Company Snapshot: AF  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Astoria Financial Corporation Announces First Quarter EPS of $0.49

 (Results Include Charge for Termination of Interest Rate Swap Agreements of
                               $0.04 Per Share)

          Quarterly Cash Dividend of $0.24 Per Common Share Declared
    LAKE SUCCESS, N.Y., April 20 /PRNewswire-FirstCall/- Astoria Financial
Corporation (NYSE: AF) ("Astoria"), the holding company for Astoria Federal
Savings and Loan Association ("Astoria Federal"), today reported net income
of $48.9 million, or $0.49 diluted earnings per share ("EPS"), for the
quarter ended March 31, 2006, compared to $59.5 million, or $0.57 EPS, for
the 2005 first quarter. Included in the 2006 first quarter results is a
$5.5 million ($3.6 million after-tax), or $0.04 per diluted share, charge
associated with the termination of interest rate swap agreements.
    For the quarter ended March 31, 2006, returns on average equity,
average tangible equity and average assets were 14.77%, 17.17% and 0.88%,
respectively, compared to 17.42%, 20.15% and 1.02%, respectively, for the
comparable 2005 period. Excluding the charge for terminating the interest
rate swap agreements, the returns on average equity, average tangible
equity and average assets were 15.86%, 18.44% and 0.95% for the quarter
ended March 31, 2006.
    2006 First Quarter Financial Highlights:

     -- Deposits increased $179 million, or 6% annualized
     -- Loan portfolio increased $198 million, or 5% annualized

             -  Multifamily/Commercial Real Estate ("CRE") loan portfolio
                increased $112 million, or 11% annualized
             -  One-to-Four Family loan portfolio increased $89 million, or 4%
                annualized
     -- Securities portfolio decreased $345 million, or 21% annualized
     -- Borrowings decreased $343 million, or 17% annualized
     -- Assets decreased $142 million, or 3% annualized
     -- Net interest margin decreased two basis points from the linked quarter
        to 2.10%
     -- Repurchased 2.5 million shares
    Commenting on the first quarter results, George L. Engelke, Jr.,
Chairman, President and Chief Executive Officer of Astoria, noted, "While
the interest rate environment remained very challenging throughout the
first quarter, with rising interest rates and the continuation of a flat
yield curve exerting downward pressure on the net interest margin, our
strategy of reducing securities and borrowings while increasing loans and
deposits limited the decline in the margin."
    Board Declares Quarterly Cash Dividend of $0.24 Per Share
    The Board of Directors of the Company, at their April 19, 2006 meeting,
declared a quarterly cash dividend of $0.24 per common share. The dividend
is payable on June 1, 2006 to shareholders of record as of May 15, 2006.
This is the forty-fourth consecutive quarterly cash dividend declared by
the Company.
    Eleventh Stock Repurchase Program Continues
    During the first quarter, Astoria completed its tenth stock repurchase
program and commenced its eleventh stock repurchase program, repurchasing
2.5 million shares at an average cost of $29.27 per share.
    First Quarter 2006 Earnings Summary
    Net interest income for the quarter ended March 31, 2006 totaled $111.5
million compared to $113.7 million for the 2005 fourth quarter and $125.2
million for the 2005 first quarter.
    Astoria's net interest margin for the quarter ended March 31, 2006
decreased just two basis points on a linked quarter basis and fourteen
basis points from the comparable period a year ago to 2.10%, primarily due
to the cost of liabilities rising more rapidly than the yield on earning
assets. The Company's core interest rate spread (the difference between the
yield on loans and the cost of deposits) for the 2006 first quarter
declined seven basis points on a linked quarter basis and 31 basis points
from the comparable period a year ago to 2.84%.
    Commenting on the net interest margin, Mr. Engelke noted, "If the yield
curve remains flat, as we anticipate it will, we expect modest margin
compression to continue throughout 2006 and the margin declining to an
average of slightly below 2% for the full year."
    Non-interest income for the quarter ended March 31, 2006 totaled $18.9
million compared to $24.7 million for the 2005 first quarter. The decrease
is due primarily to the $5.5 million, pre-tax, charge incurred for the
termination of the aforementioned interest rate swap agreements and lower
mortgage banking income, net, partially offset by an 11%, or $1.7 million,
increase in customer service fees.
    The components of mortgage banking income, net, which is included in
non- interest income, are detailed below:
    (Dollars in millions)                         1Q06           1Q05
    Loan servicing fees                          $ 1.2          $ 1.3
    Amortization of MSR*                          (1.0)          (1.5)
    MSR* valuation adjustments                     0.7            2.4
    Net gain on sale of loans                      0.6            0.7
    Mortgage banking income, net                 $ 1.5          $ 2.9

