Company Snapshot: FMBI  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


First Midwest Reports Second Quarter Results

                         2nd Quarter 2003 Highlights:

     - EPS Increased 12.8% to $.53 vs. $.47 Last Year
     - ROAA of 1.59% vs. 1.57% Last Year
     - Continued Sound Asset Quality, Lower Credit Costs
     - Branch Transactions Announced

    ITASCA, Ill., July 23 /PRNewswire-FirstCall/ -- First Midwest Bancorp,
Inc. ("First Midwest") (Nasdaq: FMBI) today reported that net income for
second quarter ended June 30, 2003 increased by 12.8% on a per diluted share
basis to $24.6 million, or $.53 per diluted share, as compared to 2002's
second quarter of $22.9 million, or $.47 per diluted share.  Performance for
second quarter 2003 resulted in an annualized return on average assets of
1.59%, as compared to 1.57% for second quarter 2002, and an annualized return
on average equity of 19.4%, as compared to 19.6% for second quarter 2002.
    For the first six months of 2003, net income increased 9.8% on a per
diluted share basis to $47.4 million, or $1.01 per diluted share, as compared
to 2002's $45.0 million, or $.92 per diluted share.  Performance for the first
six months of 2003 resulted in an annualized return on average assets of 1.56%
equal to 1.56% for the same period of 2002 and an annualized return on average
equity of 18.9% as compared to 19.5% for the 2002 period.
    "Second quarter 2003 earnings growth remained solid in spite of the
overall softness in the economy," said First Midwest President and Chief
Executive Officer, John O'Meara.  "Although the low level of interest rates
continues to put pressure on net interest margin, we are encouraged that asset
quality remains sound, charge-off levels have been modest, fee revenue is
improving, and expenses remain tightly controlled.  The strength of the fixed
income security markets created an opportunity to realize security gains of
$3.3 million, representing, on an after tax basis, $.04 per diluted share.
These gains will be used in third quarter 2003 to further restructure the
balance sheet.  Even without this transaction, second quarter 2003 results
represented solid operating performance."
    "We remain optimistic about our full year 2003 prospects," O'Meara said.
"The pace of continued earnings growth depends on maintaining favorable trends
in asset generation, funding mix, asset quality, fee growth, and expense
management.  Given the solid earnings performance of the first and second
quarters and the flexibility to further restructure the balance sheet, we are
comfortable offering full year 2003 diluted earnings per share guidance in the
range of $1.97 to $2.00, representing growth over full year 2002 in the range
of 6% to 8%."

                        Branch Transactions Announced
    On June 13, 2003, First Midwest Bancorp, Inc. completed the previously
announced acquisition of a branch of The Northern Trust Corporation, located
on Higgins Road in Chicago at the threshold of the expansive O'Hare
International Airport Corridor.  First Midwest immediately commenced
operations of what will now be known as the O'Hare Financial Center with
$106 million in acquired depository relationships.
    First Midwest also recently announced the signing of a definitive
agreement to sell its two branches in rural Streator, Illinois to First
National Bank of Ottawa, Ottawa, Illinois.  The transaction will see the sale
of approximately $73 million in deposits and $15 million in loans.  Pending
due diligence and regulatory approval, the closing is expected during fourth
quarter 2003.  Consideration received from the sale will be finalized at
closing and is expected to result in a pretax gain on sale of approximately
$5.2 million.  Given the conditional status of this transaction, First
Midwest's earnings guidance for 2003 does not include the expected gain from
this transaction.
    Together these transactions will further strengthen First Midwest's focus
on its strategic suburban Chicago franchise.

                     Balance Sheet Positioning Strategies
    Expanding on the above comments, second quarter 2003's income included
security gains of $3.3 million, which resulted from the sale of $37.9 million
of longer-duration, higher-yield securities.  This gain should offset losses
resulting from the planned early retirement in third quarter 2003 of certain
higher-costing, shorter-maturity Federal Home Loan Bank borrowings.  When
completed, this combined restructuring should enhance opportunities in a
rising interest rate environment as the retired borrowings will be replaced
with longer-term, lower-cost borrowings.
    Acknowledging the forty-year lows in interest rates, the continued
negative impact of accelerated prepayment speeds on higher coupon assets, and
the approximate $74 million in unrealized securities gains resident in its
investment portfolio, First Midwest continues to evaluate opportunities to
reduce its exposure to higher interest rates through both outright security
sales and shorter-duration reinvestments as well as liability extension
strategies, including strategies to refinance and re-extend debt.  Extensive
analysis of strategies of this nature is ongoing and embraces both net
interest income and economic value of equity risk metrics.

