Company Snapshot: BCC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Boise Announces Second Quarter 2004 Financial Results

    BOISE, Idaho, July 20 /PRNewswire-FirstCall/ -- Boise Cascade Corporation
(NYSE: BCC) today reported second quarter 2004 net income of $50.4 million, or
52 cents per diluted share, compared with a net loss of $3.9 million, or
12 cents per diluted share, in second quarter 2003.  In first quarter 2004,
Boise reported net income of $63.5 million, or 66 cents per diluted share.
    The quarter's results include a pretax gain of approximately $46.5
million, or 31 cents per diluted share, on the sale of Boise's 47% interest in
Voyageur Panel in May 2004.  Before this special item, the company posted
second quarter 2004 net income of $22.0 million, or 21 cents per diluted
share.


                               FINANCIAL HIGHLIGHTS
                    ($ in millions, except per-share amounts)

                                              2Q         2Q          1Q
                                             2004       2003        2004

     Sales                                  $3,401     $1,929      $3,530
     Net income (loss)                       $50.4      $(3.9)      $63.5
     Net income (loss) per diluted share     $0.52     $(0.12)      $0.66
     BEFORE SPECIAL ITEMS
     Net income (loss)                       $22.0      $(3.9)      $26.9
     Net income (loss) per diluted share     $0.21     $(0.12)      $0.26


    Sales in second quarter 2004 increased 76% to $3.40 billion, compared with
$1.93 billion in the second quarter a year ago.  Sales in first quarter 2004
were $3.53 billion.  Year-over-year sales increased primarily because of the
acquisition of OfficeMax in December 2003 but were also aided by strong
product prices in Boise Building Solutions.


                      REVIEW OF OPERATIONS

                      Boise Office Solutions
                          ($ in millions)

                          2Q             2Q            1Q
                         2004           2003          2004

     Sales              $2,005          $905         $2,341
     Operating income    $16.0         $23.9          $58.4
     Operating margin     0.8%          2.6%           2.5%



    On December 9, 2003, Boise acquired OfficeMax, Inc.  Following that
acquisition, the company began reporting two operating segments, Contract and
Retail, within Boise Office Solutions, its office products distribution
business. Taken together, the two operating segments make up the company's
Boise Office Solutions business.
    For second quarter 2004, Boise Office Solutions sales increased 122% to
$2.0 billion, compared with $905 million in the same quarter a year ago.
Sales for locations operating in both periods, including OfficeMax retail
store locations on a pro forma basis, increased 2%.  Total pro forma sales of
office supplies and paper and technology products increased 1%, and sales of
furniture were up 4%.  Boise's office papers sold through Boise Office
Solutions increased 23% to 177,000 tons, compared with a year ago.
    Boise Office Solutions operating income was $16.0 million, down from
$23.9 million in second quarter 2003 and $58.4 million in first quarter 2004.
The operating margin was 0.8%, compared with 2.6% in second quarter 2003 and
2.5% in first quarter 2004.  Results weakened from year-ago levels primarily
because of seasonal losses in the Retail segment.  The sharp decline in
operating income from first to second quarter, although more severe in Retail
than in Contract, reflected normal seasonality in both segments.
    In second quarter 2004, Boise Office Solutions achieved $31.7 million of
integration synergies and recorded integration costs of $8.3 million.  In the
first half of 2004, synergies totaled $44.3 million of the $80 million
expected for the year.  First half integration costs were $17.2 million.
    Below is the review of operations for the Boise Office Solutions Contract
and Retail segments.


            Boise Office Solutions, Contract Segment
                         ($ in millions)

                          2Q            2Q            1Q
                         2004          2003          2004

     Sales              $1,038          $905         $1,120
     Operating income    $21.4         $23.9          $34.4
     Operating margin     2.1%          2.6%           3.1%


    Boise Office Solutions, Contract, sales of $1.0 billion in second quarter
2004 were 15% higher than sales in second quarter 2003 and 7% lower than first
quarter 2004.  Year-over-year same-location sales on a pro forma basis rose
5% in the second quarter.  Excluding the impact of foreign exchange,
same-location sales grew 3%.
    This segment reported second quarter 2004 operating income of
$21.4 million, compared with $23.9 million in the second quarter 2003 and
$34.4 million in first quarter 2004.  The operating margin was 2.1%, compared
with 2.6% in second quarter 2003 and 3.1% in first quarter 2004.  The Contract
segment includes the former OfficeMax direct business, with its extensive
warehouse infrastructure, which recorded losses in the first and second
quarters.


