Click this link to view company snapshots Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Realty Income Announces Increases in First Quarter Operating Results

    ESCONDIDO, Calif., April 25 /PRNewswire-FirstCall/ -- Realty Income
Corporation (Realty Income), "The Monthly Dividend Company," (NYSE: O) today
announced operating results for the first quarter ended March 31, 2002.


                             COMPANY HIGHLIGHTS:
                    (For the quarter ended March 31, 2002)

    -- Revenue increased 7.3% to $33.7 million
    -- Funds from Operations (FFO) increased 27.3% to $22.4 million
    -- FFO per common share increased 3.0% to $0.68 per share
    -- Portfolio occupancy was 98%
    -- Same store rents increased 2.1% to $28.4 million
    -- The Company invested $7.8 million in additional properties at an
       11.1% lease rate
    -- The common stock monthly dividend was increased for the 18th
       consecutive quarter
    -- The annualized common stock dividend was increased to $2.295 per share
    -- Realty Income paid its 380th consecutive monthly dividend


    Financial Results

    Revenue Increases
    Realty Income's revenue for the quarter ended March 31, 2002 increased
7.3% to $33.7 million as compared to $31.4 million for the same quarter in
2001.

    Funds from Operations
    FFO for the quarter ended March 31, 2002 increased 27.3% to $22.4 million
as compared to $17.6 million for the same quarter in 2001.  On a diluted per
common share basis, FFO increased 3.0% to $0.68 per share compared to
$0.66 per share for the same period in 2001.
    FFO is a widely used measure of REIT performance that excludes non-cash
charges for the depreciation of real estate and gains on sales of investment
properties.  FFO is one measure of a company's cash flow and of its ability to
pay dividends.

    Net Income Available to Common Stockholders
    Net income available to common stockholders for the quarter ended
March 31, 2002 decreased to $15.9 million as compared to $16.0 million for the
same period in 2001.  On a diluted per common share basis, net income
decreased to $0.48 per share as compared to $0.60 per share for the three
months ended March 31, 2001.
    The calculation to determine net income includes gains and losses from the
sale of investment properties.  The amount of gains and losses varies from
quarter to quarter based on the timing of property sales and can significantly
impact net income.
    Excluding the gain on sales of investment properties and discontinued
operations, on a diluted per common share basis, income from continuing
operations increased by $0.08 to $0.45 per share during the first quarter of
2002 as compared to $0.37 per share for the same quarter in 2001.

    Dividend Information
    In March 2002, Realty Income announced the 18th consecutive quarterly
increase in the amount of the monthly dividend on its common stock.  This
marked the 20th increase in the amount of the dividend since 1995.  The amount
of the monthly dividend was increased to $0.19125 per share from $0.19 per
share for an annualized dividend amount of $2.295 per share.  The Company
continues its 33-year policy of declaring and paying common stock dividends on
a monthly rather than a quarterly basis.


    Real Estate Portfolio Update

    As of March 31, 2002 Realty Income's portfolio of freestanding,
single-tenant retail properties consisted of 1,121 properties located in
48 states, leased to 79 retail chains doing business in 24 retail industries.
The properties are leased under long-term triple-net lease agreements with a
weighted average remaining term of approximately 10.2 years.

    Portfolio Management Activities
    The Company's portfolio of retail real estate properties owned under
15- to 20-year net leases continues to perform well and provide dependable
lease revenue supporting the payment of monthly dividends.  As of
March 31, 2002, portfolio occupancy was 98.0% with only 22 properties
available for lease out of 1,121 properties in the portfolio.
    Same store rents on 990 properties under lease during the three months
ended March 31, 2002 and 2001 increased 2.1% to $28.37 million from
$27.78 million for the same period in 2001.