    *Mortgage servicing rights
    General and administrative expense ("G&A") for the quarter ended March
31, 2006 decreased to $56.3 million from $60.5 million for the comparable
2005 period. The decrease is primarily due to a $2.0 million decrease in
advertising expense and a $2.5 million decrease in goodwill litigation
expense. Compensation and benefits expense declined to $30.3 million for
the 2006 first quarter from $30.8 million for the 2005 first quarter,
despite a $1.2 million increase in stock-based compensation expense
primarily due to the implementation of accounting pronouncement SFAS 123R
in the 2006 first quarter.
    Balance Sheet Summary
    Due to the continued flat yield curve environment and lower spread
availability, we continued to reduce non-core business activities during
the 2006 first quarter. Total securities declined $345.1 million, or 21%
annualized, to $6.2 billion, representing 28% of total assets at March 31,
2006. Borrowings also declined in the first quarter by $343.1 million, or
17% annualized, to $7.6 billion, representing 34% of total assets at March
31, 2006. Total assets declined $142.3 million from December 31, 2005 to
$22.2 billion at March 31, 2006.
    Key balance sheet highlights, reflecting the improvement in the quality
of the Company's balance sheet since December 31, 1999, follow:
                                                                   Change
    (Dollars in millions)
                12/31/99  12/31/01  12/31/03 12/31/05 3/31/06 12/31/99-3/31/06
    Assets       $22,700   $22,672   $22,462  $22,380 $22,238        -2%
    Loans        $10,286   $12,167   $12,687  $14,392$14,590       +42%
    Securities   $10,763    $8,013    $8,448   $6,572  $6,227       -42%
    Deposits      $9,555   $10,904   $11,187  $12,810 $12,989       +36%
    Borrowings   $11,528    $9,826    $9,632   $7,938  $7,594       -34%
    During the 2006 first quarter, the 1-4 family mortgage loan portfolio
increased $88.6 million, or 4% annualized, and totaled $9.8 billion at
March 31, 2006. 1-4 family loan originations and purchases totaled $522.0
million for the 2006 first quarter compared to $726.8 million in the
year-ago first quarter. Of the 2006 first quarter production, 78% consisted
of 3/1 and 5/1 adjustable rate mortgage loans.
    During the 2006 first quarter, the multifamily and CRE loan portfolio
increased $111.9 million, or 11% annualized, to $4.0 billion at March 31,
2006. Multifamily/CRE loan originations totaled $217.4 million for the 2006
first quarter compared to $256.6 million for the comparable 2005 period.
The average loan-to-value ("LTV") ratio of the combined multifamily and CRE
loan portfolio continues to be less than 65%, based on current principal
balance and original appraised value, and the average loan balance is less
than $1 million.
    At March 31, 2006, non-performing loans declined to $50.0 million, or
0.23% of total assets, from $65.0 million, or 0.29% of total assets, at
December 31, 2005. As of March 31, 2006, 1-4 family non-performing loans
totaled $34.0 million and had an average LTV of 64% (based on current
principal balance and original appraised value) and multifamily/CRE non-
performing loans totaled $15.6 million and had an average LTV of 69% (based
on current principal balance and original appraised value).
    Net charge-offs for the 2006 first quarter totaled just $16,000, or an
annualized rate of less than one basis point of the average total loans
outstanding. The ratio of the allowance for loan losses to non-performing
loans at March 31, 2006 was 162%.
    Deposits for the quarter ended March 31, 2006 increased $178.5 million,
or 6% on an annualized basis, to $13.0 billion from $12.8 billion at
December 31, 2005. This increase was primarily due to increases in
medium-term CD and Liquid CD accounts. During the 2006 first quarter, the
CDs that were issued or repriced that had a maturity of twelve months or
longer totaled $564.7 million and had an average rate of 4.58 % and an
average maturity of 18 months, significantly below alternative funding
costs. During the twelve month period ended March 31, 2006, the CDs that
were issued or repriced that had a maturity of twelve months or longer
totaled $1.6 billion and had an average rate of 4.07 % and an average
maturity of 22 months, also significantly below alternative funding costs.
In addition, since the introduction of our Liquid CD account in the 2005
first quarter, balances have grown to $843.1 million at March 31, 2006.
Core deposits, which exclude non- Liquid CD accounts, total $5.4 billion at
March 31, 2006, with an average rate of 0.84% for the quarter.
    Stockholders' equity was $1.3 billion, or 5.89% of total assets, at
March 31, 2006. Astoria Federal continues to maintain capital ratios in
excess of regulatory requirements with core, tangible and risk-based
capital ratios of 6.19%, 6.19% and 11.75 %, respectively, at March 31,
2006.
    Future Outlook
    Commenting on the outlook for the balance of 2006, Mr. Engelke stated,
"We expect the operating environment to remain challenging as rising
interest rates, coupled with a flat to inverted yield curve, exert further
pressure on the net interest margin. As a result, we expect to continue our
strategy of shrinking the balance sheet through reductions in the
securities portfolio and borrowings of between $750 million and $1.0
billion each through normal cash flow, while we emphasize deposit and loan
growth, all of which will continue to improve both the quality of the
balance sheet and earnings. Overall, these activities should result in a
further reduction in the balance sheet of between $500 million and $750
million, and a continued modest compression of the net interest margin
throughout the year. As we continue to reduce the size of the balance
sheet, we will continue to focus on the repurchase of our stock as a very
desirable use of capital. This strategy should better position us to take
