U.S. Funds)
                                                           December 31,
    ASSETS                                            2003             2002
     Current assets:
        Cash and cash equivalents            $    22,594,993    $   7,031,307
        Subscriptions receivable                   2,335,009               --
        Accounts receivable                          503,177          328,035
        Prepaid expenses and other
         current assets                              773,415          460,663
        Loans to related parties (Note 5)            140,780           64,162
            Total current assets                  26,347,374        7,884,167

    Bonds and deposits                                99,000           41,000
    Oil and gas properties (Note 3)               16,369,859        9,679,549
    Property and equipment (Note 4)                2,054,088          918,855
    Loans to related parties (Note 5)                517,940          711,658
    Investments (Note 6)                             119,081          119,081
    Deferred financing costs                         247,923           43,546
    Goodwill (Note 7)                                313,177          313,177

            Total assets                     $    46,068,442    $  19,711,033

    LIABILITIES
     Current liabilities:
        Bank loan (Note 8)                                --    $     134,162
        Accounts payable                           1,445,603        1,094,941
        Accrued liabilities                        2,865,045        1,212,094
        Income taxes payable                         144,450               --
        Customers' drilling deposits              10,162,600        6,764,200
        Long term debt, current portion (Note 9)     397,722          192,341
            Total current liabilities             15,015,420        9,397,738

    Future income taxes                              257,647               --
    Long term debt (Note 9)                        4,739,387        4,027,198
        Total liabilities                         20,012,454       13,424,936

    SHAREHOLDERS' EQUITY
     Capital stock (Note 10)
      Authorized:
       5,000,000  Preferred shares, non-cumulative, convertible
     100,000,000  Common shares
    Issued:
              --  Preferred shares
                   (2002 - 558,476)                       --        1,784,493
      10,676,030  Common shares
                   (2002 - 5,505,670)             36,244,623       24,589,797
          21,100  Common shares held in treasury,
                   at cost                           (23,630)         (23,630)
    Paid-in capital - warrants                       223,086               --
     To be issued:
       1,403,335  Common shares                    5,917,958           55,226
                                                  42,362,037       26,405,886
    Deficit                                      (16,306,049)     (20,119,789)
     Total shareholders' equity                   26,055,988        6,286,097
      Total liabilities and shareholders'
       equity                                   $ 46,068,442     $ 19,711,033


                          DAUGHERTY RESOURCES, INC.

              CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
                                 (U.S. Funds)

                                           Year Ended December 31,
                                  2003              2002               2001
    REVENUE
     Contract drilling      $  23,640,000      $  6,269,598      $  5,568,837
     Oil and gas production     2,550,040         1,204,111         1,122,886
     Gas transmission and
      compression               1,254,393           930,934           796,992
         Total revenue         27,444,433         8,404,643         7,488,715

    DIRECT EXPENSES
     Contract drilling         12,207,772         2,916,348         3,012,505
     Oil and gas production       958,081           673,227           594,621
     Gas transmission and
      compression                 587,644           494,525           664,371
        Total direct expenses  13,753,497         4,084,100         4,271,497

    GROSS PROFIT               13,690,936         4,320,543         3,217,218

    OTHER INCOME (EXPENSES)
     Selling, general
      and administrative       (7,532,554)       (2,898,632)       (2,678,146)
     Compensation from options
      and warrants               (589,200)               --                --
     Depreciation, depletion
      and amortization           (911,089)         (652,069)         (675,559)
     Interest expense            (493,441)         (249,267)         (239,334)
     Interest income              176,334            45,261            43,466
     Other, net                  (125,149)           69,114             5,097
        Total other income
         (expenses)            (9,475,099)       (3,685,593)       (3,544,476)

    INCOME (LOSS)
     BEFORE INCOME TAXES        4,215,837           634,950          (327,258)
    Income tax expense           (402,097)               --                --

    NET INCOME (LOSS)           3,813,740           634,950          (327,258)

    DEFICIT,
     beginning of year        (20,119,789)      (20,754,739)      (20,427,481)

    DEFICIT, end of year    $ (16,306,049)    $ (20,119,789)    $ (20,754,739)

    NET INCOME (LOSS) PER SHARE
      Basic                     $    0.47         $    0.12        $    (0.08)
      Diluted                   $    0.34         $    0.11        $    (0.08)

    WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING:
      Basic                     8,032,647         5,343,534         4,028,703
      Diluted                  11,711,399         5,969,027         4,028,703


                          DAUGHERTY RESOURCES, INC.

