WALTHAM, Mass., July 26 /PRNewswire-FirstCall/ -- Thermo Electron
Corporation (NYSE: TMO) today reported revenue growth of 9% to $713 million
in the second quarter of 2006, compared with $654 million in the 2005
quarter. Acquisitions (net of divestitures) increased revenues by 3%, and
currency translation had no effect. GAAP diluted earnings per share (EPS)
were $.29 in the 2006 quarter, compared with $.37 in the year-ago period.
GAAP earnings in the 2006 quarter reflect a $.03 impact from stock option
expense for rules that became effective this year, and in 2005 included an
$.11 net gain from the sale of shares in two large investments. GAAP
operating income in the second quarter of 2006 rose 36%, and GAAP operating
margin for the period was 10.1%, versus 8.1% a year ago.
Adjusted EPS grew 24% to $.42 in the second quarter of 2006 (including
$.03 of stock option expense), compared with $.34 in 2005 on a pro forma
basis as if stock option expense had been recorded in that quarter.
Adjusted operating income increased 28% in the 2006 quarter, and adjusted
operating margin rose 220 basis points to 14.6%, from 12.4% in 2005 on a
pro forma basis including stock option expense.
Adjusted EPS, adjusted operating income and adjusted operating margin
are non-GAAP measures that exclude certain items detailed later in this
press release under the heading "Use of Non-GAAP Financial Measures."
Second Quarter Highlights
* Revenues increased 9%
* Adjusted EPS rose 24%
* Adjusted operating income grew 28%
* Adjusted operating margin expanded 220 basis points to 14.6% -- a
second quarter record
* Signed agreement for industry-transforming merger with Fisher
Scientific International Inc. (NYSE: FSH)
* Revenue growth driven by strong sales of new products
* Recently completed two bolt-on acquisitions totaling $45 million in
revenues
"In addition to announcing our significant merger with Fisher
Scientific during the second quarter, we are very pleased to report that
our growth momentum continued across the board," said Marijn E. Dekkers,
president and chief executive officer of Thermo. "We had solid increases in
revenues, operating income and adjusted EPS, as well as yet another quarter
of great margin expansion. This excellent performance is the result of
ongoing strength in our major end markets and our ability to provide our
customers with a breadth of innovative solutions.
"We continue to reinforce our global leadership in analytical
technologies by making strategic investments across our businesses. At the
recent ASMS conference, we launched a number of new products that raise the
bar in analytical performance -- for applications in industries ranging
from biotech and pharmaceutical to environmental and food processing. Among
these were a high-speed chromatography system, three mass spectrometry
technologies and a software package that accelerates biomarker research.
Meanwhile, our recently introduced iCAP spectroscopy system and last year's
flagship launch, the LTQ(TM) Orbitrap(TM) mass spectrometer, generated
strong sales during the quarter. We also expanded our line of gauging
systems with an acquisition that offers technology for industrial
web-processing markets.
"After quarter end, we strengthened our leading position in isotope
ratio mass spectrometry (IRMS) by acquiring a business that adds
complementary technologies for earth sciences, agricultural and life
sciences research. We also learned that we were selected by the U.S.
Department of Homeland Security to provide our Advanced Spectroscopic
Portal (ASP) monitors for the detection of nuclear and radiological
materials at border crossings and ports -- a potential $200 million
opportunity for Thermo over the next five years.
"With another strong growth quarter behind us, we are on track to
achieve our previously stated full-year forecast of $1.68 to $1.73 in
adjusted EPS (including $.10 per share of stock option expense), which
would lead to a 14 to 18% increase over our pro forma 2005 results,
including stock option expense. Our revenue estimate remains in the range
of $2.81 to $2.86 billion in 2006, for a 7 to 9% increase over last year.
We expect to revise our 2006 guidance after the completion of our pending
merger with Fisher Scientific. Both companies' shareholders will vote on
the transaction on August 30, 2006, and, while regulatory reviews are under
way, teams from both companies have been hard at work on post-merger
integration plans."
In the following segment information, results identified as "adjusted"
exclude stock option expense and other items described below under "Use of
Non-GAAP Financial Measures."
Life and Laboratory Sciences
The Life and Laboratory Sciences segment reported that revenues grew
11% in the second quarter of 2006 to $539 million, compared with $487
million in 2005. GAAP operating income for the segment increased 27% in the
quarter, and GAAP operating margin increased to 11.6%, from 10.1% in the
year-ago period. Adjusted operating income rose 20% in the 2006 quarter,
and adjusted operating margin increased to 17.3%, compared with 16.0% in
2005.