               Boise Office Solutions, Retail Segment
                         ($ in millions)

                                   2Q          1Q
                                  2004        2004

     Sales                        $967      $1,221
     Operating income (loss)     $(5.4)      $24.0
     Operating margin             (0.6)%       2.0%


    Boise began reporting its Boise Office Solutions, Retail, segment on
December 10, 2003.  In second quarter 2004, segment sales of $967 million were
3% lower than OfficeMax retail sales on a pro forma basis in second quarter
2003.  Second quarter sales no longer include sales from the 45 retail stores
closed in the first quarter 2004.  Same-location pro forma sales were flat.
Retail segment sales declined 21% from first quarter 2004 sales, reflecting
normal seasonality.
    The Retail segment reported an operating loss of $5.4 million in second
quarter 2004, compared with income of $24.0 million in first quarter 2004 and
an operating margin of (0.6)%, compared with 2.0% in first quarter 2004.


                    Boise Building Solutions
                         ($ in millions)

                               2Q         2Q       1Q
                              2004       2003     2004

     Sales                   $1,055      $693      $852
     Operating income        $126.7      $9.8     $68.4
     BEFORE SPECIAL ITEM
     Operating income         $80.2      $9.8     $68.4


    Fueled by strong plywood and lumber markets, Boise Building Solutions
reported operating income of $80.2 million in second quarter 2004, before a
pretax gain of $46.5 million on the previously announced sale of Boise's 47%
interest in Voyageur Panel.  By comparison, the segment earned $9.8 million in
the same quarter a year ago and $68.4 million in first quarter 2004.
    Relative to second quarter 2003, average plywood prices increased 60%, and
average lumber prices rose 42%.  Year over year, unit sales volumes for
plywood and lumber declined because of the sale of our Yakima, Washington,
wood products facilities in February 2004.  Building materials distribution
sales increased 57%, compared with second quarter 2003.  Sales of engineered
wood products grew 37%.
     Relative to first quarter 2004, average plywood and lumber prices
increased 12% and 9%, respectively.  However, cooling markets in May and June
led to sharp product price declines from early-quarter peaks to quarter-end.
Unit sales volumes in plywood and lumber declined 5% and 3%, respectively.
    Delivered-log costs in the first half of 2004 increased 6%, compared with
first half 2003 costs.


                      Boise Paper Solutions
                         ($ in millions)

                                     2Q        2Q        1Q
                                    2004      2003      2004

     Sales                           $494     $459      $475
     Operating income (loss)        $(1.0)    $1.0     $27.8
     BEFORE NONROUTINE ITEMS
     Operating loss                 $(1.0)    $1.0    $(32.1)


    Boise Paper Solutions reported an operating loss of $1.0 million in second
quarter 2004, compared with income of $1.0 million in second quarter 2003 and
a loss of $32.1 million, before a special item, in first quarter 2004.
    Results were similar to those of a year ago as the positive impact of 11%
higher sales volumes was offset by slightly weaker average prices.  The sharp
improvement over first quarter 2004 results, before the special item, was due
to 4% higher sales volumes, 4% higher average prices, and 5% lower unit
manufacturing costs.

                                   OUTLOOK

    "We expect two of Boise's three businesses to show improved results in the
third quarter," said George J. Harad, chairman and chief executive officer.
"Sales and income in our office products business typically strengthen
significantly from second-quarter levels and should again this year.
    "In our paper business, gradually strengthening uncoated free sheet,
containerboard, and newsprint markets should lead to improved results in the
third quarter.
    "In Boise Building Solutions, the segment operating income is likely to
decline in the third quarter, reflecting the weakening in product prices at
the end of the second quarter."

