Company Snapshot: SBCF  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Seacoast Reports First Quarter Earnings

    STUART, Fla., April 19 /PRNewswire-FirstCall/ -- Seacoast Banking
Corporation of Florida (Nasdaq: SBCF), a bank holding company whose principal
subsidiary is First National Bank and Trust Company of the Treasure Coast,
today reported net income totaling $3,886,000 or $0.25 diluted earnings per
share ("DEPS") for the first quarter of 2005, compared to $4,037,000 or
$0.25 DEPS for the first quarter a year ago.  Cash operating earnings totaled
$4,221,000 or $0.27 DEPS for the first quarter of 2005, up $596,000 or
16.4 percent. (The Company believes that cash operating earnings excluding the
impacts of noncash interest rate swap fair value changes is a better
measurement of the Company's trend in earnings growth.  Net cash payments and
receipts from the interest rate swap have not been material for the periods
presented.) A total of $516,000 or $0.02 DEPS in interest rate swap losses
(noncash) were recorded in first quarter earnings versus $634,000 or
$0.02 DEPS of interest rate swap profits in the prior year's first quarter.
    "Seacoast begins 2005 with quality earnings growth, a very strong balance
sheet and the people, capital, and expanded markets to allow for stronger
future performance," commented Dennis S. Hudson, III, Chief Executive Officer
of Seacoast.  "Over the past few years we have expanded south into the Palm
Beach market and more recently north into the Brevard County/Melbourne area.
This expansion has provided us with greater opportunities to profitably
increase our loan portfolio and low-cost deposits which has in turn
contributed to gains in our net interest margin.  With the addition of Century
National Bank on April 30, 2005, our markets will be further improved.
Entering the fast-growing Orlando area with Mike Sheffey and his team is a
logical extension of our growth plans.  Furthermore, Orlando is one of only a
few markets where demographics and growth are as good as the markets we
currently serve.  The Orlando MSA also provides us with an opportunity to
further expand our commercial business that complements our already strong
retail and commercial base along Florida's East Coast."

    Highlights for the quarter included the following:
    * Total loans increased 32.2 percent over the last twelve months and
8.7 percent on a linked quarter basis;
    * Net interest income gained 31.6 percent on an annualized basis in the
first quarter;
    * Total deposits increased 26.8 percent over the last twelve months and
7.6 percent on a linked quarter basis;
    * Noninterest bearing deposits grew by $107 million or 41.3 percent
compared to a year earlier and total $367 million or 25 percent of total d
deposits, up from 22 percent of total deposits in 2004 and 19 percent in 2003;
    * Low cost savings deposits increased $190 million over the prior year and
by $62 million in the first quarter of 2005;
    * The return on average tangible equity using cash basis earnings for the
first quarter was 15.69 percent compared to 13.95 percent for the first
quarter of 2004;
    * Residential mortgage production rebounded in the first quarter with a
total of $60 million in residential applications processed compared to
$42 million in the fourth quarter 2004.  The real estate markets were impacted
in the fourth quarter by the direct hit from two hurricanes in September 2004;
    * Mortgage banking fees were up $88,000 or 18.3 percent for the first
quarter compared to the same period in 2004;
    * Asset quality remained strong with a nonperforming assets ratio of
0.11 percent compared to 0.16 percent at year-end and 0.31 percent in the
first quarter 2004; and
    * Seacoast Marine originated loans totaling $42 million for the period
ended March 31, 2005, compared to $41 million in the same period for 2004.

