Company Snapshot: GGP  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


General Growth Properties Proforma Comparable Funds from Operations Increases by 16.3%

   GENERAL GROWTH PROPERTIES LOGO
General Growth Properties logo. (PR NewsFoto)[AS]
CHICAGO, IL USA
    CHICAGO, August 1 /PRNewswire/ -- General Growth Properties, Inc.
(NYSE: GGP) today announced an increase in Funds From Operations ("FFO") for
the quarter ended June 30, 2000.  The Securities and Exchange Commission now
requires all companies to defer recognizing percentage rent until it has been
earned.  In compliance with SEC Staff Accounting Bulletin 101 ("SAB 101"),
General Growth adopted this new method of accounting for percentage rents.
While annual revenue from percentage rents will be unaffected by this change,
the majority of percentage rent revenue will now be recognized in the third
and fourth quarters of each year, rather than throughout the year.  This
period marks twenty-nine consecutive quarters of FFO growth.  During the last
seven and one-half years, FFO per share has increased at a compound annual
growth rate of approximately 16.5%.
    (Photo:  http://www.newscom.com/cgi-bin/prnh/19990208/CGM015)

    Second Quarter Highlights
    -- Fully diluted FFO per share, calculated in accordance with SAB 101,
       increased to $1.00 in the second quarter of 2000.  Fully diluted FFO
       per share excluding straight-line percentage rents for the second
       quarter in 1999 would have been $0.86.  Accordingly, fully diluted FFO
       per share this quarter increased by approximately 16.3% over the second
       quarter of 1999.
    -- Total FFO for the second quarter of 2000, calculated in accordance with
       SAB 101, increased to $73.8 million.  Total FFO excluding straight-line
       percentage rents for the second quarter in 1999 would have been $53.8
       million.  Accordingly, total FFO this quarter increased by 37.2% over
       the second quarter of 1999.
    -- Total sales increased 8.1% and comparable sales increased 5.1% for the
       quarter.
    -- Annualized sales productivity per square foot increased to $350 as of
       June 30, 2000, versus $323 at June 30, 1999.
    -- Total prorata revenues for the quarter, calculated in accordance with
       SAB 101, increased to $262.8 million for the quarter.  Total prorata
       revenues excluding straight-line percentage rents for the second
       quarter in 1999 would have been $200.0 million.  Accordingly, total
       prorata revenues this quarter increased by 31.4% over the second
       quarter of 1999.
    -- Prorata net operating income ("NOI") calculated in accordance with SAB
       101, increased to $158.1 million.  NOI excluding straight-line
       percentage rents for the second quarter in 1999 would have been $116.4
       million.  Accordingly, NOI this quarter increased by 35.8% over the
       second quarter of 1999.
    -- Mall shop occupancy increased to 89.1% as of June 30, 2000, versus
       87.4% at June 30, 1999.
    -- The average rent for new/renewal leases signed during the quarter was
       $34.63, versus $32.33 for the same period in 1999 and average rents for
       all leases expiring in 2000 is $29.29, versus $26.04 in 1999.

    "This past quarter proved to be another period in which we have been able
to further our mission of creating value in real estate," stated John
Bucksbaum, CEO of General Growth Properties.  "The e.volution of GGP's malls
continues and I am pleased to report that our performance continues to
accelerate as well.  We anticipate a strong finish for retail sales in the
year 2000."

    Development/Expansion Activity
    During the quarter the following projects were completed:
    -- A 26,000 square foot Barnes and Noble at Oglethorpe Mall in Savannah,
       Georgia
    -- A 52,000 square foot TGI Friday on an outparcel at Oakwood Mall in Eau
       Claire, Wisconsin

    The following development projects are currently under construction:

    -- 1.4 million square foot Stonebriar Centre in Frisco (Dallas), Texas,
       which will open August 4, 2000
    -- 1,325,000 square foot redevelopment at Park Mall in Tucson, Arizona
    -- 113,000 square foot redevelopment at Knollwood Mall in St. Louis Park
       (Minneapolis), Minnesota
    -- 30,000 square foot food court addition at Regency Square in
       Jacksonville, Florida
    -- 29,000 square foot expansion of Kohl's department store at Market Place
       Mall in Champaign, Illinois
    -- Eden Prairie Center redevelopment in Eden Prairie (Minneapolis),
       Minnesota
    -- Renovation of the 1.2 million square foot Southwest Plaza Mall in
       Littleton (Denver), Colorado
    -- Valley Hills Mall redevelopment in Hickory, North Carolina
    -- Renovation and outparcel development work at Cumberland Mall in
       Atlanta, Georgia
    -- 83,000 square foot Best Buy addition on an outparcel at West Valley
       Mall in Tracy, California
    -- 16,000 square foot Country Inn Hotel on an outparcel at Buckland Hills
       Mall in Manchester (Hartford), Connecticut
    -- Renovation of a bank building at Fallbrook Mall in West Hills (Los
       Angeles), California
    -- A 25,000 square foot Barnes and Noble at Lakeview Mall in Battle Creek,
       Michigan
    -- A 25,000 square foot Barnes and Noble at Lansing Mall in Lansing,
       Michigan
    -- A 49,900 square foot Richman Gordman's 1/2 price store at Market Place
       Mall in Champaign, Illinois
    -- A 30,000 square foot Circuit City on an outparcel at Northridge Fashion
       Center in Northridge (Los Angeles), California

