Company Snapshot: PAG  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Pacific Gulf Properties Posts Gains in Revenues and Funds From Operations For First Quarter 1999

    NEWPORT BEACH, Calif., May 4 /PRNewswire/ -- Pacific Gulf Properties Inc.
(NYSE: PAG), a real estate investment trust that owns, develops and manages
industrial properties in the West, reports that for the first quarter ended
March 31, 1999, pro forma funds from operations (assuming the conversion of
all preferred shares and all remaining subordinated debentures) totaled $14.0
million, or $0.60 per share, an increase of 15% per share over the $12.1
million, or $0.52 per share, for the same period in 1998.
    Net operating income (gross rental revenues less rental operating
expenses) for the first quarter of 1999 was $22.1 million on gross rental
revenues of $29.7 million, compared with $18.3 million on gross rental
revenues of $25.3 million for the first quarter 1998.  Income available to
common shareholders for the first quarter 1999 was $9.8 million, or $0.48 per
diluted share, versus $6.2 million, or $0.31 per diluted share, for the
year-ago period.
    During the quarter, the company sold its Park Place Apartment Community in
Southern California for $11.0 million, realizing a gain on sale of $3.4
million.  Proceeds of the sale were used to pay down the company's line of
credit.
    "The increases we generated in first quarter per share results were
primarily attributable to internal growth from Pacific Gulf's existing
portfolio," said Glenn L. Carpenter, Pacific Gulf's chairman and chief
executive officer.  "We continue to pursue a strategy focused on growth from
within, rather than having to rely on acquisitions as a source of growth.  The
viability of this strategy derives from the continuing strength of our markets
throughout the West and specifically from the demand for product within our
target niche of small to mid-size industrial tenants."

    Industrial Portfolio Posts Stable Growth
    The company's industrial portfolio generated net operating income of $18.0
million, or 82% of the total, in the first quarter 1999 compared with $12.5
million, or 68% of the total, in the year-ago quarter.  The 44% increase in
net operating income illustrates the company's progress toward executing its
strategy to focus primarily on expanding its industrial portfolio.
    Pacific Gulf completed leases for 1,526,000 square feet at its stabilized
properties during the first quarter, generating an average 11% increase in
rental rates over ending rates on expired leases.  Same store results for the
10.8 million square feet of industrial properties owned during both 1999 and
1998 reflect an increase in rental revenues of 9% offset by an increase in
rental expenses of 4%, resulting in a 10% increase in net operating income.
Occupancy for the stabilized industrial portfolio was 95% as of March 31,
1999, compared with 96% as of March 31, 1998.

    Multifamily Portfolio NOI Continues To Climb
    Same-store net operating income for the company's multifamily portfolio
was $3.8 million for the first quarter 1999, an increase of 6% over the $3.6
million for the same period in 1998.  This increase was due primarily to a 6%
increase in revenues offset by an increase of 4% in costs.  Overall occupancy
for the multifamily portfolio was 95% as of March 31, 1999, and 1998.
    As of March 31, the company's multifamily portfolio included 3,069 units,
1,438 of which make up eight rental communities dedicated to active seniors
age 55 and older.

    About Pacific Gulf Properties
    Pacific Gulf Properties is a real estate investment trust that owns,
develops and manages a growing portfolio of industrial properties targeting
small to mid-size tenants in selected high-growth western markets.  The
company's industrial portfolio includes 73 properties encompassing more than
15.5 million square feet of space.  Pacific Gulf also maintains a smaller
multifamily portfolio that includes eight rental communities comprising almost
1,500 units designed for the burgeoning population of active seniors age 55
and older.  The company is headquartered in Newport Beach, Calif.

    Forward-looking statements and comments in this press release are made
pursuant to the safe harbor provisions of Section 21E of the Securities
Exchange Act of 1934.  Such statements relating to, among other things,
events, conditions, prospects and financial trends that may affect the
company's future plans of operations, business strategy, growth of operations
and financial position are not guarantees of future performance and are
necessarily subject to risks and uncertainties, some of which are significant
in scope and nature, including without limitation, increased competition,
adverse economic trends, increasing interest rates and other factors.


                         PACIFIC GULF PROPERTIES INC.
                         CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share data)

                                       March 31, 1999      December 31, 1998
                                        (Unaudited)
    ASSETS
    Real estate assets
      Operating properties
        Land                              $228,431            $229,920
        Buildings                          631,163             633,268
                                           859,594             863,188
     Accumulated depreciation              (54,699)            (49,776)
                                           804,895             813,412
    Properties under development,
      including land                        47,733              39,926
                                           852,628             853,338
    Cash and cash equivalents                3,102               2,276
    Accounts receivable                      5,204               4,984
    Other assets                            15,404              14,529
                                          $876,338            $875,127

