WOONSOCKET, R.I., July 31 /PRNewswire-FirstCall/ -- CVS Caremark
Corporation (NYSE: CVS), today announced record revenues, operating profit,
and earnings for the second quarter ended June 28, 2008.
(Logo: http://www.newscom.com/cgi-bin/prnh/20080731/NETH034LOGO )
Second Quarter Year-Over-Year Highlights:
-- Adjusted EPS from continuing operations of $0.60, which excludes
$97.8 million in amortization of intangible assets, up 17.1%
-- GAAP diluted EPS from continuing operations of $0.56, up 19.5%
-- Net revenues of $21.1 billion
Revenues:
Net revenues for the second quarter ended June 28, 2008, increased
$437.0 million to $21.1 billion, up from $20.7 billion during the second
quarter ended June 30, 2007.
Revenues in the retail drugstore segment increased 4.6% to $11.8
billion in the second quarter, while same store sales (sales from stores
open more than one year) in the Company's CVS/pharmacy division for the
second quarter rose 3.1% over the prior year period. Pharmacy same store
sales rose 3.7% and were negatively impacted by approximately 280 basis
points due to recent generic introductions, while front-end same store
sales increased 1.8%. Same store sales for the second quarter were
negatively impacted by an earlier Easter, which shifted more holiday sales
into March. The Company estimates the Easter shift had a negative impact of
approximately 110 basis points on front- end same store sales for the
quarter ended June 28, 2008.
Revenues in the pharmacy services segment increased 1.0% to $10.7
billion in the second quarter ended June 28, 2008. Retail network claims
processed during the second quarter ended June 28, 2008, increased 2.7% to
136.3 million compared to 132.7 million in the prior year period. The
increase in retail network claims was driven primarily by increased
enrollment in the Medicare Part D business. Mail service claims processed
during the second quarter ended June 28, 2008 decreased 18.9% to 15.0
million compared to 18.5 million in the prior year period primarily due to
the termination of the Federal Employees Health Benefit Plan mail contract
effective December 31, 2007.
Earnings from continuing operations:
Earnings from continuing operations for the second quarter ended June
28, 2008, increased 13.8% to $823.5 million or $0.56 per diluted share on a
GAAP basis, compared with earnings from continuing operations of $723.6
million or $0.47 per diluted share in the comparable 2007 period. Adjusted
earnings per share from continuing operations, which excludes $97.8 million
in amortization of intangible assets primarily related to acquisition
activity, for the second quarter were $0.60, compared with $0.51 per share
in the comparable 2007 period. Earnings from continuing operations for the
six months ended June 28, 2008, increased 38.8% to $1,572.0 million or
$1.07 per diluted share on a GAAP basis, compared with earnings from
continuing operations of $1,132.5 million or $0.91 per diluted share in the
comparable 2007 period. Adjusted earnings per share from continuing
operations, which excludes $195.7 million in amortization of intangible
assets primarily related to acquisition activity, for the six months were
$1.15, compared with $0.99 per share in the comparable 2007 period.
Tom Ryan, Chairman, President and Chief Executive Officer of CVS
Caremark said, "This was another quarter of strong financial performance
across our businesses. We delivered solid improvement in sales and gross
margins and continued to exercise disciplined expense control. That enabled
us to hit a record operating profit margin this quarter. At the same time,
we've further advanced our new PBM/retail model and our clients have
expressed growing enthusiasm for our unique new product offerings."
Loss from discontinued operations:
In connection with business dispositions completed between 1991 and
1997, the Company continues to guarantee store lease obligations for a
number of former subsidiaries, including Linens 'n Things ("Linens"). On
May 2, 2008, Linens Holding Co., which operates Linens, filed a voluntary
petition under Chapter 11 of the United States Bankruptcy Code in the
United States Bankruptcy Court for the District of Delaware. As a result,
CVS Caremark reported a $48.7 million net loss, or $0.03 per diluted share,
from discontinued operations for the thirteen and twenty-six weeks ended
June 28, 2008. The net loss from discontinued operations consists of
lease-related costs (net of income tax benefit), which the Company may be
required to satisfy pursuant to the guarantee of certain Linens' store
lease obligations.