    Property Acquisitions
    During the first quarter, Realty Income acquired three retail properties
for $5.8 million.  The Company also funded $2.0 million for properties under
development, for total acquisitions during the quarter of $7.8 million at an
initial contractual lease yield of 11.1%.  The three properties acquired are
located in three states, are 100% leased under triple-net leases and have an
initial average lease term of 16.1 years.
    The Company also announced it has signed an agreement with Midas
(NYSE: MDS) to acquire approximately 80 automotive service properties, under a
long term lease agreement, for between $45 million to $50 million.  The final
acquisition price will be determined by real estate appraisals currently
underway on each of the properties.  Realty Income expects the acquisition to
close during the second quarter of 2002.
    Management believes the acquisition market for freestanding, net-lease
retail properties remains attractive.  During the quarter, the Company
analyzed over 24 separate transactions involving 210 properties with an
approximate market value of $344 million.  From these opportunities the
Company and its subsidiary carefully selected the properties that comprise the
first quarter acquisitions, investing in approximately 2% of the opportunities
it reviewed.
    During 2002, the Company anticipates it will acquire additional properties
utilizing its acquisition credit facility, the proceeds from property
dispositions, internally generated cash flow and the proceeds from the
potential offering of additional securities.  Realty Income maintains credit
facilities with borrowing capacity of $225 million, which are used to fund
acquisitions and the operations of the Company and its subsidiary, Crest Net
Lease, Inc.  The outstanding balance on the Company's credit facility used to
acquire retail properties at March 31, 2002 was $50.4 million.  The
outstanding credit facility balance used to fund Crest's operations was
$23.2 million.

    Property Dispositions
    Realty Income continued to successfully execute its asset disposition
program.  The objective of the program is to sell assets when the Company
believes the reinvestment of the sales proceeds will generate higher returns,
enhance the credit quality of the Company's real estate portfolio or increase
the average lease term.  During the first quarter of 2002, Realty Income sold
six properties for $3.4 million and recorded a gain on sales of $1.1 million.
The six properties consisted of five restaurants and one child day care
property.  The proceeds from the sale of these properties were used to pay
down the Company's acquisition credit facility and invested in new properties
with an initial contractual lease yield of 11.1%.

    Other Activities

    Crest Net Lease
    Crest Net Lease, Inc., a subsidiary formed by Realty Income, is focused on
acquiring and subsequently marketing net-leased properties for sale.  During
the quarter ended March 31, 2002, Crest sold three properties from its
inventory for $2.7 million and reported a gain on sales of $365,000.  During
the quarter Crest also invested $2.9 million in two new properties and
properties under development.  At the end of the first quarter, Crest carried
an inventory of $22.8 million, which consists of 23 properties held for sale.
    Management believes that Crest will carry an average inventory of between
$20 to $25 million in properties.  The subsidiary generates an earnings spread
on the difference between the lease payments it receives on the properties
held in inventory and the cost of capital used to acquire properties.  It is
management's belief that at this level of inventory these earnings will more
than cover the ongoing operating expenses of Crest.  The contribution to
Realty Income's FFO by Crest depends on the timing and the number of property
sales achieved, if any, in any given quarter.  During the quarter ended March
31, 2002, Crest generated FFO of $363,000, or $0.01 of FFO per diluted common
share, for Realty Income.

    CEO Comments on First Quarter 2002 Operating Results
    Commenting on Realty Income's financial results and real estate
operations, Tom A. Lewis, Chief Executive Officer stated, "We are pleased with
the Company's steady progress during the first quarter towards achieving
another year of record revenues, FFO growth and increasing dividends.  The
performance of our portfolio remains extremely strong with property occupancy
at 98% and same store rents increasing by over 2% during the first quarter.
We believe our focus on acquiring the properties of retail chains that sell
basic human needs goods and services, at relatively low price points, has
allowed us to continue to see positive operating results in a less than
ebullient economic environment.  In addition, the market for acquiring
additional net-leased properties remains very attractive.  We are seeing a
high volume of potential transactions for the Company to consider and continue
to believe we will invest between $125 to $150 million in additional
properties during 2002.  With a very conservative balance sheet and
significant availability on our acquisition credit lines, the Company
continues to be well capitalized to take advantage of acquisition
opportunities."