Measurement and Control
Revenues in the Measurement and Control segment grew 5% to $174 million
in the second quarter of 2006, compared with $166 million in the 2005
quarter. GAAP operating income for the segment rose 69% in the 2006 period,
and GAAP operating margin increased to 11.8%, compared with 7.3% a year
ago. Adjusted operating income grew 56% in the 2006 quarter, and adjusted
operating margin increased to 14.2%, from 9.5% in 2005.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with
generally accepted accounting principles (GAAP), we use certain non-GAAP
financial measures, including adjusted EPS, adjusted operating income and
adjusted operating margin, which exclude restructuring and other
costs/income and amortization of acquisition-related intangible assets.
Adjusted EPS also excludes certain other gains and losses, tax
provisions/benefits related to the previous items, benefits from tax credit
carryforwards, the impact of significant tax audits or events and
discontinued operations. We exclude the above items because they are
outside of our normal operations and/or, in certain cases, are difficult to
forecast accurately for future periods. Stock option expense has been
excluded from adjusted segment results because management does not utilize
that component of cost in evaluating the performance of the segments. For
purposes of comparison, 2005 consolidated adjusted results reflect the pro
forma effect of stock option expense as if it had been required in that
period. We believe that the use of non-GAAP measures helps investors to
gain a better understanding of our core operating results and future
prospects, consistent with how management measures and forecasts the
company's performance, especially when comparing such results to previous
periods or forecasts.
For example:
We exclude costs and tax effects associated with restructuring
activities, such as reducing overhead and consolidating facilities in
connection with our Kendro acquisition. We believe that the costs related
to these restructuring activities are not indicative of our normal
operating costs.
We exclude charges and tax effects related to the sale of inventories
revalued at the date of acquisition, as we believe these charges are not
indicative of our normal operating costs.
We exclude the expense and tax effects associated with the amortization
of acquisition-related intangible assets because a significant portion of
the purchase price for acquisitions may be allocated to intangible assets
that have lives of 5 to 10 years. Our adjusted EPS estimate for 2006
excludes approximately $.40 of expense for the amortization of
acquisition-related intangible assets for acquisitions completed through
the second quarter of 2006, except for EGS Gauging, for which the purchase
price allocation is not complete. Exclusion of the amortization expense
allows comparisons of operating results that are consistent over time for
both our newly acquired and long-held businesses and with both acquisitive
and non-acquisitive peer companies.
We also exclude certain gains/losses and related tax effects, benefits
from tax credit carryforwards and the impact of significant tax audits or
events, which are either isolated or cannot be expected to occur again with
any regularity or predictability and that we believe are not indicative of
our normal operating gains and losses. We exclude gains/losses from the
sale of our equity interests in Newport Corporation and Thoratec
Corporation, as well as other items such as the sale of a business or real
estate, the early retirement of debt and discontinued operations. (We sold
our remaining shares of Newport and Thoratec during the second quarter of
2005.)
Thermo's management uses these non-GAAP measures, in addition to GAAP
financial measures, as the basis for measuring the company's core operating
performance and comparing such performance to that of prior periods and to
the performance of our competitors. Such measures are also used by
management in their financial and operating decision-making and for
compensation purposes.
The non-GAAP financial measures of Thermo's results of operations
included in this press release are not meant to be considered superior to
or a substitute for Thermo's results of operations prepared in accordance
with GAAP. Reconciliations of such non-GAAP financial measures to the most
directly comparable GAAP financial measures are set forth in the
accompanying tables. Thermo's earnings guidance, however, is only provided
on an adjusted basis. It is not feasible to provide GAAP EPS guidance
because the items excluded, other than the amortization expense, are
difficult to predict and estimate and are primarily dependent on future
events, such as the impact of accounting principles not yet adopted and
decisions concerning the location and timing of facility consolidations.
Conference Call
Thermo Electron will hold its earnings conference call today, July 26,
at 9:00 a.m. Eastern time. To listen, dial 888-872-9028 within the U.S. or
973-633-6740 outside the U.S., and use passcode 6449367. You may also
listen to the call live on the Web by visiting http://www.thermo.com. Click
on "About Thermo," then "Investors." An audio archive of the call will be
available in that section of our Website until Friday, August 25, 2006. You
will also find this press release, including the accompanying
reconciliation of non-GAAP financial measures, under the heading "Press
Releases," and related information under the heading "Financial Reports,"
in the Investors section of our Website.