Real estate program
For the quarter, CVS Caremark opened 49 new retail pharmacy stores,
closed 8 retail pharmacy stores, and relocated 39 others. As of June 28,
2008, the Company operated 6,308 retail pharmacy stores, 56 specialty
pharmacy stores, 19 specialty mail order pharmacies and 7 mail order
pharmacies in 44 states and the District of Columbia.
Teleconference and webcast
The Company will be holding a conference call today for the investment
community at 8:30 am (EDT) to discuss its quarterly results. An audio
webcast of the conference call will be broadcast simultaneously through the
Investor Relations portion of the CVS website for all interested parties.
To access the webcast, visit http://investor.CVS.com. This webcast will be
archived and available on the web site for a one-month period following the
conference call.
About the Company
CVS Caremark is the largest provider of prescriptions in the nation.
The Company fills or manages more than 1 billion prescriptions annually.
Through its unmatched breadth of service offerings, CVS Caremark is
transforming the delivery of healthcare services in the U.S. The Company is
uniquely positioned to effectively manage costs and improve healthcare
outcomes through its more than 6,300 CVS/pharmacy stores; its pharmacy
benefit management, mail order and specialty pharmacy division, Caremark
Pharmacy Services; its retail-based health clinic subsidiary, MinuteClinic;
and its online pharmacy, CVS.com. General information about CVS Caremark is
available through the Investor Relations portion of the Company's website,
at http://investor.CVS.com, as well as through the press room portion of
the Company's website, at http://www.cvs.com/pressroom.
Forward-looking statement
This press release contains certain forward-looking statements that are
subject to risks and uncertainties that could cause actual results to
differ materially. For these statements, the Company claims the protection
of the safe harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995. The Company strongly recommends
that you become familiar with the specific risks and uncertainties outlined
under the caption "Cautionary Statement Concerning Forward-Looking
Statements" in its Quarterly Report on Form 10-Q for the quarter ended
March 29, 2008.
Investor Contact:
Nancy Christal
Senior Vice President
Investor Relations
(914) 722-4704
Media Contact:
Eileen Howard Dunn
Senior Vice President
Corporate Communications & Community Relations
(401) 770-4561
- Tables Follow -
CVS CAREMARK CORPORATION
Consolidated Statements of Operations
(Unaudited)
-------------------------------------------------------------------------
13 Weeks Ended 26 Weeks Ended(1)
In millions, except per share June 28, June 30, June 28, June 30,
amounts 2008 2007 2008 2007
-------------------------------------------------------------------------
Net revenues $21,140.3 $20,703.3 $42,466.3 $33,891.9
Cost of revenues 16,767.1 16,544.8 33,800.1 26,430.2
-------------------------------------------------------------------------
Gross profit 4,373.2 4,158.5 8,666.2 7,461.7
Operating expenses 2,895.1 2,848.7 5,818.0 5,415.4
-------------------------------------------------------------------------
Operating profit 1,478.1 1,309.8 2,848.2 2,046.3
Interest expense, net 114.7 105.9 245.6 169.8
-------------------------------------------------------------------------
Earnings from continuing
operations before income tax
provision 1,363.4 1,203.9 2,602.6 1,876.5
Income tax provision 539.9 480.3 1,030.6 744.0
-------------------------------------------------------------------------
Earnings from continuing
operations 823.5 723.6 1,572.0 1,132.5
Loss from discontinued operations,
net of income tax benefit(2) (48.7) -- (48.7) --