    About Boise Cascade Corporation
    Boise, headquartered in Boise, Idaho, provides solutions to help customers
work more efficiently, build more effectively, and create new ways to meet
business challenges.  We own or control more than 2 million acres of
timberland, primarily in the United States, to support our manufacturing
operations.  Boise's first half 2004 sales were $6.9 billion.
    Boise Office Solutions, headquartered in Itasca, Illinois, is a division
of Boise and a premier multinational contract and, under the OfficeMax(R)
brand, retail distributor of office supplies and paper, technology products,
and office furniture.  Boise Office Solutions posted first half 2004 sales of
$4.3 billion.
    Boise Building Solutions, headquartered in Boise, Idaho, is a division of
Boise and manufactures plywood, lumber, particleboard, and engineered wood
products.  The business also operates 27 facilities that distribute a broad
line of building materials, including wood products manufactured by Boise.
Boise Building Solutions posted first half 2004 sales of $1.9 billion.
    Boise Paper Solutions, headquartered in Boise, Idaho, is a division of
Boise and a manufacturer of office papers, a majority of which are sold
through Boise Office Solutions.  Boise Paper Solutions also manufactures
printing, forms, and converting papers; value-added papers; newsprint;
containerboard and corrugated containers; and market pulp.  The division had
first half 2004 sales of $1.0 billion.  Visit the Boise website at http://www.bc.com.

                         WEBCAST AND CONFERENCE CALL

     Boise will host an audiovisual webcast and conference call on Tuesday,
July 20, 2004, at noon Eastern Daylight Time, at which we will review the
company's recent performance and discuss the outlook for our businesses.  You
can join the webcast through the Boise website. Go to http://www.bc.com, and
click on Investor Relations to find the link to the webcast.  Please go to the
website at least 15 minutes before the start of the webcast to register and to
download and install any necessary audio software.  To join the conference
call, dial (800) 374-0165 (International callers should dial (706) 634-0995)
at least 10 minutes before the start of the call.  The archived webcast will
be available on the Presentations page of the Investor Relations section of
Boise's website.

                          FORWARD-LOOKING STATEMENTS

    The Outlook section of this release includes projections of our financial
performance in the third quarter of 2004.  These are forward-looking
statements, and they are subject to a number of risks and uncertainties that
could cause our actual results to differ materially from those we have
projected.  Our projections for Boise Office Solutions, and for the company as
a whole, depend greatly on our ability to successfully integrate OfficeMax and
Boise Office Solutions.  The integration process involves many complex
operational and personnel-related challenges.  Any costs, difficulties, or
delays in the integration may negatively impact the financial performance of
Boise Office Solutions.  In addition, our financial performance in Boise
Office Solutions is affected by the growth strategies and merchandising
activities of our key competitors.  The relationship between the supply and
demand of paper and wood products heavily influences our financial performance
in Boise Building Solutions and Boise Paper Solutions.  Weak demand, excess
supply, changes in manufacturing capacity, or changes in our cost structures
could cause our financial performance in these segments to differ materially
from what we have projected.  All of our businesses operate in highly
competitive markets.  Changes in the economy, both domestically and abroad,
and changes in interest rates, employment rates, and even weather can change
the competitive dynamics and financial performance of all of our businesses.
In July 2003, we announced that we would evaluate strategic alternatives for
our paper and forest products businesses.  The timing, outcome, and
implementation of that evaluation may significantly affect the company, its
financial results, and its business prospects.  For further information about
the risks that could cause our actual results to differ from those we project
here, please refer to our 2003 Annual Report on Form 10-K.