    The net interest margin for the quarter was 3.90 percent, an increase over
the 3.84 percent achieved in last year's first quarter and 3.88 percent in the
fourth quarter of 2004.  The increase in the net interest margin resulted from
the repricing of interest sensitive assets, a change in earning asset mix
attributable to exceptional loan growth, and limited increases in deposit
rates and other interest sensitive liabilities.
    Net interest income (tax equivalent) increased to a record $15,277,000, a
$2.8 million increase or 22.5 percent from last year's first quarter, and
increased $1.1 million or 7.9 percent when compared to fourth quarter 2004's
$14,158,000.  The growing improvement in net interest income comes from the
shift in the Company's balance sheet during 2004 to a more asset sensitive
position in anticipation of higher interest rates in 2005, as well as the
growth in loans and the balance sheet as a whole.  The fundamentals of the
Company remain very good and we expect that the continued loan growth and an
expanded balance sheet from the de novo branching into Palm Beach and Brevard
Counties and the Century National acquisition, will provide opportunities for
future earnings growth, including possible further margin improvements.
    The cost of interest bearing deposits increased to 1.44 percent from
1.31 percent in the first quarter 2004 and 1.35 percent in the fourth quarter
2004.  Average interest bearing deposits increased $97 million, representing a
9.9 percent linked quarter growth during the first quarter 2005 and were up
$187 million or 20.9 percent over the past year.  Average savings, NOW and
money market balances increased $80 million or a growth of 12.6 percent over
the preceding quarter for the first three months of 2005 and average
noninterest bearing demand deposits increased $43 million or 13.9 percent over
the preceding quarter.
    The growth in deposits over the past six months was favorably impacted by
insurance proceeds received by customers as a result of damage from two
hurricanes, as well as from the Company's market expansion and commercial
lending growth.  In addition, the Company began offering a new money market
product in the second quarter of 2004 which attracted approximately
$42 million in the first quarter 2005 and over $140 million since inception.
    Average loans outstanding increased 29 percent compared to March 31, 2004,
and the Company's loan to deposit ratio increased to 66.3 percent from
63.5 percent at first quarter end 2004.  The response to the expansion into
Palm Beach County has been very positive.  The addition of two full service
branches in 2005, combined with three existing offices, will further enhance
the prospects for future loan and deposit growth from this market.  In August
2004, the Company entered into Brevard County with a single loan production
office and two seasoned commercial loan officers.  This market contributed
$21 million in commercial loan commitments with $5 million funded in 2004.
    Noninterest income, excluding interest rate swap profits and losses,
increased 13.9 percent when compared to the prior year's fourth quarter,
reflecting increased revenues from debit card interchange fees, merchant
income, investment management services, mortgage banking fees and marine
finance fees.  During the first quarter 2005, noninterest income related to
mortgage loan production grew by 64 percent or $223,000 compared to the fourth
quarter of 2004.  Likewise, revenues from marine loan production increased to
$698,000 or an increase of $98,000 from the prior year's fourth quarter.  Both
business lines were disrupted by the two hurricanes in the fourth quarter and
have increased their prospects each month of the first quarter 2005.
Commission and fees from investment management services increased 5.1 percent
compared to first quarter 2004 and were up 12.4 percent from the fourth
quarter results for 2004.  While revenues from wealth management services have
generally improved as customers return to the equity markets, it remains
challenging due to the uncertain economic environment.
    Core deposit growth continued to enhance fees by increasing the customer
base and usage of check cards.  During the first quarter 2005, a total of
$416,000 in interchange income was earned compared to $298,000 for the same
period in 2004.
    Noninterest expenses totaled $13.3 million, an increase of 10.0 percent
from the prior year's fourth quarter and a 15.5 percent increase compared to
the first quarter 2004.  The growth is attributable to increased wages,
benefits, occupancy, marketing and other overhead due to the addition of
branches and personnel in the Palm Beach and Brevard County markets, and from
higher commissions, stock awards and other incentive compensation related to
the Company's better performance.  Also impacting overhead are higher
professional fees associated with the Company's external audit.
    Net loan charge offs were $187,000 for the first quarter of 2005, compared
to net charge-offs of $35,000 for 2004.  Loan delinquencies, nonaccruals and
the percentage of loans past due 90 days to average loans declined to
0.11 percent at March 31, 2005, compared to 0.16 percent for the fourth
quarter 2004.  Nonperforming assets totaled $1,040,000, a decline from
$2,325,000 for the same quarter a year ago.  The Company has maintained strong
and consistent credit quality and low net charge offs.  During the quarter,
the Company provided $438,000 for loan losses and strong loan growth.
    The Company announced that its newly formed Delaware unconsolidated trust
subsidiary, SBCF Capital Trust I, completed a private sale of $20,000,000 of
Floating Rate Preferred Securities on March 31, 2005.  The rate on the trust
referred securities is the 3-month LIBOR rate plus 175 basis points.  The
rate, which adjusts every three months, is currently 4.8425 percent per annum.
The proceeds of the offering were used to purchase subordinated debt
securities (included in other borrowings) issued by the Company which have
terms substantially similar to the trust preferred securities.  The trust
preferred securities mature in thirty years, and can be called without penalty
on or after June 30, 2010.  The proceeds will be used to support the purchase
of Century National Bank, to maintain capital, and for general corporate
purposes.

