Company Snapshot: NGAS  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


NGAS Reports 175% Production Growth in First Quarter 2005

                     Oil and Gas Revenues Increased 263%

    LEXINGTON, Ky., May 12 /PRNewswire-FirstCall/ -- NGAS Resources, Inc.
(Nasdaq: NGAS) today reported total revenues of $20.2 million for the three
months ended March 31, 2005, up 30% from the same period in 2004.  Earnings
per fully diluted share were $0.04 for first quarter 2005 compared to $0.05
per fully diluted share in first quarter 2004.

    Operational and Financial Highlights for 1Q 2005:
    - Production volumes were up 175% to 396.8 Mmcfe, compared to 144.1 Mmcfe
      in 1Q 2004
    - 57 gross (16.7549 net) wells drilled, all successfully
    - 29 miles of pipeline added to our gathering system
    - Oil and gas revenues increased 263% to $2.9 million, from $791,000 in 1Q
      2004
    - Discretionary cash flow increased 64% to $2.4 million from $1.5 million
      1Q 2004
    - Capital expenditures totaled $7.3 million

    "During the quarter we experienced record production growth, and revenue
of $20 million was a new quarterly record for the company as well," commented
William S. Daugherty, President and CEO of NGAS.  "Last year's fourth quarter
acquisition of the Stone Mountain Energy assets was a significant contributor
to this quarter's strong production growth, along with ongoing drilling
success.  As a result, I am also pleased to report that oil and gas production
revenue increased 263% in the quarter.  Additionally, progress on our 23-mile
gathering system for our key Leatherwood Field continues with 15 miles now
completed.  Production from this field is targeted to commence in late third
quarter 2005."
    Daugherty added, "We are excited about our growth opportunities for 2005
and beyond.  For the current year, we plan to accelerate development of our
reserve base and production capabilities.  Total capital expenditures of $30
million are planned.  We plan to drill about 170 wells and expect to increase
average daily production to 7,000 mcfe by year end.  We will also
significantly extend our gathering system, increase our lease position, and
continue to seek strategic acquisitions.  We believe these initiatives, as
well as the groundwork we laid in 2004, position us to have a significant role
in the development of the southern Appalachian Basin."
    A conference call will be held at 11:00 a.m. (EDT) today to discuss 1Q
2005 results.  The conference call will have a live simulcast on the Internet
and can be accessed by logging onto
http://phx.corporate-ir.net/playerlink.zhtml?c=97946&s=wm&e=1064604, where a
slide presentation will be available to highlight management's discussion
points.  A replay of the conference call will be available on the Company's
website for 30 days.
    NGAS Resources is an independent energy company focused on natural gas
development drilling and reserve growth with its main operations in the
Appalachian Basin, primarily eastern Kentucky.  The Company changed its name
from Daugherty Resources in June 2004.  Additional information, including the
Company's report on Form 10-Q for 1Q 2005, can be accessed on its website at
http://www.ngas.com.

    This release includes forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act relating to matters such as
anticipated operating and financial performance and prospects.  Actual
performance and prospects may differ materially from anticipated results due
to economic conditions and other risks, uncertainties and circumstances partly
or totally outside the control of the company, including risks of production
variances from expectations, volatility of product prices, the level of
capital expenditures required to fund drilling and the ability of the company
to implement its business strategy.  These and other risks are described in
the company's periodic reports filed with the United States Securities and
Exchange Commission.


                             NGAS RESOURCES, INC.

                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (U.S. funds)

                                                  March 31,     December 31,
                                                    2005           2004
    ASSETS                                       (Unaudited)
      Current assets:
       Cash                                      $16,703,019    $11,849,372
       Accounts receivable                         2,806,950      2,281,715
       Prepaid expenses and other current assets   2,149,194      2,152,174
       Loans to related parties (Note 4)             124,657        142,718
         Total current assets                     21,783,820     16,425,979
       Bonds and deposits                            210,045        124,650
       Oil and gas properties (Note 2)            74,536,635     68,156,790
       Property and equipment (Note 3)             2,349,064      2,668,908
       Loans to related parties (Note 4)             281,413        357,175
       Investments (Note 5)                           55,454         55,454
       Deferred financing costs (Note 6)           1,406,240      1,024,810
       Goodwill (Note 7)                             313,177        313,177
           Total assets                         $100,935,848    $89,126,943