                  BOISE CASCADE CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                 (Unaudited)
                    (thousands, except per-share amounts)

                                                Three Months Ended
                                             June 30            March 31,
                                        2004        2003         2004

     Sales                          $3,401,189   $1,928,984   $3,529,654

     Costs and expenses
     Materials, labor, and
      other operating expenses       2,673,447    1,578,445    2,762,453
     Depreciation, amortization,
      and cost of company
      timber harvested                 100,693       73,730       98,349
     Selling and distribution
      expenses                         478,015      217,472      506,432
     General and administrative
      expenses                          73,739       35,297       72,889
     Other (income) expense, net       (43,946)       1,836      (46,661)
                                     3,281,948    1,906,780    3,393,462

     Equity in net income
      of affiliates                      1,244          474        5,067

     Income from operations            120,485       22,678      141,259

     Interest expense                  (40,432)     (31,063)     (40,652)
     Interest income                       450          318          484
     Foreign exchange gain (loss)         (524)       1,860          180
                                       (40,506)     (28,885)     (39,988)

     Income (loss) before income
      taxes and minority interest       79,979       (6,207)     101,271
     Income tax (provision) benefit    (29,192)       2,273      (36,964)

     Income (loss) before
      minority interest                 50,787       (3,934)      64,307
     Minority interest,
      net of income tax                   (406)          --         (842)

     Net income (loss)                  50,381       (3,934)      63,465
     Preferred dividends                (3,168)      (3,287)      (3,366)

     Net income (loss) applicable
      to common shareholders           $47,213      $(7,221)     $60,099

     Net income (loss) per common share
     Basic                               $0.54       $(0.12)       $0.70

     Diluted                             $0.52       $(0.12)       $0.66


                             SEGMENT INFORMATION

                                              Three Months Ended
                                             June 30            March 31,
                                       2004           2003         2004
                                              (unaudited, thousands)
     Segment sales
     Boise Office Solutions,
      Contract                      $1,038,112     $904,929   $1,120,107
     Boise Office Solutions,
      Retail                           966,668           --    1,220,992
                                     2,004,780      904,929    2,341,099

     Boise Building Solutions        1,055,267      692,843      851,539
     Boise Paper Solutions             494,226      459,376      475,472
     Intersegment eliminations
      and other                       (153,084)    (128,164)    (138,456)
                                    $3,401,189   $1,928,984   $3,529,654

     Segment income (loss)
     Boise Office Solutions,
      Contract                         $21,410      $23,883      $34,382
     Boise Office Solutions,
      Retail                            (5,365)          --       24,032
                                        16,045       23,883       58,414

     Boise Building Solutions          126,659        9,820       68,422
     Boise Paper Solutions                (958)       1,023       27,800
     Corporate and Other               (21,335)      (9,870)     (12,713)
                                       120,411       24,856      141,923

     Interest expense                  (40,432)     (31,063)     (40,652)

     Income (loss) before income
      taxes and minority interest      $79,979      $(6,207)    $101,271

     Before special items

     Segment income (loss)
     Boise Office Solutions,
      Contract                         $21,410      $23,883      $34,382
     Boise Office Solutions,
      Retail                            (5,365)          --       24,032
                                        16,045       23,883       58,414

     Boise Building Solutions           80,161        9,820       68,422
     Boise Paper Solutions                (958)       1,023      (32,115)
     Corporate and Other               (21,335)      (9,870)     (12,713)
                                        73,913       24,856       82,008

     Interest expense                  (40,432)     (31,063)     (40,652)

     Income (loss) before income taxes
      and minority interest            $33,481      $(6,207)     $41,356


                  BOISE CASCADE CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                 (Unaudited)
                    (thousands, except per-share amounts)

                                                Six Months Ended June 30
                                                  2004            2003

     Sales                                     $6,930,843       $3,782,227

     Costs and expenses
     Materials, labor, and
      other operating expenses                  5,435,900        3,093,634
     Depreciation, amortization, and
      cost of company timber harvested            199,042          149,312
     Selling and distribution expenses            984,447          431,634
     General and administrative expenses          146,628           70,670
     Other (income) expense, net                  (90,607)          12,988
                                                6,675,410        3,758,238

     Equity in net income of affiliates             6,311              415

     Income from operations                       261,744           24,404

     Interest expense                             (81,084)         (63,254)
     Interest income                                  934              432
     Foreign exchange gain (loss)                    (344)           2,816
                                                  (80,494)         (60,006)
     Income (loss) before income taxes,
      minority interest, and cumulative effect
      of accounting changes                       181,250          (35,602)
     Income tax (provision) benefit               (66,156)          12,925