-------------------------------------------------------------------------
Net earnings 774.8 723.6 1,523.3 1,132.5
Preference dividends, net of
income tax benefit 3.6 3.5 7.1 7.0
-------------------------------------------------------------------------
Net earnings available to common
shareholders $771.2 $720.1 $1,516.2 $1,125.5
-------------------------------------------------------------------------
Basic earnings per common share:
Earnings from continuing
operations $0.57 $0.48 $1.09 $0.94
Loss from discontinued
operations (0.03) -- (0.03) --
-------------------------------------------------------------------------
Net earnings $0.54 $0.48 $1.06 $0.94
Weighted average basic common
shares outstanding 1,431.8 1,492.4 1,430.8 1,199.2
-------------------------------------------------------------------------
Diluted earnings per common
share: (3)
Earnings from continuing
operations $0.56 $0.47 $1.07 $0.91
Loss from discontinued
operations (0.03) -- (0.03) --
-------------------------------------------------------------------------
Net earnings $0.53 $0.47 $1.04 $0.91
-------------------------------------------------------------------------
Weighted average diluted
common shares outstanding 1,468.7 1,542.5 1,468.5 1,241.4
-------------------------------------------------------------------------
Dividends declared per common
share $0.06000 $0.06000 $0.12000 $0.10875
-------------------------------------------------------------------------
(1) On March 22, 2007, pursuant to the Agreement and Plan of Merger
dated as of November 1, 2006, as amended (the "Merger Agreement"), Caremark
Rx, Inc. ("Caremark") was merged with and into a newly formed subsidiary of
CVS Corporation, with the CVS subsidiary continuing as the surviving
entity. Under the terms of the Merger Agreement, Caremark shareholders
received 1.67 shares of common stock, par value $0.01 per share of the
Corporation for each share of common stock of Caremark, par value $0.001
per share, issued and outstanding immediately prior to the effective time
of the merger. Further, the results of operations for the six months ended
June 30, 2007 include 101 days of Caremark's results of operations.
(2) In connection with certain business dispositions completed between
1991 and 1997, the Company continues to guarantee approximately 220 store
lease obligations for a number of former subsidiaries, including Linen 'n
Things. On May 2, 2008, Linens Holding Co., which operates Linens 'n
Things, filed a voluntary petition under Chapter 11 of the United States
Bankruptcy Code in the United States Bankruptcy Court for the District of
Delaware. The loss from discontinued operations includes $78.8 million of
lease-related costs ($48.7 million net of a $30.1 million income tax
benefit), which the Company believes it may be required to satisfy pursuant
to the lease guarantees. These amounts, which will change as more
information becomes available, were calculated in accordance with Statement
of Financial Accounting Standards No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities."
(3) Diluted earnings per common share is computed by dividing (i) net
earnings, after accounting for the difference between the dividends on the
ESOP preference stock and common stock and after making adjustments for the
incentive compensation plans by (ii) Basic shares plus the additional
shares that would be issued assuming that all dilutive stock awards are
exercised and the ESOP preference stock is converted into common stock. The
dilutive earnings adjustment was $1.0 million and $0.8 million for the
thirteen-weeks ended June 28, 2008 and June 30, 2007, respectively. The
dilutive earnings adjustment was $1.9 million and $1.9 million for the
fiscal years ended June 28, 2008 and June 30, 2007, respectively.