    2002 Earnings Commentary
    Realty Income's funds from operations tend to be stable and fairly
predictable because of the long-term leases that are the primary source of the
Company's revenue.  There are, however, several factors that can impact
changes in FFO per share from levels that have been anticipated by the
Company.  These factors include, but are not limited to, changes in interest
rates, occupancy rates, periodically accessing the capital markets, the level
of property acquisitions and dispositions, and the operations of Crest Net
Lease.
    Management estimates that FFO per common share for 2002 should range from
$2.80 to $2.82 which would equate to an increase of 5.3% to 6.0% over 2001 FFO
per share of $2.66.
    Management estimates Crest Net Lease will generate between $0.06 to
$0.08 per share of FFO during 2002.  Crest's primary business is the purchase
and sale of properties for a profit.  These sales may occur at various times
during the course of the year, which could cause FFO in certain quarters to
fluctuate from normal levels.
    The Company does not intend to provide quarterly estimates of FFO.  Absent
changes in annual FFO guidance, at the end of each quarter, it may be presumed
that the Company's overall estimate for the year has not changed.

    Forward-Looking Statements
    Statements in this press release, which are not strictly historical, are
"forward-looking" statements.  Forward-looking statements involve known and
unknown risks, which may cause the Company's actual results in the future to
differ materially from expected results.  These risks include, among others,
general economic conditions, local real estate conditions, the availability of
capital to finance planned growth, and the profitability of the Company's
subsidiary, Crest Net Lease, as described in the Company's filings with the
Securities and Exchange Commission.  Consequently, such forward-looking
statements should be regarded solely as reflections of the Company's current
operating plans and estimates.  Actual operating results may differ materially
from what is expressed or forecast in this press release.  The Company
undertakes no obligation to publicly release the results of any revisions to
these forward-looking statements that may be made to reflect events or
circumstances after the date these statements were made.

    Realty Income is "The Monthly Dividend Company," a New York Stock Exchange
real estate company dedicated to providing shareholders with dependable
monthly income.  As of March 31, 2002, the Company had paid 380 consecutive
monthly dividend payments throughout its 33-year operation history.  The
monthly income is supported by the cash flows from 1,121 retail properties
owned under long-term lease agreements with leading regional and national
retail chains.  The Company is an active buyer of net-leased retail properties
nationwide.

    Note to Editors:
    Realty Income press releases are available at no charge by calling our
toll-free investor hotline number: 888-811-2001, or through the Internet at
http://www.realtyincome.com/Investing/News.html



                      CONSOLIDATED STATEMENTS OF INCOME
              For the three months ended March 31, 2002 and 2001
               (dollars in thousands, except per share amounts)

                                                        2002         2001
     REVENUE
     Rental                                          $33,263      $29,346
     Gain on sale of real estate
      acquired for resale                                365        1,928
     Interest and other                                   31          127
                                                      33,659       31,401
     EXPENSES
     Interest                                          5,605        8,059
     Depreciation and
      amortization                                     7,474        7,173
     General and
      administrative                                   2,389        2,041
     Property                                            663          623
     Other                                               288          779
     Provision for
      impairment loss                                     --          330
                                                      16,419       19,005

     Income from continuing
      operations                                      17,240       12,396
     Income from
      discontinued operations                            714          126
     Gain on sales of
      investment properties                              340        5,951

     Net income                                       18,294       18,473
     Preferred stock dividends                        (2,428)      (2,428)

     Net income available to
      common stockholders                            $15,866      $16,045

     Funds from
      operations (FFO)                               $22,383      $17,606

     Per share information for
      common stockholders:
       FFO
         Basic                                         $0.68        $0.66
         Diluted                                        0.68         0.66
       Income from continuing
        operations
         Basic                                          0.45         0.37
         Diluted                                        0.45         0.37
       Net income
         Basic                                          0.48         0.60
         Diluted                                        0.48         0.60
       Cash dividends paid                             0.570        0.555