    Seacoast will host a conference call tomorrow, April 20 at 9:00 AM
(Eastern Time) to discuss the earnings results and business trends.  Investors
may call in by dialing 866-541-2081 (pass code: 11481366; moderator: Dennis S.
Hudson, III). A replay of the call will be available on April 20 by dialing
877-213-9653 (domestic), using the pass code 11481366.

    Seacoast Banking Corporation of Florida has approximately $1.7 billion in
assets.  It is one of the largest independent commercial banking organizations
in Florida, headquartered on Florida's Treasure Coast, one of the wealthiest
and fastest growing areas in the nation.

    This press release contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934.
    Forward-looking statements include statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and
intentions, and involve known and unknown risks, uncertainties and other
factors, which may be beyond our control, and which may cause the actual
results, performance or achievements of Seacoast Banking Corporation of
Florida ("Seacoast" or the "Company") to be materially different from future
results, performance or achievements expressed or implied by such forward-
looking statements. You should not expect us to update any forward-looking
statements.
    You can identify these forward-looking statements through our use of words
such as "may," "will," "anticipate," "assume," "should," "indicate," "would,"
"believe," "contemplate," "expect," "estimate," "continue," "point to,"
"project," "could," "intend" or other similar words and expressions of the
future. These forward-looking statements may not be realized due to a variety
of factors, including, without limitation: the effects of future economic
conditions; governmental monetary and fiscal policies, as well as legislative
and regulatory changes; the risks of changes in interest rates on the level
and composition of deposits, loan demand, and the values of loan collateral,
securities, and interest sensitive assets and liabilities; interest rate risks
and sensitivities; the effects of competition from other commercial banks,
thrifts, mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms, insurance companies, money market and other mutual
funds and other financial institutions operating in the Company's market area
and elsewhere, including institutions operating regionally, nationally and
internationally, together with such competitors offering banking products and
services by mail, telephone, computer and the Internet; the failure of
assumptions underlying the establishment of reserves for possible loan losses;
the risks of mergers and acquisitions, including, without limitation, the
related costs, including integrating operations as part of these transactions,
and the failure to achieve the expected gains, revenue growth and/or expense
savings from such transactions; changes in accounting interpretations; and the
risks of possible further changes pending completion of the current audit and
review with the Company's current and prior auditors of the prior periods
during which the swap discussed herein was in effect.
    All written or oral forward-looking statements attributable to the Company
are expressly qualified in their entirety by this Cautionary Notice including,
without limitation, those risks and uncertainties, described in the Company's
annual report on Form 10-K for the year ended December 31, 2004 under "Special
Cautionary Notice Regarding Forward-Looking Statements", and otherwise in the
Company's SEC reports and filings. Such reports are available upon request
from Seacoast, or from the Securities and Exchange Commission, including the
SEC's website at http://www.sec.gov.

    FINANCIAL  HIGHLIGHTS         (Unaudited)
    SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

                                                        Three Months Ended
    (Dollars in thousands,                                   March 31,
       except per share data)                             2005       2004
    Summary of Earnings
    Net income (GAAP)                                   $3,886     $4,037
    Net interest rate swap
     (profits) losses                                      335       (412)
    Cash operating earnings*                            $4,221     $3,625

    Net interest income (1)                             15,277     12,467

    Performance Ratios
    Return on average assets
     (2), (3)
        Using GAAP earnings                               0.94  %    1.20 %
        Using cash operating
         earnings* on average
         tangible assets                                  1.02       1.08
    Return on average
     shareholders' equity
     (2), (3)
        Using GAAP earnings                              14.04      15.13
        Using cash operating
         earnings* on average
         tangible equity                                 15.69      13.95
    Net interest margin  (1), (2)                         3.90       3.84

    Per Share Data
    Net income diluted (GAAP)                            $0.25      $0.25
    Net interest rate swap
     (profits) losses                                     0.02      (0.02)
    Cash operating earnings*
     diluted                                             $0.27      $0.23
    Net income basic (GAAP)                               0.25       0.26
    Cash dividends declared                               0.14       0.13