CVS CAREMARK CORPORATION
Consolidated Balance Sheets
(Unaudited)
-------------------------------------------------------------------------
June 28, December 29,
In millions, except share and per share amounts 2008 2007
-------------------------------------------------------------------------
Assets:
Cash and cash equivalents $615.7 $1,056.6
Short-term investments -- 27.5
Accounts receivable, net 4,457.7 4,579.6
Inventories 8,001.4 8,008.2
Deferred income taxes 360.4 329.4
Other current assets 170.2 148.1
-------------------------------------------------------------------------
Total current assets 13,605.4 14,149.4
Property and equipment, net 6,305.1 5,852.8
Goodwill 23,926.0 23,922.3
Intangible assets, net 10,271.2 10,429.6
Other assets 359.3 367.8
-------------------------------------------------------------------------
Total assets $54,467.0 $54,721.9
-------------------------------------------------------------------------
Liabilities:
Accounts payable $3,287.0 $3,593.0
Claims and discounts payable 2,245.6 2,484.3
Accrued expenses 2,250.9 2,556.8
Short-term debt 980.0 2,085.0
Current portion of long-term debt 47.3 47.2
-------------------------------------------------------------------------
Total current liabilities 8,810.8 10,766.3
Long-term debt 8,348.3 8,349.7
Deferred income taxes 3,437.7 3,426.1
Other long-term liabilities 860.0 857.9
Shareholders' equity:
Preference stock, series one ESOP convertible,
par value $1.00: authorized 50,000,000 shares;
issued and outstanding 3,702,000 shares at
June 28, 2008 and 3,798,000 shares at
December 29, 2007 197.9 203.0
Common stock, par value $0.01: authorized
3,200,000,000 shares; issued 1,601,670,000
shares at June 28, 2008 and 1,590,139,000
shares at December 29, 2007 16.0 15.9
Treasury stock, at cost: 166,130,000 shares at
June 28, 2008 and 153,682,000 shares at
December 29, 2007 (5,869.6) (5,620.4)
Shares held in trust, 1,700,000 shares at
June 28, 2008 and 9,224,000 at
December 29, 2007 (55.5) (301.3)
Guaranteed ESOP obligation (44.5) (44.5)
Capital surplus 27,205.6 26,831.9
Retained earnings 11,608.3 10,287.0
Accumulated other comprehensive loss (48.0) (49.7)
-------------------------------------------------------------------------
Total shareholders' equity 33,010.2 31,321.9
-------------------------------------------------------------------------
Total liabilities and shareholders' equity $54,467.0 $54,721.9
-------------------------------------------------------------------------
CVS CAREMARK CORPORATION
Consolidated Statements of Cash Flows
(Unaudited)
-------------------------------------------------------------------------
26 Weeks Ended
June 28, June 30,
In millions 2008 2007
-------------------------------------------------------------------------
Cash flows from operating activities:
Cash receipts from revenues $30,803.6 $28,614.2
Cash paid for inventory (22,428.1) (21,836.9)
Cash paid to other suppliers and employees (5,938.5) (4,447.7)
Interest received 10.1 15.6
Interest paid (267.1) (201.2)
Income taxes paid (787.9) (716.8)
-------------------------------------------------------------------------
Net cash provided by operating activities 1,392.1 1,427.2
-------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property and equipment (955.3) (778.0)
Proceeds from sale-leaseback transactions 69.6 23.7
Acquisitions (net of cash acquired) and other
investments (14.0) (1,941.3)
Sale/(purchase) of short-term investment 27.5 (96.0)
Proceeds from sale or disposal of assets 9.5 86.1
-------------------------------------------------------------------------
Net cash used in investing activities (862.7) (2,705.5)
-------------------------------------------------------------------------
Cash flows from financing activities:
Reductions in short-term debt (1,105.0) (1,182.3)
Additions to long-term debt -- 6,000.0
Reductions in long-term debt (1.3) (520.6)
Dividends paid (172.1) (132.4)
Proceeds from exercise of stock options 278.9 231.3
Excess tax benefits from stock based
compensation 52.2 30.1
Repurchase of common stock (23.0) (2,866.2)
-------------------------------------------------------------------------
Net cash (used in)/provided by financing
activities (970.3) 1,559.9
-------------------------------------------------------------------------
Net (decrease)/increase in cash and cash
equivalents (440.9) 281.6
Cash and cash equivalents at beginning of period 1,056.6 530.7
-------------------------------------------------------------------------
Cash and cash equivalents at end of period $615.7 $812.3
-------------------------------------------------------------------------
Reconciliation of net earnings to net cash
provided by operating activities:
Net earnings $1,523.3 $1,132.5
Adjustments required to reconcile net
earnings to net cash provided by operating
activities:
Depreciation and amortization 609.3 516.8
Stock based compensation 35.4 47.0
Deferred income taxes and other non-cash items (8.1) (5.3)
Change in operating assets and liabilities,
providing/(requiring) cash, net of effects
from acquisitions:
Accounts receivable, net 121.9 566.5
Inventories 6.9 (190.9)
Other current assets (30.3) (19.9)
Other assets 10.3 (13.1)
Accounts payable and Claims and
discounts payable (544.6) (291.0)
Accrued expenses (334.6) (335.1)
Other long-term liabilities 2.6 19.7
-------------------------------------------------------------------------
Net cash provided by operating activities $1,392.1 $1,427.2
-------------------------------------------------------------------------
Adjusted Earnings Per Share
---------------------------
For internal comparisons, management finds it useful to assess year-to-
year performance adjusting diluted earnings per share for amortization,
which primarily relates to acquisition activities.