    eBUSINESS

    Mallibu.com:
    On June 15th, Mallibu.com launched its first fully e-commerce functional
mall test site at RiverTown Crossings Mall in Grand Rapids, Michigan.  The
site launch included more than 15 retailer virtual stores featuring their
logos, hours and other information, as well as Checker Flag Lightning, the
first fully functional e-commerce store selling product online and fulfilling
orders from the mall via Mallibu.com.
    The first MallibuCentral order fulfillment and distribution center test
also launched at RiverTown Crossings.  MallibuCentral is designed to
facilitate order processing and distribution for product orders placed online
at Mallibu.com.  The site launch was supported by a full marketing program
including, in-mall and broadcast media, an interactive online sweepstakes
component and a local public relations campaign.

    Broadband:
    RiverTown Crossings became the first GGP mall to have broadband capacity.
It provides the capability for a variety of high-speed communication and
value-added services to retailers.  Stonebriar Centre in Frisco, Texas will
also have broadband capacity.

    General Growth Properties is one of the oldest and most experienced
shopping center owners, developers and managers in the United States. It
currently has ownership interests in, or management responsibilities for, 135
shopping malls in 37 states, encompassing approximately 116 million square
feet.  It also has one shopping mall under construction in Frisco, (Dallas)
Texas.  For more information, visit the company website at
http://www.generalgrowth.com .
    This release may contain forward-looking statements that involve risks and
uncertainties.  Actual future performance, outcomes and results may differ
materially from those expressed in forward-looking statements as a result of a
number of risks, uncertainties and assumptions.  Representative examples of
these factors include (without limitation) general industry and economic
conditions, interest rate trends, cost of capital and capital requirements,
availability of real estate properties, competition from other companies and
venues for the sale/distribution of goods and services, shifts in customer
demands, tenant bankruptcies, changes in operating expenses, including
employee wages, benefits and training, governmental and public policy changes
and the continued availability of financing in the amounts and the terms
necessary to support future business.  Readers are referred to the documents
filed by General Growth Properties, Inc. with the SEC, specifically the most
recent reports on Forms 10-K and 10-Q, which identify important risk factors
which could cause actual results to differ from those contained in the
forward-looking statements.


    FUNDS FROM OPERATIONS and
    PORTFOLIO RESULTS (unaudited)
    (in thousands, except per share data)

                                   Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                    2000        1999        2000      1999

    FUNDS FROM OPERATIONS (FFO)
    Funds From Operations --
      Operating Partnership       $73,847     $59,629    $145,813  $114,727
    Less: Allocations to
      Operating Partnership
       unitholders                $20,374     $19,234     $40,244   $37,475
    Funds From Operations --
      Company stockholders        $53,473     $40,395    $105,569   $77,252

    Funds From Operations per
      share -- basic                $1.03       $0.97       $2.03     $1.89
    Funds From Operations per
      share -- diluted              $1.00       $0.94       $1.97     $1.83

    Weighted average number of
      Company shares outstanding
       -- basic (assuming full
        conversion of Operating
         Partnership units)        71,764      61,459      71,743    60,684
    Weighted average number of
      Company shares outstanding
       -- diluted (assuming full
        conversion of Operating
         Partnership units and
          convertible preferred
           stock)                  80,312      70,097      80,277    69,325

    PORTFOLIO RESULTS (a)
    Total revenues (b)           $262,816    $205,804    $519,748  $400,035
    Operating expenses           (104,725)    (83,606)   (210,556) (160,838)
    Net operating income          158,091     122,198     309,192   239,197
    General and administrative
      expenses                     (2,996)     (2,351)     (5,750)   (4,491)
    Interest expense, net         (73,608)    (54,101)   (143,872) (107,745)
    Convertible preferred
      stock dividends              (6,117)     (6,117)    (12,234)  (12,234)
    Perpetual preferred
      distributions                (1,523)          -      (1,523)        -
    Funds From Operations --
      Operating Partnership        73,847      59,629     145,813   114,727
    Depreciation and amortization
      of capitalized real estate
       costs other than
        amortization of
         financing costs          (43,696)    (34,058)    (85,099)  (68,076)
    Net gain on sales
      (not included in FFO) (c)         -       1,520           -     1,868
    Allocations to Operating
      Partnership unitholders      (8,318)     (8,793)    (16,757)  (13,009)
    Income available to common
      stockholders before
       extraordinary item          21,833      18,298      43,957    35,510
    Extraordinary item (d)              -           -           -    (8,693)
    Net income available to
      common stockholders         $21,833     $18,298     $43,957   $26,817