About Thermo Electron
Thermo Electron Corporation is the world leader in analytical
instruments. Our instrument solutions enable our customers to make the
world a healthier, cleaner and safer place. Thermo's Life and Laboratory
Sciences segment provides analytical instruments, scientific equipment,
services and software solutions for life science, drug discovery, clinical,
environmental and industrial laboratories. Thermo's Measurement and Control
segment is dedicated to providing analytical instruments used in a variety
of manufacturing processes and in-the-field applications, including those
associated with safety and homeland security. For more information, visit
http://www.thermo.com.
The following constitutes a "Safe Harbor" statement under the Private
Securities Litigation Reform Act of 1995: This press release contains
forward- looking statements that involve a number of risks and
uncertainties. Important factors that could cause actual results to differ
materially from those indicated by such forward-looking statements are set
forth under the heading "Risk Factors" in the company's most recent Form
10-Q. These include risks and uncertainties relating to: the need to
develop new products and adapt to significant technological change;
implementation of strategies for improving internal growth; use and
protection of intellectual property; dependence on customers' capital
spending policies and government funding policies; realization of potential
future savings from new productivity initiatives; dependence on customers
that operate in cyclical industries; general worldwide economic conditions
and related uncertainties; the effect of changes in governmental
regulations; exposure to product liability claims in excess of insurance
coverage; implementation of our branding strategy; identification,
completion and integration of new acquisitions and potential impairment of
goodwill from previous acquisitions; retention of contingent liabilities
from businesses we sold; and the effect of exchange rate fluctuations on
international operations. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information, future
events or otherwise.
Consolidated Statement of Income
(unaudited)(a)
Three Months Ended
July 1, % of July 2, % of
(In thousands except per share 2006 Revenues 2005 Revenues
amounts)
Revenues $713,468 $653,621
Costs and Operating Expenses:
Cost of revenues 388,976 54.5% 366,166 56.0%
Selling, general and
administrative expenses 181,264 25.4% 173,484 26.5%
Amortization of acquisition-
related intangible assets 25,655 3.6% 19,109 2.9%
Research and development expenses 40,620 5.7% 39,432 6.0%
Restructuring and other costs,
net(d) 4,780 0.7% 2,216 0.4%
641,295 89.9% 600,407 91.9%
Operating Income 72,173 10.1% 53,214 8.1%
Interest Income 3,393 2,591
Interest Expense (7,934) (7,287)
Other Income, Net(e) 1,158 30,200
Income from Continuing Operations
Before Income Taxes 68,790 78,718
Provision for Income Taxes (19,847) (21,958)
Income from Continuing Operations 48,943 56,760
Gain (Loss) on Disposal of
Discontinued Operations (includes
income tax benefit of $623 in 2006;
net of income tax provision of
$2,034 in 2005) (1,063) 3,463
Net Income $47,880 6.7% $60,223 9.2%
Earnings per Share from Continuing
Operations:
Basic $.30 $.35
Diluted $.30 $.35
Earnings per Share:
Basic $.30 $.37
Diluted $.29 $.37
Weighted Average Shares:
Basic 161,289 161,255
Diluted 165,523 164,658
Reconciliation of Adjusted Operating
Income and Adjusted Operating Margin
GAAP Operating Income(a) $72,173 10.1% $53,214 8.1%
Cost of Revenues Charges(c) 1,266 0.2% 11,465 1.8%
Restructuring and Other Costs, Net(d) 4,780 0.7% 2,216 0.4%
Pro Forma Stock Option Compensation
Expense - 0.0% (5,141) -0.8%
Amortization of Acquisition-related
Intangible Assets 25,655 3.6% 19,109 2.9%
Adjusted Operating Income(b) $103,874 14.6% $80,863 12.4%
Reconciliation of Adjusted Net Income
GAAP Net Income(a) $47,880 6.7% $60,223 9.2%
Cost of Revenues Charges(c) 1,266 0.2% 11,465 1.8%
Restructuring and Other Costs, Net(d) 4,780 0.7% 2,216 0.4%
Pro Forma Stock Option Compensation
Expense - 0.0% (5,141) -0.8%
Amortization of Acquisition-related
Intangible Assets 25,655 3.6% 19,109 2.9%
Other Income, Net(e) - 0.0% (27,594) -4.2%
Provision for Income Taxes(f) (10,872) -1.5% (1,363) -0.2%
Discontinued Operations, Net of Tax 1,063 0.1% (3,463) -0.6%
Adjusted Net Income(b) $69,772 9.8% $55,452 8.5%
Reconciliation of Adjusted Earnings
per Share
GAAP EPS(a) $0.29 $0.37
Cost of Revenues Charges, Net of
Tax(c) - 0.04
Restructuring and Other Costs, Net
of Tax(d) 0.02 0.01
Pro Forma Stock Option Compensation
Expense, Net of Tax - (0.02)
Amortization of Acquisition-related
Intangible Assets, Net of Tax 0.10 0.07
Other Income, Net of Tax(e) - (0.11)
Discontinued Operations, Net of Tax 0.01 (0.02)
Adjusted EPS(b) $0.42 $0.34
(a) "GAAP" (reported) results were determined in accordance with U.S.