The Company defines adjusted earnings per share as earnings from
continuing operations before income taxes plus amortization, less income
tax provision and dilutive earnings adjustment, divided by the weighted
average diluted common shares outstanding.
Following is a reconciliation of earnings from continuing operations
before income tax provision to adjusted earnings per share:
-------------------------------------------------------------------------
(Unaudited) (Unaudited)
------------ -----------
13 Weeks Ended 26 Weeks Ended
-------------- --------------
In millions, except per share June 28, June 30, June 28, June 30,
amounts 2008 2007 2008 2007
-------------------------------------------------------------------------
Earnings from continuing
operations before income tax
provision $1,363.4 $1,203.9 $2,602.6 $1,876.5
Amortization 97.8 112.7 195.7 160.1
-------------------------------------------------------------------------
Adjusted earnings from continuing
operations before income tax
provision 1,461.2 1,316.6 2,798.3 2,036.6
Income tax provision 578.6 525.3 1,108.1 807.5
-------------------------------------------------------------------------
Adjusted net earnings from
continuing operations 882.6 791.3 1,690.2 1,229.3
Dilutive earnings adjustment (1.0) (0.8) (1.9) (1.9)
-------------------------------------------------------------------------
Adjusted net earnings from
continuing operations available
to common shareholders 881.6 790.5 1,688.3 1,227.4
-------------------------------------------------------------------------
Weighted average diluted common
shares outstanding 1,468.7 1,542.5 1,468.5 1,241.4
Adjusted earnings per share from
continuing operations $0.60 $0.51 $1.15 $0.99
-------------------------------------------------------------------------
Free Cash Flow
--------------
The Company defines free cash flow as net cash provided by operating
activities less net additions to properties and equipment (additions to
property and equipment plus proceeds from sale-leaseback transactions).
Following is a reconciliation of net cash provided by operating
activities to free cash flow:
-------------------------------------------------------------------------
(Unaudited)
-----------
26 Weeks Ended
--------------
June 28, June 30,
In millions 2008 2007
-------------------------------------------------------------------------
Net earnings $1,523.3 $1,132.5
Non-cash charges (including depreciation and
amortization) 636.6 558.5
Working capital change (767.8) (263.8)
-------------------------------------------------------------------------
Net cash provided by operating activities $1,392.1 $1,427.2
Subtract: Additions to property and equipment (955.3) (778.0)
Add: Proceeds from sale-leaseback transactions 69.6 23.7
-------------------------------------------------------------------------
Free cash flow $506.4 $672.9
-------------------------------------------------------------------------
Supplemental Unaudited Information
The Company evaluates segment performance based on net revenue, gross
profit and operating profit before the effect of discontinued operations
and certain intersegment activities and charges. Following is a
reconciliation of the Company's business segments to the accompanying
consolidated financial statements:
--------------------------------------------------------------------------
Retail Pharmacy
Pharmacy Services Intersegment Consolidated
In millions Segment Segment(1) Eliminations(2) Totals
--------------------------------------------------------------------------
13 Weeks Ended:
June 28, 2008:
Net revenues $11,770.8 $10,656.8 $(1,287.3) $21,140.3
Gross profit 3,523.3 849.9 -- 4,373.2