                             Net Interest Margin
    Net interest income decreased 6.6% to $52.6 million for second quarter
2003, as compared to $56.3 million for 2002's second quarter.  Net interest
margin for second quarter 2003 was 4.01%, down from 4.43% for second quarter
2002 and 4.06% for first quarter 2003.  This margin contraction resulted from
the repricing of earning assets in the low interest rate environment and the
acceleration of cash flows due to refinance related prepayments on mortgage-
backed securities.  Management expects continued downward pressure on margins
as the forty-year lows in interest rates work to further tighten spreads.

                           Loan Growth and Funding
    First Midwest's total loans at June 30, 2003 were 3.1% higher than at June
30, 2002.  All loan categories experienced growth, except 1-4 family real
estate and indirect lending.  On a linked-quarter basis, total loans increased
1.7%, with growth in all categories except indirect lending.  Commercial loan
growth remained solid, as commercial loans outstanding as of June 30, 2003
increased by 10.3% compared with both December 31, 2002 and June 30, 2002.
    Total average deposits for second quarter 2003 increased 1.4% from second
quarter 2002 and increased 3.8% on a linked-quarter basis.  The mix of average
deposits, however, changed from second quarter 2002.  Reflecting customer
liquidity preferences, targeted pricing, and an increase in public fund
deposits, average core transactional balances (demand, savings, money market,
and NOW accounts) grew 8.5%, or $208.7 million, from second quarter 2002.  For
these same periods, average time deposits decreased by $148.5 million.

                        Noninterest Income and Expense
    Total noninterest income increased by 29.5% to $21.2 million, an increase
of $4.8 million for second quarter 2003 as compared to the same period in
2002.  Noninterest income for the first six months of 2003 increased 19.8% to
$39.0 million compared to the same 2002 period.
    Excluding the previously discussed gain of $3.3 million, noninterest
income increased by 9.3%, or $1.5 million, as compared to second quarter 2002.
This increase in noninterest income from the second quarter 2002 resulted from
continued improvement in fee income derived from service charges on deposit
accounts, mortgage origination commissions, trust fees, and investment product
sales.  This increase was partially offset by lower income from corporate
owned life insurance.
    Total noninterest expense for second quarter 2003 was $38.0 million,
representing a decrease of $.7 million, or 1.7%, as compared to second quarter
2002.  Total noninterest expense for the first six months of 2003 was
$74.8 million, an increase of 0.7% from $74.2 million for the same period in
2002.
    The efficiency ratio was 49.9% for second quarter 2003, as compared to
49.2% for 2002's second quarter.  The increase resulted from lower net
interest income and its impact on First Midwest's top line revenue.

                                Credit Quality
    First Midwest's overall credit quality remains sound.  Nonperforming loans
at June 30, 2003 represented .48% of loans, up from .40% at March 31, 2003 and
up from .35% for the same quarter of 2002.  Included in nonperforming loans as
of June 30, 2003 are two loans totaling $7.3 million that were renegotiated
and restructured under current market terms during second quarter 2003.  Of
these restructured loans, $4.2 million (which migrated from the ninety-day
past due category at March 31, 2003) represent balances anticipated to remain
in accrual status and $3.1 million continuing to be carried as nonaccruing,
pending demonstrated borrower performance.  Nonperforming assets totaled
$21.3 million at June 30, 2003, up $3.7 million from $17.6 million at
March 31, 2003.  Loans past due 90 days and still accruing decreased by
$1.8 million, or 24%, on a linked-quarter basis.
    Net charge-offs for second quarter 2003 were .17% of average loans and
improved from .36% for second quarter 2002 and .29% for first quarter 2003.
Both commercial and consumer charge-offs were at current credit cycle lows
while second quarter 2003 provisions for loan losses fully covered net charge-
offs.  As a result, the ratio of the reserve for loan losses to total loans as
of June 30, 2003 was maintained at 1.40% and approximated the level as of
year-end 2002.  The reserve for loan losses at June 30, 2003 represented 293%
of nonperforming loans.
    First Midwest continues to have virtually no credit exposure to such high
profile sectors as energy, cable, telecommunications, and airlines.
Participations in either shared national credits or syndicated loans represent
negligible portions of overall credit outstandings.