    Weighted average number of
      Company shares outstanding
       -- basic                    51,965      41,638      51,942    40,862
    Weighted average number of
      Company shares outstanding
       -- diluted                  52,012      41,776      51,975    41,002

    Earnings before extraordinary
      item per share -- basic       $0.42       $0.44       $0.85     $0.87
    Earnings before extraordinary
      item per share -- diluted     $0.42       $0.44       $0.85     $0.87

    Earnings per share - basic      $0.42       $0.44       $0.85     $0.66
    Earnings per share - diluted    $0.42       $0.44       $0.85     $0.65


    SUMMARIZED BALANCE SHEET INFORMATION (unaudited)

                                                      June 30,   December 31,
                                                         2000          1999

    Cash and cash equivalents                          $40,263       $25,593
    Investment in real estate, net                  $4,775,206    $4,647,017
    Total assets                                    $5,082,517    $4,954,895
    Mortgage notes payable                          $3,100,835    $3,119,534
    Minority interest                                 $528,062      $356,540
    Convertible preferred stock                       $337,500      $337,500
    Stockholders' equity                              $919,359      $927,758
    Total capitalization (at cost)                  $4,885,756    $4,741,332


    PORTFOLIO CAPITALIZATION DATA (unaudited)

    Total portfolio debt (Company debt above
      ($3,100,835 and $3,119,534, respectively)
       plus pro rata share of debt ($1,238,608
        and $1,213,256, respectively) from
         unconsolidated affiliates)                 $4,339,443    $4,332,790
    Convertible preferred stock                        337,500       337,500
    Perpetual preferred Operating Partnership
      units                                            175,000             -
    Stock market value of common stock and
      Operating Partnership units outstanding at
       end of period                                 2,279,147     2,001,877
    Total market capitalization at end of period    $7,131,090    $6,672,167

    (a) Portfolio results combine the revenues and expenses of General Growth
        Management, Inc. with the applicable ownership percentage multiplied
        by the revenues and expenses from properties wholly and/or partially
        owned by the Operating Partnership.
    (b) Includes straight-line rent of $3,826, $3,028, $7,515 and $6,301 for
        the three and six months ended June 30, 2000 and 1999, respectively.
    (c) Includes the Operating Partnership's share of net gains from the sale
        of properties.
    (d) Charges related to early retirement of debt.



                        GENERAL GROWTH PROPERTIES, INC
       BREAKDOWN OF COMPANY PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS
                   FOR THE THREE MONTHS ENDED JUNE 30, 2000
                          (In thousands, unaudited)

                         Wholly Owned Unconsolidated
                              Centers     Centers (a)      GGMI       Total
    Revenues
      Minimum rents (b)      $105,275      $47,226           $-    $152,501
      Tenant recoveries        53,256       24,429            -      77,685
      Percentage rents          3,116          549            -       3,665
      Other                     1,681          687            -       2,368
      Fees                      1,741            -       24,856      26,597
        Total revenues        165,069       72,891       24,856     262,816
    Operating expenses (c)    (52,776)     (29,166)     (22,783)   (104,725)
      Net operating income    112,293       43,725        2,073     158,091

    General and administrative
      expenses                 (1,743)      (1,253)           -      (2,996)
    Interest expense, net     (51,289)     (20,702)      (1,617)    (73,608)
    Convertible preferred
      stock dividends          (6,117)           -            -      (6,117)
    Perpetual preferred
      distributions            (1,523)           -            -      (1,523)
    Operating Partnership
      Funds From Operations   $51,621      $21,770         $456     $73,847



                        GENERAL GROWTH PROPERTIES, INC
       BREAKDOWN OF COMPANY PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS
                   FOR THE THREE MONTHS ENDED JUNE 30, 1999
                          (In thousands, unaudited)

                          Wholly Owned  Unconsolidated
                               Centers    Centers (a)      GGMI       Total
    Revenues
      Minimum rents (b)        $86,698     $32,317           $-    $119,015
      Tenant recoveries         40,764      16,346            -      57,110
      Percentage rents           5,326       1,971            -       7,297
      Other                      2,216         506            -       2,722
      Fees                         912           -       18,748      19,660
        Total revenues         135,916      51,140       18,748     205,804
    Operating expenses (c)     (46,140)    (20,021)     (17,445)    (83,606)
      Net operating income      89,776      31,119        1,303     122,198