                            FUNDS FROM OPERATIONS
              For the three months ended March 31, 2002 and 2001
               (dollars in thousands, except per share amounts)

                                                        2002         2001

     Net income available to
      Common stockholders                            $15,866      $16,045
     Depreciation and amortization:
       Continuing operations                           7,474        7,173
       Discontinued operations                            30           37
     Depreciation of furniture,
      fixtures and equipment                             (33)         (28)
     Provision for impairment loss:
       Continuing operations                              --          330
       Discontinued operations                           160           --
     Gain on sales of
      investment properties:
       Continuing operations                            (340)      (5,951)
       Discontinued operations                          (774)          --


     Funds from operations                           $22,383      $17,606

     Dividends paid to
      common stockholders                            $18,820      $14,770
     FFO in excess of dividends                        3,563        2,836
     Basic and diluted
       FFO per common share                             0.68         0.66
     Weighted average number
      of common shares used for:
       Basic per share computation                33,044,470   26,612,009
       Diluted per share computation              33,091,747   26,655,676


                   Funds from operations generated by Crest Net
                For the three months ended March 31, 2002 and 2001
                 (dollars in thousands, except per share amounts)

     Gains from the sales of real
      estate acquired for resale                        $365       $1,928
     Rent and other revenue                              475          432
     Interest expense                                    (75)        (283)
     General and administrative exp.                    (196)        (205)
     Property expenses                                   (42)          --
     Income taxes                                       (164)        (656)
     Minority interest                                    --          (53)
     Funds from operations
      contributed by Crest Net                          $363       $1,163
     Basic and diluted
       FFO per common share                            $0.01        $0.04



                         CONSOLIDATED BALANCE SHEETS
                  As of March 31, 2002 and December 31, 2001
               (dollars in thousands, except per share amounts)

                                                        2002         2001
     ASSETS
     Real estate, at cost:
       Land                                         $412,864     $412,455
       Buildings and improvements                    767,836      765,707
                                                   1,180,700    1,178,162
       Less accumulated depreciation
        and amortization                            (238,754)    (233,848)

       Net real estate held for investment           941,946      944,314
       Real estate held for sale, net                 24,336       23,356
         Net real estate                             966,282      967,670
     Cash and cash equivalents                         3,730        2,467
     Accounts receivable                               3,294        4,857
     Goodwill, net                                    17,206       17,206
     Other assets                                     11,069       11,508

         Total assets                             $1,001,581   $1,003,708

     LIABILITIES AND STOCKHOLDERS' EQUITY
     Distributions payable                            $7,977       $6,238
     Accounts payable and accrued expenses             6,228        5,834
     Other liabilities                                 4,345        4,543
     Lines of credit payable                          73,600       85,300
     Notes payable                                   230,000      230,000

         Total liabilities                           322,150      331,915

     Stockholders' equity:
     Preferred stock and paid in capital, par value
      $1.00 per share, 20,000,000 shares
      authorized, 4,125,700 shares issued
      and outstanding                                 99,368       99,368
     Common stock and paid in capital, par value
      $1.00 per share, 100,000,000 shares
      authorized, 33,298,234 and 32,829,111
      shares issued and outstanding in 2002
      and 2001, respectively                         806,227      795,505
     Distributions in excess of net income          (226,164)    (223,080)

         Total stockholders' equity                  679,431      671,793

         Total liabilities and
          stockholders' equity                    $1,001,581  $ 1,003,708



    The following table sets forth certain information regarding our
properties classified according to the business of the respective tenants,
expressed as a percentage of our total rental revenue:

                                Percentage of Rental Revenue(1)
             Annualized(2)
               Rent as of               For the Years Ended
     Industry    Mar 31 Dec 31  Dec 31 Dec 31  Dec 31 Dec 31  Dec 31 Dec 31
                  2002   2001    2000   1999    1998   1997    1996   1995