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (U.S. Funds)

                                               Year Ended December 31,
                                         2003           2002            2001
    OPERATING ACTIVITIES
     Net income (loss)             $  3,813,740     $  634,950    $  (327,258)
     Adjustments to reconcile net
      income (loss) to net cash
      provided by operating activities:
        Incentive bonus paid in
         common shares                  364,680        130,020        235,500
        Compensation from options
         and warrants                   589,200             --             --
        Contract settlement paid in
         common shares                  348,300             --             --
        Depreciation, depletion and
         amortization                   911,089        652,069        675,559
        Write-off of deferred
         financing costs                 29,786             --             --
        Notes issued in kind for
         interest on long term debt     104,888             --             --
        Gain on sale of assets           (2,695)        (4,361)            --
        Future income taxes             257,647             --             --
        Changes in assets and liabilities:
            Subscriptions receivable (2,335,009)            --             --
            Accounts receivable        (175,142)        95,324        (72,655)
            Prepaid expenses and
             other current assets      (329,752)      (258,648)      (197,608)
            Accounts payable            514,788        374,018        274,304
            Accrued liabilities       1,804,651        418,959       (125,678)
            Income taxes payable        144,450             --             --
            Customers' drilling
             deposits                 3,398,400      3,909,500      2,295,714
        Net cash provided by
         operating activities         9,439,021      5,951,831      2,757,878
    INVESTING ACTIVITIES
     Proceeds from sale of assets        20,745        26,800              --
     Purchase of property
      and equipment                  (1,341,701)     (224,533)       (318,760)
     Purchase of investment                  --        (9,827)       (109,254)
     Increase in bonds and deposits     (58,000)           --              --
     Additions to oil and gas
      properties, net                (7,346,345)   (1,366,003)     (1,359,941)
        Net cash used in investing
         activities                  (8,725,301)   (1,573,563)     (1,787,955)
    FINANCING ACTIVITIES
     Net payments on short term
      borrowings                       (134,162)      (11,905)     (1,029,476)
     Decrease (increase) in loans
      to related parties                117,100      (212,093)       (175,681)
     Proceeds from issuance of common
      shares                          9,169,346       102,500         151,360
     Proceeds from issuance of
      long term debt                  8,236,125       693,868       2,114,367
     Payments of deferred financing
      costs                            (410,000)           --              --
     Payments of long term debt      (2,128,443)     (163,751)       (189,103)
     Treasury stock                          --            --         (23,630)
        Net cash provided by
         financing activities        14,849,966       408,619         847,837
    CHANGE IN CASH AND CASH
     EQUIVALENTS                     15,563,686     4,786,887       1,817,760
    CASH AND CASH EQUIVALENTS:
     Beginning of year                7,031,307     2,244,420         426,660
     End of year                   $ 22,594,993   $ 7,031,307     $ 2,244,420
    SUPPLEMENTAL DISCLOSURE
     Interest paid                 $    442,097   $   235,531     $   182,294
    SUPPLEMENTAL SCHEDULE OF NONCASH
     INVESTING AND FINANCING ACTIVITIES
     Preferred shares issued for
      acquisition and debt settlement        --            --         418,785
     Common shares issued in settlement
      of accounts payable               315,826        155,031         60,009
     Common shares issued upon
      conversion of notes             4,976,913             --             --


SOURCE Daugherty Resources, Inc.




Back to Topback to top

Related links:
  • http://www.ngas.com
  • http://www.firstcallevents.com/service/ajwz402378305gf12.html
    CONTACT:
    Media, Teresa Barnes, +1-859-263-3948, or
    Cell, +1-303-521-4080, or ngas@ngas.com, or Investors, Michael P.
    Windisch, +1-859-263-3948, or fax, +1-859-263-4228, or
    ngas@ngas.com, both of Daugherty Resources, Inc.