                                                 March 31,        Increase/
                                            2005          2004   (Decrease)
    Credit Analysis
    Net charge-offs year-to-date            $187           $35      434.3 %
    Net charge-offs to average
     loans                                  0.08 %        0.02 %    300.0
    Loan loss provision year-to-
     date                                   $438          $150      192.0
    Allowance to loans at end of
     period                                 0.70 %        0.85 %    (17.6)
    Nonperforming assets                  $1,040        $2,325      (55.3)
    Nonperforming assets to loans
     and other real estate owned
     at end of period                       0.11 %        0.31 %    (64.5)

    Selected Financial Data
    Total assets                      $1,731,808    $1,401,053       23.6
    Securities - Trading (at fair
     value)                                   --         6,079     (100.0)
    Securities - Available for
     Sale (at fair value)                365,831       440,696      (17.0)
    Securities - Held for
     Investment (at amortized
     cost)                               185,880        97,705       90.2
    Net loans                            971,246       733,528       32.4
    Deposits                           1,476,215     1,164,213       26.8
    Shareholders' equity                 109,112       107,382        1.6
    Book value per share                    7.04          6.93        1.6
    Tangible book value per share           6.84          6.74        1.5
    Average shareholders' equity
        to average assets                   6.69 %        7.91 %    (15.4)

    Average Balances
    Total assets                       1,677,295     1,356,357       23.7
    Intangible assets                      3,176         2,836       12.0
    Total average tangible assets     $1,674,119    $1,353,521       23.7

    Total equity                         112,257       107,350        4.6
    Intangible assets                      3,176         2,836       12.0
    Total average tangible equity       $109,081      $104,514        4.4


    (1)  Calculated on a fully taxable equivalent basis using amortized cost.
    (2)  These ratios are stated on an annualized basis and are not
necessarily indicative of future periods.
    (3)  The calculation of ROA and ROE do not include the mark-to-market
unrealized gains (losses) because the unrealized gains (losses) are not
included in net income.

    *  The Company believes that cash operating earnings excluding the impacts
of noncash interest rate swap fair value changes is a better measurement of
the Company's trend in earnings growth.  Net cash payments and receipts from
the interest rate swap not been material for the periods presented.


    CONDENSED CONSOLIDATED STATEMENTS OF INCOME    (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                                        Three Months Ended
                                                             March 31,
    (Dollars in thousands, except per
     share data)                                      2005              2004

    Interest on securities:
         Taxable                                    $4,970            $4,514
         Nontaxable                                     18                28
    Interest and fees on loans                      14,486            11,238
    Interest on federal funds sold                     420                36
        Total Interest Income                       19,894            15,816

    Interest on deposits                             1,442               768
    Interest on time certificates                    2,413             2,143
    Interest on borrowed money                         795               472
        Total Interest Expense                       4,650             3,383

        Net Interest Income                         15,244            12,433
    Provision for loan losses                          438               150
       Net Interest Income After Provision
        for Loan Losses                             14,806            12,283

    Noninterest income:
         Service charges on deposit
          accounts                                   1,093             1,107
         Trust income                                  583               538
         Mortgage banking fees                         570               482
         Brokerage commissions and fees                734               715
         Marine finance fees                           698               763
         Debit card income                             416               298
         Other deposit based EFT fees                  121               128
         Merchant Income                               570               465
         Interest rate swap profits
          (losses)                                    (516)              634
         Other income                                  292               309
                                                     4,561             5,439
    Securities gains (losses)                            3                56
          Total Noninterest Income                   4,564             5,495

    Noninterest expenses:
         Salaries and wages                          5,290             4,499
         Employee benefits                           1,432             1,447
         Outsourced data processing                  1,559             1,401
         Occupancy expense                           1,148             1,076
         Furniture and equipment expense               515               483
         Marketing expense                             876               650
         Legal and professional fees                   541               290
         FDIC assessments                               44                41
         Amortization of intangibles                    11                 0
         Other expense                               1,896             1,640
          Total Noninterest Expenses                13,312            11,527

          Income Before Income Taxes                 6,058             6,251
    Provision for income taxes                       2,172             2,214

          Net Income                                $3,886            $4,037

    Per share common stock:

         Net income diluted                           0.25             $0.25
         Net income basic                             0.25              0.26
         Cash dividends declared                      0.14              0.13