    LIABILITIES
      Current liabilities:
        Accounts payable                           4,640,170      3,381,726
        Accrued liabilities                        5,905,094      3,537,576
        Customers' drilling deposits (Note 8)     11,677,600     12,652,001
        Long term debt, current portion (Note 9)      41,917        121,247
          Total current liabilities               22,264,781     19,692,550

        Future income taxes                        2,671,933      2,053,432
      Long term debt (Note 9)                     31,948,195     25,870,498
      Deferred compensation                          477,973        368,935
            Total liabilities                     57,362,882     47,985,415

    SHAREHOLDERS' EQUITY
      Capital stock (Note 10)
        Authorized:
            5,000,000  Preferred shares,
                        non-cumulative, convertible
          100,000,000  Common shares
        Issued:
           15,936,691  Common shares (December 31,
                        2004 - 15,605,208)        56,385,121     54,929,887
               21,100  Common shares held in
                        treasury, at cost           (23,630)       (23,630)



                       Paid-in capital - options
                        and warrants               1,818,616      1,796,504
        To be issued:
               61,990  Common shares (December 31,
                        2004 - 10,070)               267,376         50,350
                                                  58,447,483     56,753,111
      Deficit                                   (14,874,517)   (15,611,583)
          Total shareholders' equity              43,572,966     41,141,528
            Total liabilities and
             shareholders' equity               $100,935,848    $89,126,943


                             NGAS RESOURCES, INC.

         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

                          (U.S. funds)  (Unaudited)

                                                     Three Months Ended
                                                          March 31,
                                                     2005           2004
    REVENUE
      Contract drilling                          $16,677,000    $14,326,125
      Oil and gas production                       2,875,788        791,289
      Gas transmission and compression               700,128        448,468
        Total revenue                             20,252,916     15,565,882

    DIRECT EXPENSES
      Contract drilling                           12,417,991     10,135,062
      Oil and gas production                       1,013,537        285,312
      Gas transmission and compression               410,784        408,866
        Total direct expenses                     13,842,312     10,829,240

    GROSS PROFIT                                   6,410,604      4,736,642

    OTHER INCOME (EXPENSES)
      Selling, general and administrative        (3,506,825)    (3,185,518)
      Options, warrants and deferred compensation  (252,608)       (30,074)
      Depreciation, depletion and amortization     (968,323)      (206,111)
      Interest expense                             (508,753)       (89,168)
      Interest income                                 37,740         86,862
      Other, net                                     143,732          7,746
        Total other income (expenses)            (5,055,037)    (3,416,263)

    INCOME BEFORE INCOME TAXES                     1,355,567      1,320,379

    INCOME TAX EXPENSE
      Current                                             --        110,416
      Future                                         618,501        442,722
                                                     618,501        553,138

    NET INCOME                                       737,066        767,241

    DEFICIT, beginning of period                (15,611,583)   (17,223,284)

    DEFICIT, end of period                     $(14,874,517)  $(16,456,043)

    NET INCOME PER SHARE
      Basic                                            $0.05          $0.06
      Diluted                                          $0.04          $0.05

    WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
      Basic                                       15,689,872     12,052,183
      Diluted                                     17,463,618     15,633,855


                             NGAS RESOURCES, INC.

                    Discretionary Cash Flow Reconciliation

    Discretionary cash flow represents net income, as determined under
generally accepted accounting principles ("GAAP"), with certain non-cash items
added back.  Although a non-GAAP measure, discretionary cash flow is widely
accepted as a financial indicator of an oil and gas company's ability to
generate cash that can be used to internally fund exploration and development
activities and to service debt.  This measure may also be used in the
valuation, comparison, rating and investment recommendations for companies in
the oil and gas exploration and production industry.  Discretionary cash flow
is not a measure of financial performance under GAAP and should not be
considered as an alternative to cash flows from operating, investing, or
financing activities or as an indicator of cash flows or measure of liquidity.

                                                      Three Months Ended
                                                           March 31,
                                                     2005            2004

    NET INCOME                                      $737,066       $767,241

    DD&A*                                          1,046,555        253,129

    DEFERRED TAXES                                   616,501        442,722

    DISCRETIONARY CASH FLOW                       $2,400,122     $1,463,092


    * Represents non-cash charges for depreciation, depletion and amortization
      and includes depreciation allocated to direct expenses.


SOURCE NGAS Resources




Back to Topback to top

Related links:
  • http://www.ngas.com
    CONTACT:
    Investor Relations, Michael P. Windisch, CFO
    of NGAS Resources, Inc., 859-263-3948, or fax, 859-263-4228, or
    ngas@ngas.com