advantage of more profitable asset growth opportunities when the yield
curve steepens."
    Astoria Financial Corporation, the holding company for Astoria Federal
Savings and Loan Association, with assets of $22.2 billion is the sixth
largest thrift institution in the United States. Established in 1888,
Astoria Federal is the largest thrift depository headquartered in New York
with deposits of $13.0 billion and embraces its philosophy of Putting
people first by providing the customers and local communities it serves
with quality financial products and services through 86 convenient banking
office locations and multiple delivery channels, including its enhanced
website, http://www.astoriafederal.com. Astoria Federal commands the fourth
largest deposit market share in the attractive Long Island market, which
includes Brooklyn, Queens, Nassau and Suffolk counties with a population
exceeding that of 38 individual states. Astoria Federal originates mortgage
loans through its banking offices and loan production offices in New York,
an extensive broker network covering twenty-four states, primarily the East
Coast, and the District of Columbia, and through correspondent
relationships covering forty- four states and the District of Columbia.
    Earnings Conference Call April 20, 2006 at 3:30 p.m. (ET)
    The Company, as previously announced, indicated that Mr. Engelke will
host an earnings conference call Thursday afternoon, April 20, 2006 at 3:30
p.m. (ET). The toll-free dial-in number is (800) 967-7140. A telephone
replay will be available on April 20, 2006 from 7:00 p.m. (ET) through
April 28, 2006, 11:59 p.m. (ET). The replay number is (888) 203-1112,
passcode: 6449179. The conference call will also be simultaneously webcast
on the Company's website http://www.astoriafederal.com and archived for one
year.
    Forward-Looking Statements
    This document contains a number of forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These
statements may be identified by the use of such words as "anticipate,"
"believe," "could," "estimate," "expect," "intend," "outlook," "plan,"
"potential," "predict," "project," "should," "will," "would" and similar
terms and phrases, including references to assumptions.
    Forward-looking statements are based on various assumptions and
analyses made by us in light of our management's experience and its
perception of historical trends, current conditions and expected future
developments, as well as other factors we believe are appropriate under the
circumstances. These statements are not guarantees of future performance
and are subject to risks, uncertainties and other factors (many of which
are beyond our control) that could cause actual results to differ
materially from future results expressed or implied by such forward-looking
statements. These factors include, without limitation, the following: the
timing and occurrence or non- occurrence of events may be subject to
circumstances beyond our control; there may be increases in competitive
pressure among financial institutions or from non-financial institutions;
changes in the interest rate environment may reduce interest margins or
affect the value of our investments; changes in deposit flows, loan demand
or real estate values may adversely affect our business; changes in
accounting principles, policies or guidelines may cause our financial
condition to be perceived differently; general economic conditions, either
nationally or locally in some or all of the areas in which we do business,
or conditions in the securities markets or the banking industry may be less
favorable than we currently anticipate; legislative or regulatory changes
may adversely affect our business; applicable technological changes may be
more difficult or expensive than we anticipate; success or consummation of
new business initiatives may be more difficult or expensive than we
anticipate; or litigation or matters before regulatory agencies, whether
currently existing or commencing in the future, may delay the occurrence or
non-occurrence of events longer than we anticipate. We assume no obligation
to update any forward-looking statements to reflect events or circumstances
after the date of this document.
    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
    (In Thousands, Except Share Data)
                                                     At                At
                                                  March 31,       December 31,
                                                    2006              2005
    ASSETS
    Cash and due from banks                       $118,316          $169,234
    Repurchase agreements                          241,912           182,803
    Securities available-for-sale                1,746,385         1,841,351
    Securities held-to-maturity
     (fair value of $4,339,590 and
     $4,627,013, respectively)                   4,480,866         4,730,953
    Federal Home Loan Bank of New York
     stock, at cost                                143,341           145,247
    Loans held-for-sale, net                        22,779            23,651
    Loans receivable:
      Mortgage loans, net                       14,094,510        13,879,804
      Consumer and other loans, net                495,434           512,489
                                                14,589,944        14,392,293
      Allowance for loan losses                    (81,143)          (81,159)
      Total loans receivable, net               14,508,801        14,311,134
    Mortgage servicing rights, net                  16,468            16,502
    Accrued interest receivable                     76,007            80,318
    Premises and equipment, net                    150,348           151,494
    Goodwill                                       185,151           185,151
    Bank owned life insurance                      378,145           382,613
    Other assets                                   169,411           159,820