    Average diluted shares outstanding          15,692,505        15,842,523
    Average basic shares outstanding            15,308,998        15,431,149



    CONDENSED CONSOLIDATED BALANCE SHEETS             (Unaudited)
    SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

                                             March 31, December 31, March 31,
    (Dollars in thousands)                       2005        2004        2004

    Assets
       Cash and due from banks                $58,562     $44,920     $40,588
       Federal funds sold and interest
        bearing deposits                      102,985      44,758      27,756
       Securities:
            Trading (at fair value)                --          --       6,079
            Available for sale (at fair
             value)                           365,831     395,207     440,696
            Held for investment (at
             amortized cost)                  185,880     198,551      97,705
                Total Securities              551,711     593,758     544,480

       Loans sold and available for sale        4,515       2,346       5,015

       Loans                                  978,095     899,547     739,803
       Less: Allowance for loan losses         (6,849)     (6,598)     (6,275)
                Net Loans                     971,246     892,949     733,528

       Bank premises and equipment             20,549      18,965      17,015
       Other real estate owned                      0           0       1,913
       Other assets                            22,240      18,180      30,758
                                           $1,731,808  $1,615,876  $1,401,053

    Liabilities and Shareholders' Equity
    Liabilities
       Deposits
            Demand deposits (noninterest
             bearing)                        $366,772    $345,122    $259,639
            Savings deposits                  731,470     669,059     541,402
            Other time deposits               245,140     238,188     259,190
            Time certificates of $100,000
             or more                          132,833     120,097     103,982
                Total Deposits              1,476,215   1,372,466   1,164,213

       Federal funds purchased and
        securities sold under
           agreements to repurchase,
            maturing within 30 days            76,229      86,919      81,849
       Other borrowings                        60,190      39,912      40,392
       Other liabilities                       10,062       8,367       7,217
                                            1,622,696   1,507,664   1,293,671
    Shareholders' Equity
        Preferred stock                            --          --          --
        Common stock                            1,710       1,710       1,710
        Additional paid in capital             26,950      26,950      26,911
        Retained earnings                     102,847     101,501      97,459
        Restricted stock awards                (3,333)     (3,333)     (2,478)
        Treasury stock                        (15,514)    (16,172)    (15,490)
                                              112,660     110,656     108,112
        Other comprehensive income (loss)      (3,548)     (2,444)       (730)
                Total Shareholders' Equity    109,112     108,212     107,382
                                           $1,731,808  $1,615,876  $1,401,053

    Common Shares Outstanding              15,502,557  15,468,357  15,503,756

    Note:  The balance sheet at December 31, 2004 has been derived from the
    audited financial statements at that date.


    CONSOLIDATED QUARTERLY FINANCIAL DATA          (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                                            Quarters
                                                       2005         2004
    (Dollars in thousands, except per
    share data)                                       First        Fourth

    Net income (GAAP)                                $3,886        $3,700
    Net interest rate swap (profits)
     losses                                             335           287
    Cash operating earnings*                          4,221         3,987

    Operating Ratios
       Return on average assets (GAAP)
        (2),(3)
          Using GAAP earnings                          0.94 %        0.97 %
          Using cash operating earnings*
           on average tangible assets                  1.02          1.04
       Return on average shareholders'
        equity (GAAP) (2),(3)
          Using GAAP earnings                         14.04         13.38
          Using cash operating earnings*
           on average tangible assets                 15.69         14.79

       Net interest margin (1),(2)                     3.90          3.88
       Average equity to average assets                6.69          7.22

    Credit Analysis
       Net charge-offs (recoveries)                    $187          $349
       Net charge-offs (recoveries) to
        average loans                                  0.08 %        0.16 %
       Loan loss provision                             $438          $450
       Allowance to loans at end of period             0.70 %        0.73 %
       Nonperforming assets                          $1,040        $1,447
       Nonperforming assets to loans and
        other real estate owned at end of
        period                                         0.11 %        0.16 %
       Nonaccrual loans and accruing loans
        90 days or more past due to loans
        outstanding at end of period                   0.11          0.16

    Per Share Common Stock
       Net income diluted (GAAP)                      $0.25         $0.24
       Net interest rate swap (profit)
        losses                                         0.02          0.02
       Cash operating earnings* diluted               $0.27         $0.26