     Apparel
      Stores      2.4%    2.4%   2.4%    3.8%   4.1%    0.7%    --%     --%
     Automotive
      Parts        7.7     8.3    8.3     8.6    7.8     9.1   10.5    11.4
     Automotive
      Service      5.4     5.7    5.8     6.6    7.5     6.4    4.8     3.7
     Book Stores   0.5     0.4    0.5     0.5    0.6     0.5     --      --
     Business
      Services     0.1     0.1    0.1     0.1      *      --     --      --
     Child Care   21.9    23.9   24.7    25.3   29.2    35.9   42.0    45.6
     Consumer
      Electronics  3.5     4.0    4.9     4.4    5.4     6.5    0.9      --
     Convenience
      Stores       7.8     8.4    8.4     7.2    6.1     5.5    4.6     2.4
     Crafts &
      Novelties    0.4     0.4    0.4     0.4      *      --     --      --
     Drug Stores   0.2     0.2    0.2     0.2    0.1      --     --      --
     Entertainment 1.9     1.8    2.0     1.2     --      --     --      --
     General
      Merchandise  0.5     0.6    0.6     0.6      *      --     --      --
     Grocery
      Stores       0.6     0.6    0.6     0.5      *      --     --      --
     Health &
      Fitness      4.1     3.6    2.4     0.6    0.1      --     --      --
     Home
      Furnishings  5.5     6.0    5.8     6.5    7.8     5.6    4.4     2.9
     Home
      Improvement  1.2     1.3    2.0     3.6      *      --     --      --
     Office
      Supplies     2.1     2.2    2.3     2.6    3.0     1.7     --      --
     Pet Supplies
      & Services   1.7     1.6    1.5     1.1    0.6     0.2     --      --
     Private
      Education    1.3     1.5    1.4     1.2    0.9      --     --      --
     Restaurants  14.2    12.2   12.3    13.3   16.2    19.8   24.4    24.7
     Shoe Stores   0.9     0.7    0.8     1.1    0.8     0.2     --      --
     Sporting
      Goods        4.2     0.9     --      --     --      --     --      --
     Theaters      3.9     4.3    2.7     0.6     --      --     --      --
     Video Rental  3.4     3.7    3.9     4.3    3.8     0.6     --      --
     Other         4.6     5.2    6.0     5.7    6.0     7.3    8.4     9.3

        Totals  100.0%  100.0% 100.0%  100.0% 100.0%  100.0% 100.0%  100.0%

    * Less than 0.1%

    (1) The table does not include properties owned by our subsidiary, Crest
        Net Lease.

    (2) Annualized Rent is calculated by multiplying the monthly contractual
        base rent as of March 31, 2002 for each of the properties by 12, and
        adding the previous 12 month's historic percentage rent on properties
        owned at March 31, 2002, which totaled $1.7 million (i.e., percentage
        rent is calculated as a percentage of the tenants' gross sales above a
        specified level).  For the properties under construction, an estimated
        contractual base rent is used based upon the estimated total costs of
        each property.


    The following table sets forth certain information regarding properties
owned by Realty Income at March 31, 2002, classified according to the retail
business types and the level of services they provide (dollars in thousands):


                                    Number of     Annualized   Percentage of
     Industry                     Properties(1)   Rent(1)(2)  Annualized Rent

     TENANTS PROVIDING SERVICES
     Automotive Service                 99          $7,101         5.4%
     Child Care                        327          28,909         21.9
     Entertainment                       8           2,564          1.9
     Health & Fitness                    9           5,479          4.2
     Private Education                   5           1,738          1.3
     Theaters                           10           5,209          3.9
     Other                               8           6,097          4.6
                                       466          57,097         43.2