    TOTAL ASSETS                               $22,237,930       $22,380,271

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Liabilities:
      Deposits                                 $12,988,938       $12,810,455
      Reverse repurchase agreements              5,480,000         5,780,000
      Federal Home Loan Bank of New York
       advances                                  1,679,000         1,724,000
      Other borrowings, net                        435,475           433,526
      Mortgage escrow funds                        169,762           124,929
      Accrued expenses and other liabilities       175,335           157,134

    TOTAL LIABILITIES                           20,928,510        21,030,044

    Stockholders' equity:
      Preferred stock, $1.00 par value;
       5,000,000 shares authorized:
        Series A (1,800,000 shares authorized
         and - 0 - shares issued
         and outstanding)                                -                 -
        Series B (2,000,000 shares
         authorized and - 0 - shares issued
         and outstanding)                                -                 -
      Common stock, $.01 par value;
       (200,000,000 shares authorized;
       166,494,888 shares issued; and
       102,872,427 and 104,967,280 shares
       outstanding, respectively)                    1,665             1,665
      Additional paid-in capital                   829,661           824,102
      Retained earnings                          1,797,162         1,774,924
      Treasury stock (63,622,461 and
       61,527,608 shares, at cost,
       respectively)                            (1,236,746)       (1,171,604)
      Accumulated other comprehensive loss         (58,926)          (49,536)
      Unallocated common stock held by ESOP
       (6,385,675 and 6,465,273 shares,
       respectively)                               (23,396)          (23,688)
      Deferred compensation                              -            (5,636)

    TOTAL STOCKHOLDERS' EQUITY                   1,309,420         1,350,227

    TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                    $22,237,930       $22,380,271



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF INCOME
    (In Thousands, Except Share Data)

