Company Snapshot: CHFC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Chemical Financial Corporation Announces Second Quarter Operating Results

    MIDLAND, Mich., July 15 /PRNewswire-FirstCall/ -- Aloysius J. Oliver,
Chairman of Chemical Financial Corporation (Nasdaq: CHFC), today announced
second quarter net income of $13,535,000, or $.60 per diluted share, compared
with net income of $12,081,000, or $.53 per diluted share for the second
quarter of 2001.  This represents an increase of 13.2% in net income per
share.  The Corporation's return on average assets and return on average
equity during the second quarter of 2002 were 1.54% and 13.7%, respectively,
as compared with 1.58% and 13.2% for the second quarter of 2001.
    For the six months ended June 30, 2002, the Corporation earned net income
of $27,245,000, or $1.21 per share, as compared to net operating income of
$23,046,000, or $1.02 per share for the first six months of 2001.  This
represents an 18.6% increase in operating earnings per share.  Net operating
income in 2001 excludes pre-tax non-recurring expenses totaling $9,167,000, or
$7,076,000 on an after-tax basis for merger related and consolidation costs
incurred to complete the merger with Shoreline Financial Corporation and other
internal company consolidations.  Comparing net income for the first six
months of 2001, which includes the merger related and consolidated charges,
versus the first six months of 2002, net income is up 70.6%.
    The growth in net income in the second quarter of 2002, as compared to the
same period in 2001, resulted from substantial increases in both net interest
income and mortgage banking revenue.
    Total assets of the Corporation at June 30, 2002 were $3.48 billion, up
12.8% over the $3.08 billion in total assets reported at June 30, 2001.  Total
deposits at June 30, 2002 were $2.78 billion, up 12.6% over total deposits of
$2.47 billion at June 30, 2001.  Total loans were $2.08 billion at June 30,
2002, up $169 million, or 8.8%, over total loans at June 30, 2001 of $1.91
billion.
    The Corporation's provision for loan losses for the three and six months
ended June 30, 2002 was $1.35 million and $2 million, respectively, as
compared to net loan losses during the same time periods in 2002 of $1.23
million and $1.99 million, respectively.  As of June 30, 2002, the allowance
for loan losses was $31.01 million, or 1.49% of total loans, while non-
performing loans were $12.3 million, or .59% of total loans.
    Shareholders' equity at June 30, 2002 was $407 million, or $18.05 per
share, and represented 11.7% of total assets.  The Corporation's tangible
equity to asset ratio was 10.6% at the end of the current quarter.
    Chemical Financial Corporation is the fourth largest bank holding company
headquartered in Michigan.  The Company's three subsidiary banks operate 128
"Chemical Bank" offices and 2 loan production offices spread over 33 counties
in the lower peninsula of Michigan.  CFC Data Corp, Midland, is the Company's
wholly owned data processing subsidiary.
    Chemical Financial Corporation common stock trades on The NASDAQ Stock
Market under the symbol CHFC and is one of the issues comprising the NASDAQ
Financial 100 index.

    Forward Looking Statements
    This press release contains forward-looking statements.  Words such as
"anticipates," "believes," "estimates," "expects," "intends," "should,"
"will," variations of such words and similar expressions are intended to
identify forward-looking statements.  These statements reflect management's
current beliefs as to the expected outcomes of future events and are not
guarantees of future performance.  These statements involve certain risks,
uncertainties and assumptions that are difficult to predict with regard to
timing, extent, likelihood and degree of occurrence.  Therefore, actual
results and outcomes may materially differ from what may be expressed or
forecasted in such forward-looking statements.  Factors that could cause a
difference include, among others: changes in the national and local economies
or market conditions; changes in interests rates and banking regulations; the
impact of competition from traditional or new sources; and the possibility
that anticipated cost savings and revenue enhancements from mergers and
acquisitions and bank consolidations may not be fully realized at all or
within the expected time frames.  These and other factors that may emerge
could cause decisions and actual results to differ materially from current
expectations.  Chemical undertakes no obligation to revise, update, or clarify
forward-looking statements to reflect events or conditions after the date of
this release.