Operating profit 864.0 614.1 -- 1,478.1
June 30, 2007:
Net revenues $11,249.7 $10,554.1 $(1,100.5) $20,703.3
Gross profit 3,295.7 862.8 -- 4,158.5
Operating profit 727.8 582.0 -- 1,309.8
--------------------------------------------------------------------------
26 Weeks Ended:
June 28, 2008:
Net revenues $23,616.4 $21,421.5 $(2,571.6) $42,466.3
Gross profit 7,028.3 1,637.9 -- 8,666.2
Operating profit 1,704.1 1,144.1 -- 2,848.2
June 30, 2007:
Net revenues $22,488.9 $12,664.4 $(1,261.4) $33,891.9
Gross profit 6,401.4 1,060.3 -- 7,461.7
Operating profit 1,353.7 692.6 -- 2,046.3
--------------------------------------------------------------------------
(1) Net revenues of the Pharmacy Services Segment include approximately
$1,540.2 million and $1,412.1 million of Retail Co-payments for the
thirteen weeks ended June 28, 2008 and June 30, 2007, respectively. Net
revenues of the Pharmacy Services Segment include approximately $3,205.1
million and $1,568.1 million of Retail Co-payments for the twenty- six
weeks ended June 28, 2008 and June 30, 2007, respectively.
(2) Intersegment eliminations relate to intersegment revenues that
occur when a Pharmacy Services Segment customer uses a Retail Pharmacy
Segment store to purchase covered products. When this occurs, both segments
record the revenue on a standalone basis.
Supplemental Information
Preliminary and Unaudited
Retail Pharmacy Segment
The following table summarizes the Retail Pharmacy Segment's
performance for the respective periods:
-----------------------------------------------------------------------
13 weeks ended 26 weeks ended
June 28, June 30, June 28, June 30,
In millions 2008 2007 2008 2007
-----------------------------------------------------------------------
Net revenues $11,770.8 $11,249.7 $23,616.4 $22,488.9
Gross profit 3,523.3 3,295.7 7,028.3 6,401.4
Gross profit % of
net revenues 29.9% 29.3% 29.8% 28.5%
Operating expenses(1) 2,659.3 2,567.9 5,324.2 5,047.7
Operating expense %
of net revenues 22.6% 22.8% 22.5% 22.5%
Operating profit 864.0 727.8 1,704.1 1,353.7
Operating profit %
of net revenues 7.3% 6.5% 7.2% 6.0%
-----------------------------------------------------------------------
Net revenue increase:
Total 4.6% 15.5% 5.0% 19.2%
Pharmacy 4.9% 14.1% 4.9% 17.6%
Front Store 4.1% 18.6% 5.3% 22.6%
Same store sales
increase:(2)
Total 3.1% 5.7% 3.5% 6.5%
Pharmacy 3.7% 5.7% 3.7% 6.7%
Front Store 1.8% 5.9% 3.1% 6.2%
Generic dispensing
rates 67.0% 62.4% 66.8% 62.1%
Pharmacy % of total
revenues 67.8% 67.6% 68.0% 68.1%
Third party % of
pharmacy revenue 95.8% 95.0% 95.8% 95.1%
Retail prescriptions
filled 134.6 130.7 274.1 264.7
-----------------------------------------------------------------------
(1) Operating expenses include merger and integration costs associated
with the Caremark Merger of $0.6 million and $6.2 million for the thirteen
weeks ended June 28, 2008 and June 30, 2007, respectively. Operating
expenses include merger and integration costs associated with the Caremark
Merger of $1.0 million and $10.7 million for the twenty-six weeks ended
June 28, 2008 and June 30, 2007, respectively.
(2) On June 2, 2006, we acquired certain assets and assumed certain
liabilities from Albertson's, Inc. for $4.0 billion. The assets acquired
and the liabilities assumed included approximately 700 standalone
drugstores and a distribution center located in La Habra, California
(collectively, the "Standalone Drug Business"). During the thirteen and
twenty-six weeks ended June 30, 2007, total net revenues were significantly
affected by the acquisition of the Standalone Drug Business, which
increased total net revenues by approximately 8.1% and 11.0% respectively.