                                                  For the Three Months Ended
                                                           March 31,
                                                    2006              2005
    Interest income:
       Mortgage loans:
          One-to-four family                      $124,885          $111,582
          Multi-family, commercial real estate
           and construction                         62,259            58,196
       Consumer and other loans                      8,847             6,781
       Mortgage-backed and other securities         71,895            93,922
       Repurchase agreements                         1,643             1,449
       Federal Home Loan Bank of New York stock      1,689             1,173
    Total interest income                          271,218           273,103
    Interest expense:
       Deposits                                     82,705            64,960
       Borrowings                                   76,967            82,930
    Total interest expense                         159,672           147,890

    Net interest income                            111,546           125,213
    Provision for loan losses                            -                 -
    Net interest income after provision
     for loan losses                               111,546           125,213
    Non-interest income:
       Customer service fees                        16,598            14,946
       Other loan fees                                 810             1,164
       Mortgage banking income, net                  1,482             2,946
       Income from bank owned life insurance         4,075             4,175
       Other                                        (4,068)            1,511
    Total non-interest income                       18,897            24,742
    Non-interest expense:
       General and administrative:
          Compensation and benefits                 30,311            30,790
          Occupancy, equipment and systems          16,808            16,025
          Federal deposit insurance premiums           434               448
          Advertising                                1,927             3,905
          Other                                      6,829             9,344
    Total non-interest expense                      56,309            60,512

    Income before income tax expense                74,134            89,443
    Income tax expense                              25,200            29,964

    Net income                                     $48,934           $59,479


    Basic earnings per common share                  $0.50             $0.58


    Diluted earnings per common share                $0.49             $0.57

    Basic weighted average common shares        97,306,058       103,160,491
    Diluted weighted average common and
     common equivalent shares                   99,899,188       104,957,469



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

    SELECTED FINANCIAL RATIOS AND OTHER DATA

                                                       At or For the
                                                     Three Months Ended
                                                         March 31,
                                                   2006              2005

    Selected Returns and Financial Ratios
     (annualized)
         Return on average stockholders' equity    14.77 %           17.42 %
         Return on average tangible
          stockholders' equity (1)                 17.17             20.15
         Return on average assets                   0.88              1.02
         General and administrative expense
          to average assets                         1.01              1.03
         Efficiency ratio (2)                      43.17             40.35
         Net interest rate spread (3)               2.01              2.16
         Net interest margin (4)                    2.10              2.24

    Selected Non-GAAP Returns and
     Financial Ratios (annualized) (5)
         Non-GAAP return on average
          stockholders' equity                     15.86 %           17.42 %
         Non-GAAP return on average tangible
          stockholders' equity (1)                 18.44             20.15
         Non-GAAP return on average assets          0.95              1.02
         Non-GAAP efficiency ratio (2)             41.43             40.35

    Asset Quality Data (dollars in thousands)
         Non-performing loans/total loans           0.34 %            0.22 %
         Non-performing loans/total assets          0.23              0.13
         Non-performing assets/total assets         0.23              0.13
         Allowance for loan losses/
          non-performing loans                    162.13            278.74
         Allowance for loan losses/
          non-accrual loans                       162.47            301.21
         Allowance for loan losses/total loans      0.56              0.61
         Net charge-offs to average loans
          outstanding (annualized)                  0.00              0.00

         Non-performing assets                   $51,250           $30,132
         Non-performing loans                     50,048            29,680
         Loans 90 days past maturity but
          still accruing interest                    104             2,214
         Non-accrual loans                        49,944            27,466
         Net charge-offs                              16                28

    Capital Ratios (Astoria Federal)
         Tangible                                   6.19 %            6.31 %
         Core                                       6.19              6.31
         Risk-based                                11.75             12.82

    Other Data
         Cash dividends paid per common share      $0.24             $0.20
         Dividend payout ratio                     48.98 %           35.09 %
         Book value per share (6)                 $13.57            $13.30
         Tangible book value per share (7)         11.65             11.50
         Average equity/average assets              5.97 %            5.83 %
         Mortgage loans serviced for others
          (in thousands)                      $1,464,700        $1,644,742
         Full time equivalent employees            1,631             1,863