generally accepted accounting principles (GAAP).
(b) Adjusted results are non-GAAP measures and exclude certain charges
to cost of revenues (see note (c) for details); amortization of
acquisition-related intangible assets; restructuring and other
costs, net (see note (d) for details); certain other
income/expense (see note (e) for details); the tax consequences of
the preceding items (see note (f) for details); and results of
discontinued operations. In 2005, adjusted results include pro forma
stock option compensation expense. In 2006, stock option expense of
$6,409 is included in both reported and adjusted results as follows:
cost of revenues $745; selling, general and administrative expenses
$5,297; and research and development expenses $367.
(c) Reported results in 2006 include $1,266 of accelerated depreciation
on manufacturing assets being abandoned due to facility
consolidations. Reported results in 2005 include $11,465 of charges
for the sale of inventories revalued at the date of acquisition.
(d) Reported results in 2006 and 2005 include restructuring and other
costs, net, consisting principally of severance, abandoned facility
and other expenses of real estate consolidation, net of net gains on
the sale of product lines and abandoned facilities.
(e) Reported results in 2005 include $27,594 of net gains from the sale
of shares of Newport Corporation and Thoratec Corporation.
(f) Reported provision for income taxes includes $11,142 and $3,162 of
incremental tax benefit in 2006 and 2005, respectively, for the items
in (b) through (e) and in 2006, $270 of incremental tax provision
related to prior-year tax audits. Adjusted provision for income taxes
in 2005 includes $1,799 of tax benefits for the pro forma stock
option compensation expense.
Segment Data (g)(h)(i) Three Months Ended
July 1, % of July 2, % of
(In thousands except percentage 2006 Revenues 2005 Revenues
amounts)
Life and Laboratory Sciences
Revenues $539,286 $487,462
Reconciliation of Adjusted Operating
Income and Adjusted Operating
Margin
GAAP Operating Income 62,556 11.6% 49,075 10.1%
Cost of Revenues Charges(j) 1,266 0.2% 11,232 2.3%
Restructuring and Other Costs
(Income), Net(k) 2,571 0.5% (160) 0.0%
Stock Option Compensation Expense 2,808 0.5% - 0.0%
Amortization of Acquisition-related
Intangible Assets 24,197 4.5% 17,773 3.6%
Adjusted Operating Income $93,398 17.3% $77,920 16.0%
Measurement and Control
Revenues $174,182 $166,159
Reconciliation of Adjusted Operating
Income and Adjusted Operating
Margin
GAAP Operating Income 20,482 11.8% 12,093 7.3%
Cost of Revenues Charges(j) - 0.0% 233 0.1%
Restructuring and Other Costs, Net(k) 2,094 1.2% 2,168 1.3%
Stock Option Compensation Expense 704 0.4% - 0.0%
Amortization of Acquisition-related
Intangible Assets 1,456 0.8% 1,335 0.8%
Adjusted Operating Income $24,736 14.2% $15,829 9.5%
(g) GAAP operating income and GAAP operating margin were determined in
accordance with U.S. generally accepted accounting principles.
(h) Adjusted operating income and adjusted operating margin are
non-GAAP measures and exclude the items in notes (c) through (d);
amortization of acquisition-related intangible assets; and for the
segments, stock option compensation expense.
(i) Depreciation expense in 2006 was $9,656 at Life and Laboratory
Sciences, $2,222 at Measurement and Control and $13,462 Consolidated.
Depreciation expense in 2005 was $7,764 at Life and Laboratory
Sciences, $2,045 at Measurement and Control and $10,760
Consolidated.
(j) Includes items described in note (c).
(k) Includes items described in note (d).