     TENANTS SELLING GOODS AND SERVICES
     Automotive Parts
      (with installation)               64           5,850          4.4
     Business Services                   1             124          0.1
     Convenience Stores                105          10,305          7.8
     Home Improvement                    2             187          0.1
     Pet Supplies & Services             6           1,561          1.2
     Restaurants                       225          18,743         14.2
     Video Rental                       34           4,501          3.4
                                       437          41,271         31.2

     TENANTS SELLING GOODS
     Apparel Stores                      5           3,103          2.4
     Automotive Parts                   75           4,346          3.3
     Book Stores                         2             606          0.5
     Consumer Electronics               36           4,639          3.5
     Crafts & Novelties                  2             517          0.4
     Drug Stores                         1             235          0.2
     General Merchandise                11             687          0.5
     Grocery Stores                      2             726          0.6
     Home Furnishings                   38           7,284          5.5
     Home Improvement                   18           1,377          1.0
     Office Supplies                     9           2,820          2.1
     Pet Supplies                        3             671          0.5
     Shoe Stores                         5           1,221          0.9
     Sporting Goods                     11           5,584          4.2
                                       218          33,816         25.6

        Totals                       1,121        $132,184       100.0%

    (1) The table does not include properties owned by our subsidiary, Crest
        Net Lease.

    (2) Annualized Rent is calculated by multiplying the monthly contractual
        base rent as of March 31, 2002 for each of the properties by 12, and
        adding the previous 12 month's historic percentage rent on properties
        owned at March 31, 2002, which totaled $1.7 million (i.e., percentage
        rent is calculated as a percentage of the tenants' gross sales above a
        specified level).For the properties under construction, an estimated
        contractual base rent is used based upon the estimated total costs of
        each property.


    The following table sets forth certain information regarding the timing of
the initial lease term expirations (excluding extension options) on our
1,094 net leased, single-tenant retail properties as of March 31, 2002
(dollars in thousands):

     Year            Number of (1)       Annualized         Percent of
                    Leases Expiring      Rent(1)(2)      Annualized Rent
     2002                   79              $6,518              5.1%
     2003                   79               6,684              5.3
     2004                  118              10,176              8.0
     2005                   84               6,605              5.2
     2006                   75               6,739              5.3
     2007                   92               6,331              5.0
     2008                   63               5,669              4.5
     2009                   28               2,502              2.0
     2010                   44               3,858              3.0
     2011                   35               5,302              4.2
     2012                   49               5,803              4.6
     2013                   70              12,348              9.8
     2014                   35               6,287              5.0
     2015                   35               4,186              3.3
     2016                   14               1,496              1.2
     2017                   13               4,609              3.6
     2018                   16               1,988              1.6
     2019                   49               8,246              6.5
     2020                   10               3,664              2.9
     2021                   96              14,746             11.6
     2022                    1                 123              0.1
     2023                    2                 341              0.3
     2026                    2                 372              0.3
     2033                    2               1,118              0.9
     2034                    3                 879              0.7
     Totals              1,094            $126,590            100.0%

    (1) This table does not include five multi-tenant properties and
        22 vacant, unleased single-tenant properties owned by the Company and
        properties owned by our subsidiary, Crest Net Lease.  The lease
        expirations for properties under construction are based on the
        estimated date of completion of such properties.

    (2) Annualized rent is calculated by multiplying the monthly contractual
        base rent as of March 31, 2002 for each of the properties by 12 and
        adding the previous 12 month's historic percentage rent on properties
        owned at March 31, 2002, which totaled $1.7 million (i.e., percentage
        rent is calculated as a percentage of the tenants' gross sales above a
        specified level).  For the properties under construction, an estimated
        contractual base rent is used based upon the estimated total costs of
        each property.




SOURCE Realty Income Corporation




Back to Topback to top

Related links:
  • http://www.realtyincome.com
    CONTACT:
    Tere H. Miller, Vice President, Corporate
    Communications of Realty Income Corporation, +1-760-741-2111 ext.
    177