     Income (loss) before minority interest and
      cumulative effect of accounting changes     115,094          (22,677)
     Minority interest, net of income tax          (1,248)              --

     Income (loss) before cumulative effect
      of accounting changes                       113,846          (22,677)
     Cumulative effect of accounting changes,
      net of income tax                                --           (8,803)

     Net income (loss)                            113,846          (31,480)
     Preferred dividends                           (6,534)          (6,553)

     Net income (loss) applicable to
      common shareholders                        $107,312         $(38,033)

     Net income (loss) per common share
     Basic before cumulative effect of
      accounting changes                            $1.24           $(0.50)
     Cumulative effect of accounting changes,
      net of income tax                                --            (0.15)
     Basic                                          $1.24           $(0.65)

     Diluted before cumulative effect of
      accounting changes                            $1.18           $(0.50)
     Cumulative effect of accounting changes,
      net of income tax                                --            (0.15)
     Diluted                                        $1.18           $(0.65)


                             SEGMENT INFORMATION

                                                 Six Months Ended June 30
                                                    2004           2003
                                                   (unaudited, thousands)
     Segment sales
     Boise Office Solutions, Contract          $2,158,219       $1,843,208
     Boise Office Solutions, Retail             2,187,660               --
                                                4,345,879        1,843,208

     Boise Building Solutions                   1,906,806        1,267,487
     Boise Paper Solutions                        969,698          927,589
     Intersegment eliminations and other         (291,540)        (256,057)
                                               $6,930,843       $3,782,227

     Segment income (loss)
     Boise Office Solutions, Contract             $55,792          $44,555
     Boise Office Solutions, Retail                18,667               --
                                                   74,459           44,555

     Boise Building Solutions                     195,081            1,367
     Boise Paper Solutions                         26,842              338
     Corporate and Other                          (34,048)         (18,608)
                                                  262,334           27,652

     Interest expense                             (81,084)         (63,254)

     Income (loss) before income taxes,
      minority interest, and cumulative
      effect of accounting changes               $181,250         $(35,602)

     Before special items

     Segment income (loss)
     Boise Office Solutions, Contract             $55,792          $53,778
     Boise Office Solutions, Retail                18,667               --
                                                   74,459           53,778

     Boise Building Solutions                     148,583            1,367
     Boise Paper Solutions                        (33,073)             539
     Corporate and Other                          (34,048)         (17,918)
                                                  155,921           37,766

     Interest expense                             (81,084)         (63,254)

     Income (loss) before income taxes,
      minority interest, and cumulative
      effect of accounting changes                $74,837         $(25,488)


     (1)   Financial Information

        The Consolidated Statements of Income (Loss) and Segment Information
      are unaudited statements, which do not include all Notes to Consolidated
      Financial Statements, and should be read in conjunction with the
      company's 2003 Annual Report on Form 10-K.  In all periods presented,
      net income (loss) involved estimates and accruals.

        Certain amounts in prior years' financial statements have been
      reclassified to conform with the current year's presentation.  These
      reclassifications did not affect net income (loss).

    (2)   Reconciliation of Net Income (Loss) and Diluted Income (Loss) Per
    Share Before Special Items and the Cumulative Effect of Accounting Changes

        We evaluate our results of operations both before and after special
      gains and losses.  We believe our presentation of financial measures
      before special items enhances our investors' overall understanding of
      our recurring operational performance.  Specifically, we believe the
      results before special items provide useful information to both
      investors and management by excluding gains and losses that are not
      indicative of our core operating results.

        In the following tables, we reconcile our financial measures before
      special items to our reported financial results for the three months
      ended June 30, 2004, and March 31, 2004, and the six months ended
      June 30, 2004 and 2003 (see Notes 4-6 and 8).