       Net income basic (GAAP)                         0.25          0.24
       Cash dividends declared                         0.14          0.14
       Book value per share                            7.04          7.00

    Average Balances
    Total assets                                 $1,677,295    $1,523,284
    Intangible assets                                 3,176         2,785
    Total average tangible assets           $$    1,674,119    $1,520,499

    Total equity                                   $112,257      $110,014
    Intangible assets                                 3,176         2,785
    Total average tangible equity          $$       109,081      $107,229


                                                   Quarters
    (Dollars in thousands, except per               2004            Last 12
    share data)                             Third         Second     Months

    Net income (GAAP)                       $4,095        $3,090    $14,771
    Net interest rate swap (profits)
     losses                                   (215)          796      1,203
    Cash operating earnings*                 3,880         3,886     15,974

    Operating Ratios
       Return on average assets (GAAP)
        (2),(3)
          Using GAAP earnings                 1.16 %        0.89 %     0.98 %
          Using cash operating
           earnings* on average
           tangible assets                    1.10          1.12       1.07
       Return on average shareholders'
        equity (GAAP) (2),(3)
          Using GAAP earnings                14.98         11.50      13.46
          Using cash operating
           earnings* on average
           tangible assets                   14.57         14.84      14.95

       Net interest margin (1),(2)            3.97          3.84       3.89
       Average equity to average assets       7.71          7.71       7.31

    Credit Analysis
       Net charge-offs (recoveries)           $196          $(18)      $714
       Net charge-offs (recoveries) to
        average loans                         0.09 %       (0.01)%     0.08 %
       Loan loss provision                    $250          $150     $1,288
       Allowance to loans at end of
        period                                0.76 %        0.82 %
       Nonperforming assets                   $389        $2,557
       Nonperforming assets to loans
        and other real estate owned
        at end of period                      0.05 %        0.32 %
       Nonaccrual loans and accruing
        loans 90 days or more past due to
        loans outstanding
        at end of period                      0.06          0.08

    Per Share Common Stock
       Net income diluted (GAAP)             $0.26         $0.20      $0.95
       Net interest rate swap (profit)
        losses                               (0.01)         0.05       0.08
       Cash operating earnings* diluted      $0.25         $0.25      $1.03

       Net income basic (GAAP)                0.27          0.20       0.96
       Cash dividends declared                0.14          0.13       0.55
       Book value per share                   6.96          6.75

    Average Balances
    Total assets                        $1,410,111    $1,401,256
    Intangible assets                        2,799         2,790
    Total average tangible assets       $1,407,312    $1,398,466

    Total equity                          $108,749      $108,076
    Intangible assets                        2,799         2,790
    Total average tangible equity         $105,950      $105,286


    (1) Calculated on a fully taxable equivalent basis using amortized cost.
    (2) These ratios are stated on an annualized basis and are not necessarily
indicative of ratios which may be expected for the entire year.
    (3) The calculation of ROA and ROE do not include the mark-to-market
unrealized gains (losses), because the unrealized gains (losses) are not
included in net income.

    *  The Company believes that cash operating earnings excluding the impacts
of noncash interest rate swap fair value changes is a better measurement of
the Company's trend in earnings growth.  Net cash payments and receipts from
the interest rate swap not been material for the periods presented.


    CONSOLIDATED QUARTERLY FINANCIAL  DATA (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                            March 31, December 31, March 31,
    SECURITIES                                  2005        2004        2004
    Mortgage-backed                               --          --      $6,079
       Securities Trading                         --          --       6,079

    U.S. Treasury and U.S. Government
     Agencies                                $19,408     $20,656       1,596
    Mortgage-backed                          338,147     366,806     433,576
    Other securities                           8,276       7,745       5,524
       Securities Available for Sale         365,831     395,207     440,696

    U.S. Treasury and U.S. Government
     Agencies                                  4,999       4,999       4,998
    Mortgage-backed                          179,458     192,128      90,425
    Obligations of states and political
     subdivisions                              1,423       1,424       2,282
       Securities Held for Investment        185,880     198,551      97,705
           Total Securities                 $551,711    $593,758    $544,480