The sales results of the Standalone Drug Business were not included in same
store sales revenue until July 1, 2007.
Supplemental Information
Preliminary and Unaudited
Pharmacy Services Segment
The following table summarizes the Pharmacy Services Segment's
performance for the respective periods:
--------------------------------------------------------------------------
13 Weeks Ended 26 Weeks Ended
June 28, June 30, June 28, June 30,
In millions 2008 2007 2008 2007
--------------------------------------------------------------------------
As reported:
--------------------------------------------------------------------------
Net revenues (1) $10,656.8 $10,554.1 $21,421.5 $12,664.4
Gross profit 849.9 862.8 1,637.9 1,060.3
Gross profit % of net
revenues 8.0% 8.2% 7.6% 8.4%
Operating expenses 235.8 280.8 493.8 367.7
Operating expense % of
net revenues 2.2% 2.7% 2.3% 2.9%
Operating profit 614.1 582.0 1,144.1 692.6
Operating profit % of
net revenues 5.8% 5.5% 5.3% 5.5%
--------------------------------------------------------------------------
Net revenues:
Mail service $3,620.8 $4,171.7 $7,267.9 $5,381.4
Retail network 6,942.9 6,296.5 13,966.7 7,182.4
Other 93.1 85.9 186.9 100.6
--------------------------------------------------------------------------
Comparable Financial Information: (2)
-------------------------------------
Net revenues $10,656.8 $10,554.1 $21,421.5 $21,075.0
Gross profit 849.9 862.8 1,637.9 1,620.8
Gross profit % of net
revenues 8.0% 8.2% 7.6% 7.7%
Operating expenses 235.8 265.2 493.8 732.3
Merger and integration
costs(3) (5.0) (18.8) (15.4) (234.0)
--------------------------------------------------------------------------
Total operating expenses 230.8 246.4 478.4 498.3
Operating expense % of
net revenues 2.2% 2.3% 2.2% 2.4%
Operating profit 619.1 616.4 1,159.5 1,122.5
Operating profit % of
net revenues 5.8% 5.8% 5.4% 5.3%
--------------------------------------------------------------------------
Net revenues:
Mail service $3,620.8 $4,171.7 $7,267.9 $8,336.6
Retail network 6,942.9 6,296.5 13,966.7 12,570.0
Other 93.1 85.9 186.9 168.4
Pharmacy claims processed:
Total 151.3 151.2 308.1 303.6
Mail service 15.0 18.5 30.3 37.0
Retail network 136.3 132.7 277.8 266.6
Generic dispensing rate:
Total 64.5% 59.6% 64.3% 59.2%
Mail service 54.5% 47.6% 53.6% 46.7%
Retail network 65.5% 61.2% 65.3% 60.7%
Mail order penetration rate 23.5% 28.2% 23.3% 28.2%
--------------------------------------------------------------------------
(1) Effective September 1, 2007, we converted a number of the
PharmaCare retail pharmacy network contracts to the Caremark contract
structure, which resulted in those contracts being accounted for using the
gross method. This change caused total net revenues to increase by
approximately $667.6 million and $1.4 billion during the thirteen and
twenty-six weeks ended June 28, 2008, respectively.
(2) The Comparable Financial Information combines the historical
Pharmacy Services Segment results of CVS and Caremark assuming the Caremark
Merger and any adjustments to the estimated assets acquired and liabilities
assumed as of March 22, 2007 occurred at the beginning the twenty-six week
period ended June 30, 2007. Accordingly, the comparable results include
incremental depreciation and amortization resulting from the fixed and
intangible assets recorded in connection with the Caremark Merger and
exclude merger-related expenses and integration costs. The comparable
financial information has been provided for illustrative purposes only and
does not purport to be indicative of the actual results that would have
been achieved by the combined business segment for the periods presented or
that will be achieved by the combined business segment in the future.