                                         Three Months Ended
                             June 30, 2004            March 31, 2004
                                         Before                     Before
                        As     Special  Special    As      Special Special
                     Reported Items (a)  Items  Reported  Items (b)  Items
                               (millions, except per-share amounts)

     Boise Office
      Solutions,
      Contract         $21.4     $--      $21.4     $34.4    $--     $34.4
     Boise Office
      Solutions,
      Retail            (5.4)     --       (5.4)     24.0     --      24.0
                        16.0      --       16.0      58.4     --      58.4

     Boise Building
      Solutions        126.7     (46.5)    80.2      68.4     --      68.4
     Boise Paper
      Solutions         (1.0)     --       (1.0)     27.8    (59.9)  (32.1)
     Corporate and
      Other            (21.3)     --      (21.3)    (12.7)    --     (12.7)
                       120.4     (46.5)    73.9     141.9    (59.9)   82.0

     Interest
      expense          (40.4)     --      (40.4)    (40.6)    --     (40.6)
     Income before
      income taxes
      and minority
      interest          80.0     (46.5)    33.5     101.3    (59.9)   41.4
     Income tax
      provision        (29.2)     18.1    (11.1)    (37.0)    23.3   (13.7)
     Income before
      minority
      interest          50.8     (28.4)    22.4      64.3    (36.6)   27.7
     Minority interest,
      net of income
      tax               (0.4)     --       (0.4)     (0.8)    --      (0.8)
     Net income        $50.4    $(28.4)   $22.0     $63.5   $(36.6)  $26.9

     Net income per
       common
       share (c)
     Diluted           $0.52    $(0.31)   $0.21     $0.66   $(0.40)  $0.26

     (a) See Note 5 for a discussion of this special item.

     (b) See Note 4 for a discussion of this special item.

     (c) Calculated using 91.7 million and 91.3 million average diluted shares
         outstanding for the three months ended June 30, 2004, and
         March 31, 2004 (see Note 9).


                                          Six Months Ended
                             June 30, 2004             June 30, 2003
                                         Before                     Before
                        As     Special  Special    As      Special Special
                     Reported Items (a)  Items  Reported  Items (b)  Items
                               (millions, except per-share amounts)

     Boise Office
      Solutions,
      Contract         $55.8     $--      $55.8   $44.6     $9.2     $53.8
     Boise Office
      Solutions,
      Retail            18.7      --       18.7    --       --        --
                        74.5      --       74.5    44.6      9.2      53.8

     Boise Building
      Solutions        195.1     (46.5)   148.6     1.4      --        1.4
     Boise Paper
      Solutions         26.8     (59.9)   (33.1)    0.3      0.2       0.5
     Corporate
      and Other        (34.0)     --      (34.0)  (18.6)     0.7     (17.9)
                       262.4    (106.4)   156.0    27.7     10.1      37.8

     Interest expense  (81.1)     --      (81.1)  (63.3)     --      (63.3)
     Income (loss)
      before income
      taxes, minority
      interest, and
      cumulative effect
      of accounting
      changes          181.3    (106.4)    74.9   (35.6)    10.1     (25.5)
     Income tax
      benefit          (66.2)     41.4    (24.8)   12.9     (4.0)      8.9

     Income (loss)
      before minority
      interest and
      cumulative
      effect of
      accounting
      changes          115.1     (65.0)    50.1   (22.7)     6.1     (16.6)
     Minority interest,
      net of
      income tax        (1.3)     --       (1.3)   --        --       --

     Income (loss)
      before cumulative
      effect of
      accounting
      changes          113.8     (65.0)    48.8   (22.7)     6.1     (16.6)
     Cumulative effect
      of accounting
      changes, net of
      income tax        --        --       --      (8.8)     8.8      --
     Net income
      (loss)          $113.8    $(65.0)   $48.8  $(31.5)   $14.9    $(16.6)

     Net income (loss)
      per common share (c)
     Diluted before
      cumulative effect
      of accounting
      changes         $1.18     $(0.71)   $0.47  $(0.50)   $0.11    $(0.39)
     Cumulative effect
      of accounting
      changes, net of
      income tax        --        --       --     (0.15)    0.15     --
     Diluted          $1.18     $(0.71)   $0.47  $(0.65)   $0.26    $(0.39)

     (a) See Notes 4 and 5 for a discussion of these special items.

     (b) See Notes 6 and 8 for a discussion of these special items.

     (c)Calculated using 91.5 million and 58.3 million average diluted shares
         outstanding for the six months ended June 30, 2004, and June 30, 2003
         (see Note 9).