    Consolidated Statements of Financial Position (Unaudited)
    Chemical Financial Corporation and Subsidiaries

                                             June 30,   December 31,  June 30,
    (In thousands)                             2002        2001         2001
    Assets:
    Cash and demand deposits due from
     banks                                   $135,309    $150,546    $114,101
    Federal funds sold                         43,759      86,800      71,993
    Interest-bearing deposits with
     unaffiliated banks                        31,833      40,591      23,785

    Investment securities taxable           1,035,347     872,748     835,635
    Investment securities nontaxable           54,759      59,527      61,214
        Total Investment Securities         1,090,106     932,275     896,849

    Commercial and agricultural loans         320,926     332,055     284,560
    Real estate construction loans            112,331     137,500      92,106
    Real estate commercial loans              468,261     432,747     338,851
    Real estate residential loans             650,306     769,272     740,507
    Consumer loans                            531,197     510,967     457,815
        Total Loans                         2,083,021   2,182,541   1,913,839
    Less: Allowance for loan losses            31,011      30,994      27,319
        Net Loans                           2,052,010   2,151,547   1,886,520

    Premises and equipment                     43,092      42,397      38,113
    Intangible assets                          42,548      42,615      20,640
    Other assets                               38,913      41,535      31,282
        Total Assets                       $3,477,570  $3,488,306  $3,083,283

    Liabilities and Shareholders' Equity:
    Noninterest-bearing deposits             $458,604    $460,619    $396,846
    Interest-bearing deposits               2,319,251   2,328,905   2,069,987
        Total Deposits                      2,777,855   2,789,524   2,466,833
    FHLB borrowings                           167,528     167,893     124,168
    Other borrowings - short term              97,836     118,584     102,299
    Interest payable and other liabilities     27,195      22,849      19,663
        Total Liabilities                   3,070,414   3,098,850   2,712,963

    Shareholders' Equity:
      Common stock, $1 par value               22,552      22,514      21,432
      Surplus                                 290,887     290,656     258,866
      Retained earnings                        81,218      64,792      81,208
      Accumulated other comprehensive
       income                                  12,499      11,494       8,814
        Total Shareholders' Equity            407,156     389,456     370,320
        Total Liabilities and
         Shareholders' Equity              $3,477,570  $3,488,306  $3,083,283


    Consolidated Statements of Income (Unaudited)
    Chemical Financial Corporation and Subsidiaries

                                             Quarter Ended    Six Months Ended
                                                June 30,          June 30,
    (In thousands, except per share
     data)                                  2002       2001     2002     2001
    Interest Income:
    Interest and fees on loans           $38,993    $38,724  $79,503  $76,928
    Interest on investment securities:
      Taxable                             12,965     12,522   24,959   25,076
      Nontaxable                             750        852    1,532    1,740
        Total Interest on Securities      13,715     13,374   26,491   26,816
    Interest on federal funds sold           381      1,043    1,073    2,890
    Interest on deposits with
     unaffiliated banks                      185        159      448      218
        Total Interest Income             53,274     53,300  107,515  106,852

    Interest Expense:
    Interest on deposits                  14,113     19,704   29,655   41,118
    Interest on FHLB borrowings            2,237      1,671    4,447    3,372
    Interest on other borrowings - short
     term                                    235        724      501    1,682
        Total Interest Expense            16,585     22,099   34,603   46,172
        Net Interest Income               36,689     31,201   72,912   60,680
    Provision for loan losses              1,352        437    2,005      842
        Net Interest Income after
         provision for loan losses        35,337     30,764   70,907   59,838

    Noninterest Income:
    Trust services revenue                 1,615      1,713    3,296    3,335
    Service charges on deposit accounts    3,001      2,657    5,636    5,420
    Other charges and fees for customer
     services                              1,668      1,776    3,418    3,427
    Mortgage banking revenue               1,623      1,185    4,179    1,851
    Investment securities gains (losses)     (40)       152      (85)     292
    Other                                    151        161      245      341
        Total Noninterest Income           8,018      7,644   16,689   14,666

    Operating Expenses:
    Salaries and employee benefits        13,388     11,770   27,132   23,285
    Occupancy and equipment                3,823      3,273    7,900    6,700
    Other                                  5,810      5,191   11,668   10,030
    Merger and restructuring expenses          -          -        -    9,167
        Total Operating Expenses          23,021     20,234   46,700   49,182
    Income Before Income Taxes            20,334     18,174   40,896   25,322
        Federal income taxes               6,799      6,093   13,651    9,352
    Net Income                           $13,535    $12,081  $27,245  $15,970

    Net income per share:
      Basic                                $0.60      $0.53    $1.21    $0.70
      Diluted                               0.60       0.53     1.21     0.70
      Diluted - net operating income        0.60       0.53     1.21     1.02

    Cash dividends per share                0.24       0.23     0.48     0.46

    Average shares outstanding:
      Basic                               22,553     22,504   22,541   22,497
      Diluted                             22,626     22,558   22,608   22,550