     (1)  Average tangible stockholders' equity represents average
          stockholders' equity less average goodwill.
     (2)  The efficiency ratio represents general and administrative expense
          divided by the sum of net interest income plus non-interest income.
     (3)  Net interest rate spread represents the difference between the
          average yield on average interest-earning assets and the average
          cost of average interest-bearing liabilities.
     (4)  Net interest margin represents net interest income divided by
          average interest-earning assets.
     (5)  The information presented for 2006 represents pro forma calculations
          which are not in conformity with U.S. generally accepted accounting
          principles, or GAAP.  The 2006 information excludes the
          $3.6 million, after tax, ($5.5 million, before tax) charge for the
          termination of our interest rate swap agreements recorded in the
          2006 first quarter.  See page 10 for a reconciliation of GAAP net
          income to non-GAAP earnings for the three months ended March 31,
          2006.
     (6)  Book value per share represents stockholders' equity divided by
          outstanding shares, excluding unallocated Employee Stock Ownership
          Plan, or ESOP, shares.
     (7)  Tangible book value per share represents stockholders' equity less
          goodwill divided by outstanding shares, excluding unallocated ESOP
          shares.



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

    AVERAGE BALANCE SHEETS
    (Dollars in Thousands)


                                          For the Three Months Ended March 31,
                                                        2006
                                                                    Average
                                            Average                  Yield/
                                            Balance     Interest      Cost
                                                                  (Annualized)
    Assets:
       Interest-earning assets:
          Mortgage loans (1):
              One-to-four family          $9,890,392    $124,885      5.05 %
              Multi-family, commercial
               real estate and
               construction                4,091,568      62,259      6.09
          Consumer and other loans (1)       506,184       8,847      6.99
          Total loans                     14,488,144     195,991      5.41
          Mortgage-backed and
           other securities (2)            6,428,383      71,895      4.47
          Repurchase agreements              150,950       1,643      4.35
          Federal Home Loan Bank stock       138,804       1,689      4.87
         Total interest-earning assets    21,206,281     271,218      5.12
         Goodwill                            185,151
         Other non-interest-earning
          assets                             807,781
       Total assets                      $22,199,213

    Liabilities and stockholders' equity:
         Interest-bearing liabilities:
            Savings                       $2,468,120       2,450      0.40
            Money market                     620,969       1,473      0.95
            NOW and demand deposit         1,516,024         220      0.06
            Liquid certificates of
             deposit                         729,669       7,055      3.87
            Total core deposits            5,334,782      11,198      0.84
            Certificates of deposit        7,550,703      71,507      3.79
            Total deposits                12,885,485      82,705      2.57
            Borrowings                     7,653,012      76,967      4.02
         Total interest-bearing
          liabilities                     20,538,497     159,672      3.11
         Non-interest-bearing
          liabilities                        335,757
    Total liabilities                     20,874,254
    Stockholders' equity                   1,324,959
    Total liabilities and
     stockholders' equity                $22,199,213

    Net interest income/net interest
     rate spread                                        $111,546      2.01 %
    Net interest-earning assets/net
     interest margin                        $667,784                  2.10 %
    Ratio of interest-earning assets
     to interest-bearing liabilities            1.03x



                                          For the Three Months Ended March 31,
                                                        2005
                                                                    Average
                                            Average                  Yield/
                                            Balance     Interest      Cost
                                                                  (Annualized)
    Assets:
       Interest-earning assets:
          Mortgage loans (1):
              One-to-four family          $9,270,153    $111,582      4.81 %
              Multi-family, commercial
               real estate and
               construction                3,680,918      58,196      6.32
          Consumer and other loans (1)       522,515       6,781      5.19
          Total loans                     13,473,586     176,559      5.24
          Mortgage-backed and other
           securities (2)                  8,524,571      93,922      4.41
          Repurchase agreements              243,598       1,449      2.38
          Federal Home Loan Bank stock       142,347       1,173      3.30
         Total interest-earning assets    22,384,102     273,103      4.88
         Goodwill                            185,151
         Other non-interest-earning
          assets                             863,209
       Total assets                      $23,432,462