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Loans payable                         $402,535            $403,845
    Accounts payable and accrued
      liabilities                           16,754              15,828
    Dividends payable                        9,851               9,844
    Convertible subordinated debentures     12,107              12,244
                                           441,247             441,761
    Minority partners' interest in
      consolidated partnerships             18,136              17,812
    Commitments and contingencies               --                  --
    Shareholders' equity
      Preferred shares, $.01 par value;
        10,000,000 shares authorized;
        2,763,116 Senior Cumulative
        Convertible Class A shares
        outstanding at March 31, 1999,
        and Dec. 31, 1998, respectively         28                  28
      Preferred shares, $.01 par value;
        300,000 shares authorized; Class C
        Junior Participating Cumulative
        Preferred Stock; no shares
        outstanding                             --                  --
      Common shares, $.01 par value;
        100,000,000 shares authorized;
        20,036,272 and 20,017,814 shares
        outstanding at March 31, 1999 and
        Dec. 31,1998, respectively             201                 201
      Outstanding restricted stock          (1,502)             (1,203)
      Additional paid-in capital           412,638             412,093
      Retained Earnings (distributions
        in excess of net earnings)           5,590               4,435
                                           416,955             415,554
                                          $876,338            $875,127


                         PACIFIC GULF PROPERTIES INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share data)
                                 (Unaudited)

                                           Three Months Ended March 31,
                                             1999                1998

    REVENUES
    Rental income
      Industrial properties                $23,330             $16,307
      Multifamily properties                 6,360               9,011
                                            29,690              25,318

    EXPENSES
    Rental property operating expenses
      Industrial properties                  5,283               3,783
      Multifamily properties                 2,277               3,238
                                             7,560               7,021

    Depreciation                             6,060               4,390
    Interest (including amortization
      of debenture discount and
      financing costs of $213 and $221,
      respectively)                          6,737               5,275
    General and administrative expenses      1,380               1,111
    Minority partners' interest in
      earnings of consolidated partnerships    297                 106
                                            22,034              17,903

    INCOME BEFORE GAIN ON SALE
      OF REAL ESTATE                         7,656               7,415
    Gain on sale of real estate              3,351                  --
    NET INCOME                              11,007               7,415
    Less:  Preferred dividend
      requirements                           1,236               1,207
    INCOME AVAILABLE TO COMMON
      SHAREHOLDERS                          $9,771              $6,208

    Earnings per share
      Basic                                  $0.49               $0.31
      Diluted                                $0.48               $0.31


    FUNDS FROM OPERATIONS (a)
    SUPPLEMENTAL TABLE
    (in thousands, except share data)

                                           For the Three Months Ended
                                       March 31, 1999       March 31, 1998
    Income Available to Common
      Shareholders                          $9,771              $6,208
    Gain on sale of real estate             (3,351)                 --
    Depreciation and amortization            6,060               4,390
    Funds from Operations                  $12,480             $10,598
    Weighted Average Common Shares
      Outstanding (b)                       19,952              19,930
    Funds from Operations per Common Share   $0.63               $0.53

    (a) Industry analysts generally consider funds from operations ("FFO") an
        appropriate measure of performance of a real estate investment trust
        ("REIT").  Funds from operations present amounts available to common
        shareholders and is defined as net income (computed in accordance with
        generally accepted accounting principles), excluding gains (or losses)
        from debt restructuring and sales of property, plus depreciation and
        amortization (excluding amortization of deferred financing costs and
        depreciation of non real estate assets), and after adjustments for
        unconsolidated partnerships and joint ventures and preferred dividend
        requirements.

    PRO FORMA FUNDS FROM OPERATIONS (b)

    Funds from Operations                  $12,480             $10,598
    Preferred Dividend Requirements          1,236               1,207
    Interest Expense on Debentures             256                 264
    Amortization of Debenture
      Discount and Costs                        30                  34
    Pro Forma Funds from Operations        $14,002             $12,103
    Weighted Average Common Shares
      Outstanding                           19,952              19,930
    Additional Shares Assuming Conversion
       Other (c)                               106                 105
       Preferred Stock                       2,763               2,763
       Debentures                              653                 669
    Pro Forma Weighted Average
      Outstanding Shares                    23,474              23,467
    Pro Forma Funds from Operations
      per Common Share                       $0.60               $0.52

    (b) Pro Forma Funds from Operations Calculations -- Assumes the conversion
        of Convertible Subordinated Debentures and Preferred Stock and
        excludes the conversion of limited partnership units (consistent with
        the Company's previous calculation methodology).

    (c) Represents non-vested restricted stock and options as converted.


SOURCE Pacific Gulf Properties, Inc.




Back to Topback to top

CONTACT:
Donald G. Herrman, Chief Financial Officer of
Pacific Gulf Properties, 949-223-5000; or General Inquiries,
Virginia St. John-Needham, 310-442-0599, Analysts, Nan Teele,
415-986-1591, or Media Inquiries, Stephen Moore, 310-442-0599,
all of The Financial Relations Board