     (3)   Acquisition of OfficeMax

        On December 9, 2003, we acquired OfficeMax, Inc.  OfficeMax is a
      subsidiary of Boise Cascade Corporation, and the results of OfficeMax
      operations after December 9, 2003, are included in our Boise Office
      Solutions, Contract and Retail segments.  For more information about the
      acquisition, see Note 2, OfficeMax Acquisition, in "Item8.  Financial
      Statements and Supplementary Data" in our 2003 Annual Report on
      Form 10-K.

     (4)   First Quarter 2004

        On March 31, 2004, we sold approximately 79,000 acres of timberland
      located in western Louisiana for $84 million.  We recorded a
      $59.9 million gain in "Other income (expense)" in our Boise Paper
      Solutions segment.  This item increased net income $36.6 million after
      taxes for the three months ended March 31, 2004, and the six months
      ended June 30, 2004.

     (5)   Second Quarter 2004

        In May 2004, we sold our 47% interest in Voyageur Panel to Ainsworth
      Lumber Co. Ltd. for $96.5 million of cash.  We recorded a $46.5 million
      gain in "Other income (expense)" in our Boise Building Solutions
      segment.  This item increased net income $28.4 million after taxes for
      the three and six months ended June 30, 2004.

        Prior to the sale, we accounted for the joint venture under the equity
      method.  Accordingly, segment results do not include the joint venture's
      sales but do include $5.1 million, $1.2 million, and $0.4 million of
      equity in earnings during the three months ended March 31 and
      June 30, 2004, and June 30, 2003, respectively.  The six months ended
      June 30, 2004 and 2003, include $6.3 million and $0.4 million of equity
      in earnings.

     (6)   First Quarter 2003

        In first quarter 2003, we announced the termination of approximately
      550 employees and recorded a pretax charge of $10.1 million for
      employee-related costs in "Other (income) expense, net" in our
      Consolidated Statement of Loss.  We recorded these costs in accordance
      with the provisions of Statement of Financial Accounting Standards
      (SFAS) No. 112, Employers' Accounting for Postemployment Benefits.
      We recorded $9.2 million in the Boise Office Solutions, Contract,
      segment; $0.2 million in the Boise Paper Solutions segment; and
      $0.7 million in our Corporate and Other segment.  Employee-related costs
      are primarily for severance payments, most of which were paid in 2003
      with the remainder to be paid in 2004.  This item increased our net loss
      $6.1 million for the six months ended June 30, 2003.

     (7)   Income Taxes

        Our estimated effective tax provision rate for the six months ended
      June 30, 2004, was 36.5%, compared with an effective tax benefit rate
      of 36.3% for the six months ended June 30, 2003.  Changes in estimated
      tax rates are due to the sensitivity of the rates to changing income
      levels and the mix of domestic and foreign sources of income.

     (8)   Cumulative Effect of Accounting Changes

        Effective January 1, 2003, we adopted the provisions of SFAS No. 143,
      Accounting for Asset Retirement Obligations, which affects the way we
      account for landfill closure costs.  This statement requires us to
      record an asset and a liability (discounted) for the estimated closure
      and closed-site monitoring costs and to depreciate the asset over the
      landfill's expected useful life.  Previously, we accrued for the closure
      costs over the life of the landfill and expensed monitoring costs as
      incurred.  Effective January 1, 2003, we recorded a one-time after-tax
      charge of $4.1 million, or 7 cents per share, as a cumulative-effect
      adjustment for the difference between the amounts recognized in our
      consolidated financial statements prior to the adoption of this
      statement and the amount recognized after adopting the provisions of
      SFAS No. 143.

        Effective January 1, 2003, we adopted an accounting change for vendor
      allowances to comply with the guidelines issued by the Financial
      Accounting Standards Board's Emerging Issues Task Force EITF 02-16,
      Accounting by a Customer (Including a Reseller) for Certain
      Consideration Received From a Vendor.  Under the new guidance, vendor
      allowances reside in inventory with the product and are recognized when
      the product is sold, changing the timing of our recognition of these
      items.  This change resulted in a one-time, noncash, cumulative-effect
      adjustment of $4.7 million, or 8 cents per share.