                              Capital Management
    During second quarter 2003, First Midwest repurchased 123,000 shares at an
average price of $28.28 per share.  As of June 30, 2003, approximately 1.6
million shares remained under First Midwest's existing repurchase
authorization.
    First Midwest's Total Risk Based Capital and Tier 1 Risk Based Capital
ratios at quarter end 2003 were 10.3% and 9.3%, respectively, exceeding the
minimum "well capitalized" levels for regulatory purposes of 10.0% and 7.0%,
respectively.  First Midwest's Tier 1 Leverage Ratio as of such date was 6.9%,
exceeding the regulatory minimum range of 3.0% - 5.0% required to be
considered a "well capitalized" institution.

                              About the Company
    With assets of $6.5 billion, First Midwest is the largest independent and
one of the overall largest banking companies in the highly attractive suburban
Chicago banking market.  As the premier independent suburban Chicago bank
holding company, First Midwest provides commercial banking, trust, investment
management, and related financial services to a broad array of customers
through some 70 offices located in more than 40 communities primarily in
northern Illinois.

    Safe Harbor Statement
    Safe Harbor Statement under the Private Securities Act of 1995: Statements
in this news release that are forward-looking statements are subject to
various risks and uncertainties concerning specific factors described in First
Midwest Bancorp's 2002 Form 10-K and other filings with the U.S. Securities
and Exchange Commission.  Such information contained herein represents
management's best judgment as of the date hereof based on information
currently available.  First Midwest does not intend to update this information
and disclaims any legal obligation to the contrary.  Historical information is
not necessarily indicative of future performance.

    Accompanying Financial Statements and Tables
    Accompanying this press release is the following unaudited financial
information:
    -- Operating Highlights, Balance Sheet Highlights and Stock Performance
       Data (1 page)
    -- Condensed Consolidated Statements of Condition (1 page)
    -- Condensed Consolidated Statements of Income (1 page)
    -- Selected Quarterly Data and Asset Quality (1 page)

    Press Release and Additional Information Available on Website
    This press release, the accompanying financial statements and tables and
certain additional unaudited selected financial information (totaling 3 pages)
are available through the "Investor Relations" section of First Midwest's
website at http://www.firstmidwest.com .


     First Midwest Bancorp, Inc.            Press Release Dated July 23, 2003

     Operating Highlights                   Quarters Ended   Six Months Ended
     Unaudited                                  June 30,          June 30,
     (Amounts in thousands except per
      share data)                            2003     2002     2003     2002

     Net income                            $24,647  $22,934  $47,377  $45,005
     Diluted earnings per share              $0.53    $0.47    $1.01    $0.92
     Return on average equity               19.40%   19.60%   18.90%   19.50%
     Return on average assets                1.59%    1.57%    1.56%    1.56%
     Net interest margin                     4.01%    4.43%    4.03%    4.38%
     Efficiency ratio                       49.92%   49.15%   49.54%   48.22%

     Balance Sheet Highlights
     Unaudited
     (Amounts in thousands except per
      share data)                             June 30, 2003      June 30, 2002

     Total assets                               $6,455,651         $5,910,959
     Total loans                                 3,498,992          3,392,481
     Total deposits                              4,527,403          4,224,840
     Stockholders' equity                          508,004            477,162
     Book value per share                           $10.92              $9.91
     Period end shares outstanding                  46,534             48,165


     Stock Performance Data               Quarters Ended    Six Months Ended
     Unaudited                               June 30,           June 30,
                                          2003      2002     2003      2002

     Market Price:
        Quarter End                      $28.81    $27.78   $28.81    $27.78
        High                             $29.87    $32.16   $29.87    $32.16
        Low                              $25.55    $26.24   $24.89    $26.24
     Quarter end price to book value        2.6 x     2.8 x    2.6 x     2.8 x
     Quarter end price to consensus
        estimated 2003 earnings            14.7 x     N/A     14.7 x     N/A
     Dividends declared per share         $0.19     $0.17    $0.38     $0.34


     First Midwest Bancorp, Inc.           Press Release Dated July 23, 2003

     Condensed Consolidated Statements of Condition
     Unaudited(a)                                            June 30,
     (Amounts in thousands)                             2003          2002