Consolidated Statement of Income
(unaudited)(a)
Six Months Ended
July 1, % of July 2, % of
(In thousands except per share 2006 Revenues 2005 Revenues
amounts)
Revenues $1,397,755 $1,212,829
Costs and Operating Expenses:
Cost of revenues 760,639 54.4% 666,140 54.9%
Selling, general and
administrative expenses 358,151 25.6% 329,571 27.2%
Amortization of acquisition-
related intangible assets 51,216 3.7% 26,523 2.2%
Research and development expenses 79,357 5.7% 75,760 6.2%
Restructuring and other costs,
net(d) 8,374 0.6% 1,945 0.2%
1,257,737 90.0% 1,099,939 90.7%
Operating Income 140,018 10.0% 112,890 9.3%
Interest Income 6,925 5,927
Interest Expense (15,729) (10,442)
Other Income, Net(e) 1,642 33,323
Income from Continuing Operations
Before Income Taxes 132,856 141,698
Provision for Income Taxes (40,294) (39,355)
Income from Continuing Operations 92,562 102,343
Gain on Disposal of Discontinued
Operations (net of income tax
provision of $1,303 in 2006 and
$4,272 in 2005) 2,224 6,736
Net Income $94,786 6.8% $109,079 9.0%
Earnings per Share from Continuing
Operations:
Basic $.57 $.64
Diluted $.56 $.63
Earnings per Share:
Basic $.58 $.68
Diluted $.57 $.67
Weighted Average Shares:
Basic 162,167 161,106
Diluted 166,253 164,694
Reconciliation of Adjusted Operating
Income and Adjusted Operating
Margin
GAAP Operating Income(a) $140,018 10.0% $112,890 9.3%
Cost of Revenues Charges(c) 1,266 0.1% 11,465 0.9%
Restructuring and Other Costs, Net(d) 8,374 0.6% 1,945 0.2%
Pro Forma Stock Option Compensation
Expense - 0.0% (10,473) -0.9%
Amortization of Acquisition-
related Intangible Assets 51,216 3.7% 26,523 2.2%
Adjusted Operating Income(b) $200,874 14.4% $142,350 11.7%
Reconciliation of Adjusted Net
Income
GAAP Net Income(a) $94,786 6.8% $109,079 9.0%
Cost of Revenues Charges(c) 1,266 0.1% 11,465 0.9%
Restructuring and Other Costs, Net(d) 8,374 0.6% 1,945 0.2%
Pro Forma Stock Option Compensation
Expense - 0.0% (10,473) -0.9%
Amortization of Acquisition-
related Intangible Assets 51,216 3.7% 26,523 2.2%
Other Income, Net(e) - 0.0% (27,594) -2.3%
Provision for Income Taxes(f) (18,839) -1.4% (1,751) -0.1%
Discontinued Operations, Net of Tax (2,224) -0.2% (6,736) -0.6%
Adjusted Net Income(b) $134,579 9.6% $102,458 8.4%
Reconciliation of Adjusted Earnings
per Share
GAAP EPS(a) $0.57 $0.67
Cost of Revenues Charges, Net of
Tax(c) - 0.04
Restructuring and Other Costs, Net
of Tax(d) 0.05 0.01
Pro Forma Stock Option Compensation
Expense, Net of Tax - (0.04)
Amortization of Acquisition-
related Intangible Assets, Net of
Tax 0.20 0.10
Other Income, Net of Tax(e) - (0.11)
Discontinued Operations, Net of Tax (0.01) (0.04)
Adjusted EPS(b) $0.81 $0.63
(a) "GAAP" (reported) results were determined in accordance with U.S.
generally accepted accounting principles (GAAP).
(b) Adjusted results are non-GAAP measures and exclude certain
charges to cost of revenues (see note (c) for details); amortization
of acquisition-related intangible assets; restructuring and other
costs, net (see note (d) for details); certain other income/expense
(see note (e) for details); the tax consequences of the preceding
items (see note (f) for details); and results of discontinued
operations. In 2005, adjusted results include pro forma stock
option compensation expense. In 2006, stock option expense of
$11,752 is included in both reported and adjusted results as
follows: cost of revenues $1,328; selling, general and administrative
expenses $9,753; and research and development expenses $671.
(c) Reported results in 2006 include $1,266 of accelerated depreciation
on manufacturing assets being abandoned due to facility
consolidations. Reported results in 2005 include $11,465 of charges
for the sale of inventories revalued at the date of acquisition.
(d) Reported results in 2006 and 2005 include restructuring and other
costs, net, consisting principally of severance, abandoned facility
and other expenses of real estate consolidation, net of net gains on
the sale of product lines and abandoned facilities.