     (9)   Net Income (Loss) Per Common Share

        Net income (loss) per common share was determined by dividing net
      income (loss), as adjusted, by weighted average shares outstanding.  For
      the three and six months ended June 30, 2003, the computation of diluted
      loss per share was antidilutive; therefore, amounts reported for basic
      and diluted loss were the same.


                                                Three Months Ended
                                             June 30             March 31,
                                        2004         2003          2004
                                                  (Unaudited)
                                     (thousands, except per-share amounts)
     BASIC
     Income (loss) before cumulative
      effect of accounting changes     $50,381      $(3,934)     $63,465
     Preferred dividends                (3,168)      (3,287)      (3,366)
     Basic income (loss)               $47,213      $(7,221)     $60,099

     Average shares used to determine
      basic income (loss)
      per common share                  86,474       58,300       86,075

     Basic income (loss)
      per common share                   $0.54       $(0.12)       $0.70

     DILUTED
     Basic income (loss)               $47,213      $(7,221)     $60,099
     Preferred dividends eliminated      3,168           --        3,366
     Supplemental ESOP contribution     (2,869)          --       (3,063)
     Diluted income (loss)             $47,512      $(7,221)     $60,402

     Average shares used to determine
      basic income (loss)
      per common share                  86,474       58,300       86,075
     Restricted stock, stock options,
      and other                          1,976           --        1,883
     Series D Convertible
      Preferred Stock                    3,252           --        3,309
     Average shares used to determine
      diluted income (loss)
      per common share                  91,702       58,300       91,267

     Diluted income (loss)
      per common share                   $0.52       $(0.12)       $0.66


                                               Six Months Ended June 30
                                                  2004            2003
                                                       (Unaudited)
                                         (thousands, except per-share amounts)

     BASIC
     Income (loss) before cumulative effect
      of accounting changes                         $113,846       $(22,677)
     Preferred dividends (a)                          (6,534)        (6,553)
     Basic income (loss) before
      cumulative effect of accounting changes        107,312        (29,230)
     Cumulative effect of accounting changes,
      net of income tax                                   --         (8,803)
     Basic income (loss)                            $107,312       $(38,033)

     Average shares used to determine basic
      income (loss) per common share                  86,275         58,295

     Basic income (loss) per common share
      before cumulative effect of
      accounting changes                               $1.24         $(0.50)
     Cumulative effect of accounting changes,
      net of income tax                                   --          (0.15)
     Basic income (loss) per common share              $1.24         $(0.65)

     DILUTED
     Basic income (loss) before cumulative
      effect of accounting changes                  $107,312       $(29,230)
     Preferred dividends eliminated                    6,534             --
     Supplemental ESOP contribution                   (5,932)            --
     Diluted income (loss) before
      cumulative effect of accounting changes        107,914        (29,230)
     Cumulative effect of accounting changes,
      net of income tax                                   --         (8,803)
     Diluted income (loss)                          $107,914       $(38,033)

     Average shares used to determine basic
      income (loss) per common share                  86,275         58,295
     Restricted stock, stock options, and other        1,929             --
     Series D Convertible Preferred Stock              3,281             --
     Average shares used to determine diluted
      income (loss) per common share                  91,485         58,295

     Diluted income (loss) per common share
      before cumulative effect of
      accounting changes                               $1.18         $(0.50)
     Cumulative effect of accounting changes,
      net of income tax                                   --          (0.15)
     Diluted income (loss) per common share            $1.18         $(0.65)


     (a) Dividend attributable to our Series D Convertible Preferred Stock
      held by our ESOP (employee stock ownership plan) is net of a tax
      benefit.


SOURCE Boise Cascade Corporation




Back to Topback to top

Related links:
  • http://www.bc.com
    CONTACT:
    media, Ralph Poore, +1-208-384-7294, or home,
    +1-208-331-2023, or investors, Vincent Hannity, office,
    +1-208-384-6390, or cell, +1-208-890-6385, both of Boise Cascade
    Corporation