    Financial Summary (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                                    Quarter Ended         Six Months Ended
                                      June 30,                June 30,
                                  2002        2001        2002        2001
    Average Balances
    Total assets               $3,520,264  $3,072,292  $3,533,024  $3,058,299
    Total earning assets        3,285,330   2,898,551   3,305,774   2,880,403
    Total loans                 2,071,188   1,899,707   2,101,710   1,877,485
    Total deposits              2,803,846   2,464,108   2,823,488   2,461,467
    Total shareholders' equity    397,080     365,855     395,310     358,220

                                             Quarter Ended    Six Months Ended
                                                June 30,          June 30,
                                             2002      2001     2002    2001
    Key Ratios (annualized where
     applicable)
    Net interest margin                      4.54%     4.40%    4.51%   4.34%
    Efficiency ratio                         50.9%     51.3%    51.5%   52.2%
    Return on average assets                 1.54%     1.58%    1.56%   1.05%
    Return on average assets
       - net operating income (1)            1.54%     1.58%    1.56%   1.52%
    Return on average shareholders' equity   13.7%     13.2%    13.9%    9.0%
    Return on average shareholders' equity
       - net operating income (1)            13.7%     13.2%    13.9%   13.0%
    Average shareholders' equity as a
     percent of average assets               11.3%     11.9%    11.2%   11.7%
    Tangible shareholders' equity as a
     percent of total assets                                    10.6%   11.4%
    Total risk-based capital ratio                              18.3%   20.1%

                                                                   June 30,
                                                                 2002    2001
    Credit Quality Statistics
    Nonaccrual loans                                           $8,534  $6,138
    Loans 90 or more days past due
     and still accruing                                         3,815   3,098
    Restructured loans                                              -       -
    Total nonperforming loans                                  12,349   9,236
    Repossessed assets acquired (RAA)                           1,021     725
    Total nonperforming assets                                 13,370   9,961
    Net loan charge-offs                                        1,988     405

    Allowance for loan losses as a
     percent of total loans                                      1.49%   1.43%
    Allowance for loan losses as a
     percent of nonperforming loans                               251%    296%
    Nonperforming loans as a
     percent of total loans                                      0.59%   0.48%
    Nonperforming assets as a
     percent of total loans plus RAA                             0.64%   0.52%
    Net loan charge-offs as a
     percent of average loans (annualized)                       0.19%   0.04%

                                                                   June 30,
                                                                 2002    2001
    Additional Data
    Goodwill                                                  $28,112  $4,639
    Core deposit intangibles                                   10,835  14,175
    Mortgage servicing rights                                   3,601   1,826
    Amortization of intangibles (YTD)                           1,497   1,387

    (1)  Net operating income is based on net income that excludes $7.1
million, on an after-tax basis, of merger related and consolidation costs
incurred in January 2001 in connection with the merger with Shoreline
Financial Corporation and the Corporation's internal consolidation of nine of
its eleven bank charters into two.


    Selected Quarterly Information (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                              2nd Qtr.  1st Qtr.  4th Qtr.  3rd Qtr.  2nd Qtr.
                                2002      2002      2001      2001      2001
    Summary of Operations
    Interest income           $53,274   $54,241   $57,007   $55,391   $53,300
    Interest expense           16,585    18,018    21,041    21,969    22,099
    Net interest income        36,689    36,223    35,966    33,422    31,201
    Provision for loan losses   1,352       653       730       432       437
    Net interest income after
     provision for loan
     losses                    35,337    35,570    35,236    32,990    30,764
    Noninterest income          8,018     8,671     9,313     7,894     7,644
    Noninterest expense        23,021    23,679    24,022    21,393    20,234
    Income taxes                6,799     6,852     6,750     6,515     6,093
    Net income                 13,535    13,710    13,777    12,976    12,081

    Per Common Share Data
    Net income:
      Basic                     $0.60     $0.61     $0.62     $0.58     $0.53
      Diluted                    0.60      0.61      0.61      0.58      0.53
    Cash dividends               0.24      0.24      0.23      0.23      0.23
    Book value                  18.05     17.40     17.30     17.06     16.46




SOURCE Chemical Financial Corporation




Back to Topback to top

Related links:
  • http://chemicalbankmi.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/157448.html
    CONTACT:
    David B. Ramaker, President & CEO,
    +1-989-839-5269, or Lori A. Gwizdala, Executive Vice President &
    Chief Financial Officer, +1-989-839-5358, both of Chemical
    Financial Corporation