                                           March 31, December 31,  March 31,
    LOANS                                       2005        2004        2004
    Construction and land development       $299,189    $252,329    $129,177
    Real estate mortgage                     514,601     498,692     485,972
    Installment loans to individuals          85,481      81,831      79,209
    Commercial and financial                  78,634      66,240      45,241
    Other loans                                  190         455         204
           Total Loans                      $978,095    $899,547    $739,803


    AVERAGE BALANCES, YIELDS AND RATES  (1)  (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                                             2005
                                                        First Quarter
                                                    Average         Yield/
    (Dollars in thousands)                          Balance          Rate

    Assets
    Earning assets:
        Securities:
             Taxable                                $575,626          3.45 %
             Nontaxable                                1,423          7.87
          Total Securities                           577,049          3.46

        Federal funds sold and other
             short-term investments                   69,637          2.45

        Loans, net                                   943,326          6.24

          Total Earning Assets                     1,590,012          5.08

    Allowance for loan losses                         (6,733)
    Cash and due from banks                           58,608
    Premises and equipment                            20,283
    Other assets                                      15,125

                                                  $1,677,295

    Liabilities and Shareholders' Equity
    Interest-bearing liabilities:
          NOW  (including Super NOW)                 $98,230          0.46 %
          Savings deposits                           178,482          0.50
          Money market accounts                      436,504          1.03
          Time deposits                              369,402          2.65
          Federal funds purchased and
           securities sold
             under agreements to
              repurchase                              84,777          1.97
          Other borrowings                            40,094          3.87

          Total Interest-Bearing
           Liabilities                             1,207,489          1.56

    Demand deposits (noninterest-bearing)            351,703
    Other liabilities                                  5,846
          Total Liabilities                        1,565,038

    Shareholders' equity                             112,257

                                                  $1,677,295
    Interest expense as a % of earning
     assets                                                           1.19 %
    Net interest income as a % of earning
     assets                                                           3.90


                                                       2004
                                        Fourth Quarter       First Quarter
                                         Average  Yield/     Average  Yield/
    (Dollars in thousands)               Balance   Rate      Balance   Rate

    Assets
    Earning assets:
        Securities:
             Taxable                     $526,604  3.39 %    $546,639  3.30 %
             Nontaxable                     1,409  7.38         2,182  7.88
          Total Securities                528,013  3.40       548,821  3.32

        Federal funds sold and other
             short-term investments        47,386  1.91        15,150  0.96

        Loans,  net                       877,153  6.09       730,308  6.14

          Total Earning Assets          1,452,552  4.97     1,294,279  4.89

    Allowance for loan losses              (6,594)             (6,200)
    Cash and due from banks                45,680              36,985
    Premises and equipment                 18,879              16,969
    Other assets                           12,767              14,324

                                       $1,523,284          $1,356,357

    Liabilities and Shareholders'
     Equity
    Interest-bearing liabilities:
          NOW  (including Super NOW)      $84,639  0.52 %     $74,402  0.46 %
          Savings deposits                166,779  0.50       159,594  0.51
          Money market accounts           381,957  0.95       293,111  0.66
          Time deposits                   351,838  2.39       368,584  2.34
          Federal funds purchased and
           securities sold
             under agreements to
              repurchase                   71,931  1.53        79,989  0.85
          Other borrowings                 40,028  3.59        39,962  3.04

          Total Interest-Bearing
           Liabilities                  1,097,172  1.44     1,015,642  1.34

    Demand deposits (noninterest-
     bearing)                             308,654             228,526
    Other liabilities                       7,444               4,839
          Total Liabilities             1,413,270           1,249,007

    Shareholders' equity                  110,014             107,350

                                       $1,523,284          $1,356,357

    Interest expense as a % of earning
     assets                                        1.09 %              1.05 %
    Net interest income as a % of
     earning assets                                3.88                3.84

    (1) On a fully taxable equivalent basis.  All yields and rates have been
computed on an annualized basis using amortized cost.  Fees on loans have been
included in interest on loans.  Nonaccrual loans are included in loan
balances.


SOURCE Seacoast Banking Corporation of Florida




Back to Topback to top

Related links:
  • http://www.seacoastbanking.net
    CONTACT:
    Dennis S. Hudson, III, President and Chief
    Executive Officer, +1-772-288-6086, or William R. Hahl, Executive
    Vice President and Chief Financial Officer, +1-772-221-2825, both
    of Seacoast Banking Corporation of Florida