    Liabilities and stockholders' equity:
         Interest-bearing liabilities:
            Savings                       $2,870,120       2,842      0.40
            Money market                     915,147       1,922      0.84
            NOW and demand deposit         1,560,087         230      0.06
            Liquid certificates of deposit   176,275       1,073      2.43
            Total core deposits            5,521,629       6,067      0.44
            Certificates of deposit        6,933,248      58,893      3.40
            Total deposits                12,454,877      64,960      2.09
            Borrowings                     9,279,580      82,930      3.57
         Total interest-bearing
          liabilities                     21,734,457     147,890      2.72
         Non-interest-bearing
          liabilities                        331,872
       Total liabilities                  22,066,329
       Stockholders' equity                1,366,133
       Total liabilities and
        stockholders' equity             $23,432,462

       Net interest income/net interest
        rate spread                                     $125,213      2.16 %
       Net interest-earning assets/net
        interest margin                     $649,645                  2.24 %
       Ratio of interest-earning assets
        to interest-bearing liabilities         1.03x

    (1)  Mortgage loans and consumer and other loans include loans held-for-
         sale and non-performing loans and exclude the allowance for loan
         losses.
    (2)  Securities available-for-sale are reported at average amortized cost.



    ASTORIA FINANCIAL CORPORATION AND SUBSIDIARIES

    END OF PERIOD BALANCES AND RATES
    (Dollars in Thousands)

                      At March 31, 2006 At December 31, 2005 At March 31, 2005
                                Weighted           Weighted           Weighted
                                 Average            Average            Average
                       Balance   Rate(1)   Balance  Rate(1)   Balance  Rate(1)

    Selected
     interest-earning
     assets:
       Mortgage loans,
        gross (2):
         One-to-four
          family       $9,846,475  5.25%  $9,757,920  5.19%  $9,232,357  5.05%
         Multi-family,
          commercial
          real estate
          and
          construction  4,163,563  5.91    4,039,733  5.88    3,734,355  5.86
       Mortgage-backed
        and other
        securities (3)  6,227,251  4.34    6,572,304  4.35    8,322,213  4.35

    Interest-bearing
     liabilities:
       Savings          2,438,090  0.40    2,510,897  0.40    2,848,135  0.40
       Money market       598,766  0.97      648,730  0.95      885,278  0.96
       NOW and demand
        deposit         1,562,612  0.06    1,569,859  0.06    1,575,204  0.06
       Liquid
        certificates
        of deposit        843,131  4.09      619,784  3.66      265,720  2.47
       Total core
        deposits        5,442,599  0.94    5,349,270  0.74    5,574,337  0.49
       Certificates of
        deposit         7,546,339  3.92    7,461,185  3.73    6,995,032  3.44
       Total deposits  12,988,938  2.67   12,810,455  2.48   12,569,369  2.13
       Borrowings, net  7,594,475  4.13    7,937,526  3.97    8,981,441  3.68

     (1)  Weighted average rates represent stated or coupon interest rates
          excluding the effect of yield adjustments for premiums, discounts
          and deferred loan origination fees and costs and the impact of
          prepayment penalties.
     (2)  Mortgage loans exclude loans held-for-sale and include non-
          performing loans.
     (3)  Securities available-for-sale are reported at fair value and
          securities held-to-maturity are reported at amortized cost.



    RECONCILIATION OF 2006 GAAP NET INCOME TO NON-GAAP EARNINGS
    (In Thousands, Except Per Share Data)

                                           For the Three Months Ended
                                                March 31, 2006

                                      GAAP         Adjustments    Non-GAAP
    Net interest income after
     provision for loan losses    $ 111,546             $ -     $ 111,546
    Non-interest income              18,897           5,456        24,353
    Non-interest expense             56,309               -        56,309
    Income before income
     tax expense                     74,134           5,456        79,590
    Income tax expense               25,200           1,855        27,055
    Net income                      $48,934         $ 3,601       $52,535

    Basic earnings per
     common share                     $0.50           $0.04         $0.54
    Diluted earnings per
     common share                     $0.49           $0.04         $0.53
    The above adjustments relate to the $5.5 million charge for the
termination of our interest rate swap agreements and the related tax
effects.


SOURCE Astoria Financial Corporation




Back to Topback to top

Related links:
  • http://www.astoriafederal.com
  • http://www.prnewswire.com/comp/104529.html /
    CONTACT:
    Peter J. Cunningham, First Vice President,
    Investor Relations of Astoria Financial Corporation,
    +1-516-327-7877, ir@astoriafederal.com