(e) Reported results in 2005 include $27,594 of net gains from the sale
of shares of Newport Corporation and Thoratec Corporation.
(f) Reported provision for income taxes includes $19,109 and $5,416 of
incremental tax benefit in 2006 and 2005, respectively, for the
items in (b) through (e) and in 2006, $270 of incremental tax
provision related to prior-year tax audits. Adjusted provision for
income taxes in 2005 includes $3,665 of tax benefits for the pro forma
stock option compensation expense.
Segment Data(g)(h)(i) Six Months Ended
July 1, % of July 2, % of
(In thousands except percentage 2006 Revenues 2005 Revenues
amounts)
Life and Laboratory Sciences
Revenues $1,051,641 $880,767
Reconciliation of Adjusted
Operating Income and Adjusted
Operating Margin
GAAP Operating Income 119,313 11.3% 100,905 11.5%
Cost of Revenues Charges(j) 1,266 0.1% 11,232 1.3%
Restructuring and Other Costs
(Income), Net(k) 5,617 0.6% (1,894) -0.2%
Stock Option Compensation Expense 5,060 0.5% - 0.0%
Amortization of Acquisition-
related Intangible Assets 48,292 4.6% 24,387 2.7%
Adjusted Operating Income $179,548 17.1% $134,630 15.3%
Measurement and Control
Revenues $346,114 $332,062
Reconciliation of Adjusted
Operating Income and Adjusted
Operating Margin
GAAP Operating Income 42,234 12.2% 30,453 9.2%
Cost of Revenues Charges(j) - 0.0% 233 0.1%
Restructuring and Other Costs,
Net(k) 2,634 0.8% 3,202 0.9%
Stock Option Compensation Expense 1,347 0.4% - 0.0%
Amortization of Acquisition-
related Intangible Assets 2,920 0.8% 2,134 0.6%
Adjusted Operating Income $49,135 14.2% $36,022 10.8%
(g) GAAP operating income and GAAP operating margin were determined in
accordance with U.S. generally accepted accounting principles.
(h) Adjusted operating income and adjusted operating margin are non-GAAP
measures and exclude the items in notes (c) through (d); amortization
of acquisition-related intangible assets; and for the segments, stock
option compensation expense.
(i) Depreciation expense in 2006 was $17,589 at Life and Laboratory
Sciences, $4,347 at Measurement and Control and $25,221 Consolidated.
Depreciation expense in 2005 was $14,543 at Life and Laboratory
Sciences, $4,461 at Measurement and Control and $20,912 Consolidated.
(j) Includes items described in note (c).
(k) Includes items described in note (d).
Condensed Consolidated Balance Sheet (unaudited)
(In thousands) Jul. 1, 2006 Dec. 31, 2005
Assets
Current Assets:
Cash and cash equivalents $189,716 $214,326
Short-term available-for-sale investments 8,267 80,661
Accounts receivable, net 544,520 565,564
Inventories 396,160 359,392
Other current assets 141,559 133,957
1,280,222 1,353,900
Property, Plant and Equipment, Net 283,242 280,654
Acquisition-related Intangible Assets 405,011 450,740
Other Assets 216,907 200,080
Goodwill 1,990,821 1,966,195
$4,176,203 $4,251,569
Liabilities and Shareholders' Equity
Current Liabilities:
Short-term obligations and current
maturities of long-term obligations $171,540 $130,137
Other current liabilities 578,506 626,334
Current liabilities of discontinued
operations 33,908 35,191
783,954 791,662
Long-term Deferred Income Taxes and
Other Long-term Liabilities 187,781 197,965
Long-term Obligations:
Senior notes 379,529 380,542
Subordinated convertible obligations 77,234 77,234
Other 10,699 10,854
467,462 468,630
Total Shareholders' Equity(l) 2,737,006 2,793,312
$4,176,203 $4,251,569
(l) Includes 25,598 and 19,335 shares of treasury stock in 2006 and 2005,
respectively.
Media Contact Information: Investor Contact Information:
Lori Gorski Kenneth J. Apicerno
Phone: 781-622-1242 Phone: 781-622-1111
E-mail: lori.gorski@thermo.com E-mail: ken.apicerno@thermo.com
SOURCE Thermo Electron Corporation
 back to top
Related links:
http://www.thermo.com
http://www.prnewswire.com/comp/877850.html/
CONTACT:
Lori Gorski, +1-781-622-1242,
lori.gorski@thermo.com, or Kenneth J. Apicerno, +1-781-622-1111,
ken.apicerno@thermo.com, both of Thermo Electron Corporation
|