(3) Merger and integration costs for the thirteen weeks ended June 28,
2008 primarily consist of system integration and facility consolidation
costs. Merger and integration costs for the thirteen weeks ended June 30,
2007 include $10.6 million of severance and retention costs and $8.2
million of other merger-related costs. Merger and integration costs for the
twenty-six weeks ended June 28, 2008 primarily consist of severance and
retention, system integration and facility consolidation costs. Merger and
integration costs for the twenty-six weeks ended June 30, 2007, include
$80.3 million of stock option expense associated with the accelerated
vesting of certain Caremark stock options, which vested upon consummation
of the merger due to change in control provisions of the underlying
Caremark stock option plans, $42.9 million of change-in-control payments
due upon the consummation of the merger due to change-in-control provisions
in certain Caremark employment agreements and merger-related costs of
$110.9 million. Merger-related costs include $43.8 million of investment
banker fees, $32.8 million of legal and accounting fees and $34.3 million
of other merger-related costs.
EBITDA and EBITDA per Adjusted Claim
------------------------------------
The Company defines EBITDA as earnings before interest, taxes,
depreciation and amortization (and excluding merger and integration related
costs). We define EBITDA per adjusted claim as EBITDA divided by adjusted
pharmacy claims. Adjusted pharmacy claims normalize the claims volume
statistic for the difference in average days' supply for mail and retail
claims. Adjusted pharmacy claims are calculated by multiplying 90-day
claims (the majority of total mail claims) by 3 and adding the 30-day
claims. EBITDA can be reconciled to operating profit, which we believe to
be the most directly comparable GAAP financial measure.
Following is a reconciliation of operating profit to EBITDA:
Pharmacy Services Segment - Comparable Financial (Unaudited)
Information (1) 13 Weeks Ended
June 28, June 30,
In millions, except per adjusted claim amounts 2008 2007
--------------------------------------------------------------------------
Operating profit $614.1 $597.6
Merger and integration costs(2) 5.0 18.8
--------------------------------------------------------------------------
Comparable operating profit $619.1 $616.4
Depreciation and amortization 87.6 92.0
--------------------------------------------------------------------------
EBITDA $706.7 $708.4
Adjusted claims 178.1 184.9
--------------------------------------------------------------------------
EBITDA per adjusted claim $3.97 $3.83
--------------------------------------------------------------------------
(1) The Comparable Financial Information combines the historical
Pharmacy Services Segment results of CVS and Caremark assuming the Caremark
Merger and any adjustments to the estimated assets acquired and liabilities
assumed as of March 22, 2007 occurred at the beginning of the twenty-six
week period ended June 30, 2007. The comparable results include incremental
depreciation and amortization resulting from the fixed and intangible
assets recorded in connection with the Caremark Merger and exclude
merger-related expenses and integration costs. The comparable financial
information, which is used by management to assess year-to-year
performance, has been provided for illustrative purposes only and does not
purport to be indicative of the actual results that would have been
achieved by the combined business segment for the periods presented or that
will be achieved by the combined business segment in the future.
(2) Merger and integration costs for the thirteen weeks ended June 28,
2008 primarily consist of system integration and facility consolidation
costs. Merger and integration costs for the thirteen weeks ended June 30,
2007 include $10.6 million of severance and retention costs and $8.2
million of other merger-related costs.
SOURCE CVS Caremark Corporation
 back to top
Related links:
http://www.cvs.com
Photo Notes:
NewsCom: http://www.newscom.com/cgi-bin/prnh/20080731/NETH034LOGO
AP Archive: http://photoarchive.ap.org
PRN Photo Desk, photodesk@prnewswire.com
CONTACT:
Nancy Christal, Senior Vice President,
Investor Relations, +1-914-722-4704, or Eileen Howard Dunn,
Senior Vice President, Corporate Communications & Community
Relations, +1-401-770-4561
|