     Assets
     Cash and due from banks                         $194,792       $184,792
     Funds sold and other short-term investments       20,988         14,529
     Securities available for sale                  2,371,459      1,993,905
     Securities held to maturity, at amortized
      cost                                             89,955         69,880
     Loans                                          3,498,992      3,392,481
     Reserve for loan losses                          (49,124)       (47,818)
       Net loans                                    3,449,868      3,344,663
     Premises, furniture and equipment                 81,632         80,652
     Investment in corporate owned life insurance     143,884        138,287
     Accrued interest receivable and other assets     103,073         84,251
       Total assets                                $6,455,651     $5,910,959
     Liabilities and Stockholders' Equity
     Deposits                                      $4,527,403     $4,224,840
     Borrowed funds                                 1,312,510      1,145,351
     Accrued interest payable and other
      liabilities                                     107,734         63,606
       Total liabilities                            5,947,647      5,433,797
     Common stock                                         569            569
     Additional paid-in capital                        69,924         71,441
     Retained earnings                                623,848        566,133
     Accumulated other comprehensive income            44,566         26,087
     Treasury stock, at cost                         (230,903)      (187,068)
       Total stockholders' equity                     508,004        477,162
       Total liabilities and stockholders' equity  $6,455,651     $5,910,959

    (a) While unaudited, the Condensed Consolidated Statements of Condition
        have been prepared in accordance with accounting principles generally
        accepted in the United States and, as of June 30, 2002, are derived
        from quarterly financial statements on which Ernst & Young LLP, First
        Midwest's independent external auditor, has rendered a Quarterly
        Review Report; Ernst & Young is currently in the process of completing
        their Quarterly Review Report for the quarter ended June 30, 2003.


     First Midwest Bancorp, Inc.            Press Release Dated July 23, 2003

     Condensed Consolidated Statements
      of Income                           Quarters Ended    Six Months Ended
     Unaudited(a)                             June 30,           June 30,
     (Amounts in thousands except per
      share data)                          2003     2002      2003      2002

     Interest Income
     Loans                               $50,719  $56,719  $101,915  $113,656
     Securities                           22,529   27,353    45,649    54,197
     Other                                   277      169       526       331
        Total interest income             73,525   84,241   148,090   168,184
     Interest Expense
     Deposits                             14,208   21,241    29,377    43,857
     Borrowed funds                        6,673    6,704    13,928    13,784
        Total interest expense            20,881   27,945    43,305    57,641
        Net interest income               52,644   56,296   104,785   110,543
     Provision for Loan Losses             2,540    3,100     5,070     8,155
        Net interest income after
         provision for loan losses        50,104   53,196    99,715   102,388
     Noninterest Income
     Service charges on deposit accounts   7,078    6,219    13,359    11,975
     Trust and investment management
      fees                                 2,768    2,551     5,321     5,259
     Other service charges, commissions,
      and fees                             5,368    4,458     9,913     8,751
     Corporate owned life insurance
      income                               1,226    1,739     2,522     3,437
     Gains on available for sale
      securities                           3,335       24     3,401        24
     Other                                 1,440    1,391     4,463     3,078
        Total noninterest income          21,215   16,382    38,979    32,524
     Noninterest Expense
     Salaries and employee benefits       21,413   20,217    41,425    39,776
     Occupancy expenses                    3,633    3,598     7,312     7,113
     Equipment expenses                    1,893    1,972     3,805     3,854
     Technology and related costs          2,514    2,551     4,845     5,017
     Other                                 8,501   10,276    17,405    18,490
        Total noninterest expense         37,954   38,614    74,792    74,250
     Income before taxes                  33,365   30,964    63,902    60,662
     Income tax expense                    8,718    8,030    16,525    15,657
        Net Income                       $24,647  $22,934   $47,377   $45,005
        Diluted Earnings Per Share         $0.53    $0.47     $1.01     $0.92
        Dividends Declared Per Share       $0.19    $0.17     $0.38     $0.34
        Weighted Average Diluted Shares
         Outstanding                      46,871   48,774    47,049    48,909

    (a) While unaudited, the Condensed Consolidated Statements of Income have
        been prepared in accordance with accounting principles generally
        accepted in the United States and, for the quarter and six ended
        June 30, 2002, are derived from quarterly financial statements on
        which Ernst & Young LLP, First Midwest's independent external auditor,
        has rendered a Quarterly Review Report; Ernst & Young is currently in
        the process of completing their Quarterly Review Report for the
        quarter and six months ended June 30, 2003.


    First Midwest Bancorp, Inc.
    Selected Quarterly Data

    Unaudited                                            Year to Date
    (Amounts in thousands except per
    share data)                                    6/30/03          6/30/02

    Net interest income                           $104,785          $110,543
    Provision for loan losses                        5,070             8,155
    Noninterest income                              38,979            32,524
    Noninterest expense                             74,792            74,250
    Net income                                      47,377            45,005
    Diluted earnings per share                       $1.01             $0.92
    Return on average equity                        18.90%            19.50%
    Return on average assets                         1.56%             1.56%
    Net interest margin                              4.03%             4.38%
    Efficiency ratio                                49.54%            48.22%


    Period end shares outstanding                   46,534            48,165
    Book value per share                            $10.92             $9.91
    Dividends declared per share                     $0.38             $0.34


    First Midwest Bancorp, Inc.              Press Release Dated July 23, 2003

    Selected Quarterly Data

    Unaudited                                   Quarters Ended
    (Amounts in thousands except
     per share data)              6/30/03  3/31/03 12/31/02  9/30/02  6/30/02

    Net interest income           $52,644  $52,141  $52,753  $55,458  $56,296
    Provision for loan losses       2,540    2,530    4,235    3,020    3,100
    Noninterest income             21,215   17,764   17,578   16,889   16,382
    Noninterest expense            37,954   36,838   35,696   38,106   38,614
    Net income                     24,647   22,730   22,466   22,679   22,934
    Diluted earnings per share      $0.53    $0.48    $0.47    $0.47    $0.47
    Return on average equity       19.40%   18.39%   17.92%   18.46%   19.60%
    Return on average assets        1.59%    1.53%    1.49%    1.50%    1.57%
    Net interest margin             4.01%    4.06%    4.10%    4.26%    4.43%
    Efficiency ratio               49.92%   49.16%   47.24%   49.08%   49.15%

    Period end shares outstanding  46,534   46,582   47,206   47,616   48,165
    Book value per share           $10.92   $10.58   $10.42   $10.44    $9.91
    Dividends declared per share    $0.19    $0.19    $0.19    $0.17    $0.17

    Asset Quality
    Unaudited                                             Year to Date
    (Amounts in thousands)                          6/30/03          6/30/02

    Nonaccrual loans                                $9,423           $11,879
    Restructured loans                               7,328                 -
        Total Nonperforming loans                  $16,751           $11,879
    Foreclosed real estate                           4,576             4,582
    Loans past due 90 days and still accruing        5,723             3,564
    Nonperforming loans to loans                     0.48%             0.35%
    Nonperforming assets to loans
     plus foreclosed real estate                     0.61%             0.48%
    Reserve for loan losses to loans                 1.40%             1.41%
    Reserve for loan losses to
     nonperforming loans                              293%              403%
    Provision for loan losses                       $5,070            $8,155
    Net loan charge-offs                             3,875             8,082
    Net loan charge-offs to average loans            0.23%             0.48%


    Asset Quality
    Unaudited                                    Quarters Ended

    (Amounts in thousands)         6/30/03  3/31/03 12/31/02  9/30/02 6/30/02

    Nonaccrual loans                $9,423  $13,596  $12,525  $9,988  $11,879
    Restructured loans               7,328        -        -       -        -
        Total Nonperforming loans  $16,751  $13,596  $12,525  $9,988  $11,879
    Foreclosed real estate           4,576    4,044    5,496   2,972    4,582
    Loans past due 90 days and
     still accruing                  5,723    7,497    3,307   9,820    3,564
    Nonperforming loans to loans     0.48%    0.40%    0.37%   0.29%    0.35%
    Nonperforming assets to loans
     plus foreclosed real estate     0.61%    0.51%    0.53%   0.38%    0.48%
    Reserve for loan losses to
     loans                           1.40%    1.40%    1.41%   1.41%    1.41%
    Reserve for loan losses to
     nonperforming loans              293%     353%     383%    480%     403%
    Provision for loan losses       $2,540   $2,530   $4,235  $3,020   $3,100
    Net loan charge-offs             1,436    2,439    4,225   2,919    3,056
    Net loan charge-offs to
     average loans                   0.17%    0.29%    0.49%   0.34%    0.36%


SOURCE First Midwest Bancorp, Inc.




Back to Topback to top

Related links:
  • http://www.firstmidwest.com
    Company News On-Call:
  • http://www.prnewswire.com/gh/cnoc/comp/122621.html
    CONTACT:
    Michael L. Scudder, EVP, Chief Financial
    Officer, +1-630-875-7283, or Steven H. Shapiro, EVP, Corporate
    Secretary, +1-630-875-7345, both of First Midwest Bancorp