    General and administrative
      expenses                  (1,596)       (755)           -      (2,351)
    Interest expense, net      (37,270)    (14,019)      (2,812)    (54,101)
    Convertible preferred
      stock dividends           (6,117)          -            -      (6,117)
    Operating Partnership
      Funds From Operations    $44,793     $16,345     $(1,509)     $59,629

    (a) The Unconsolidated Centers include Quail Springs, Town East, the
        GGP/Ivanhoe entities and the GGP/Homart entities.
    (b) Includes straight-line rent of $3,826 and $3,028 for the three months
        ended June 30, 2000 and 1999, respectively.
    (c) Excluding depreciation and amortization of capitalized real estate
        costs other than amortization of financing costs.


                        GENERAL GROWTH PROPERTIES, INC
       BREAKDOWN OF COMPANY PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS
                    FOR THE SIX MONTHS ENDED JUNE 30, 2000
                          (in thousands, unaudited)

                          Wholly Owned  Unconsolidated
                               Centers   Centers (a)       GGMI       Total
    Revenues
      Minimum rents (b)       $207,277     $93,601           $-    $300,878
      Tenant recoveries        105,651      48,060            -     153,711
      Percentage rents           5,786         934            -       6,720
      Other                      5,404       1,319            -       6,723
      Fees                       3,434           -       48,282      51,716
        Total revenues         327,552     143,914       48,282     519,748
    Operating expenses (c)    (108,696)    (58,589)     (43,271)   (210,556)
      Net operating income     218,856      85,325        5,011     309,192

    General and administrative
      expenses                  (3,172)     (2,578)           -      (5,750)
    Interest expense, net      (99,274)    (41,314)      (3,284)   (143,872)
    Convertible preferred
      stock dividends          (12,234)          -            -     (12,234)
    Perpetual preferred
      distributions             (1,523)          -            -      (1,523)
    Operating Partnership
      Funds From Operations   $102,653     $41,433       $1,727    $145,813



                        GENERAL GROWTH PROPERTIES, INC
       BREAKDOWN OF COMPANY PORTFOLIO RESULTS AND FUNDS FROM OPERATIONS
                    FOR THE SIX MONTHS ENDED JUNE 30, 1999
                          (In thousands, unaudited)

                          Wholly Owned  Unconsolidated
                               Centers    Centers (a)      GGMI       Total
    Revenues
      Minimum rents (b)       $170,471     $61,098           $-    $231,569
      Tenant recoveries         82,896      30,092            -     112,988
      Percentage rents           9,187       3,057            -      12,244
      Other                      4,661       1,181            -       5,842
      Fees                       2,961           -       34,431      37,392
        Total revenues         270,176      95,428       34,431     400,035
    Operating expenses (c)     (92,019)    (37,093)     (31,726)   (160,838)
      Net operating income     178,157      58,335        2,705     239,197

    General and administrative
      expenses                  (3,097)     (1,394)           -      (4,491)
    Interest expense, net      (76,357)    (25,988)      (5,400)   (107,745)
    Convertible preferred
      stock dividends          (12,234)          -            -     (12,234)
    Operating Partnership
      Funds From Operations    $86,469     $30,953      $(2,695)   $114,727

    (a) The Unconsolidated Centers include Quail Springs, Town East, the
        GGP/Ivanhoe entities and the GGP/Homart entities.
    (b) Includes straight-line rent of $7,515 and $6,301 for the six months
        ended June 30, 2000 and 1999, respectively.
    (c) Excluding depreciation and amortization of capitalized real estate
        costs other than amortization of financing costs.



                       OTHER COMPANY PORTFOLIO DATA (a)
             AS OF AND/OR FOR THE SIX MONTHS ENDED JUNE 30, 2000
                                 (unaudited)

                               Wholly Owned  Unconsolidated      Total or
                                    Centers         Centers       Average

    Space leased at centers not
      under redevelopment             90.0%           88.2%         89.1%
    Tenant allowances
      (in thousands)                $10,633          $3,922       $14,555
    Annualized sales per sq. ft.       $352            $347          $350
    Average rent per sq. ft. for
      new/renewal leases             $31.07          $38.19        $34.63
    Average rent per sq. ft. for
      leases expiring in 2000        $25.60          $32.98        $29.29
    % change in total sales            9.2%            6.9%          8.1%
    % change in comparable sales       3.8%            6.4%          5.1%

    (a) Data is for 100% of the non-anchor GLA in each portfolio, including
    those centers that are owned in part by unconsolidated affiliates.



SOURCE General Growth Properties, Inc.




Back to Topback to top

Related links:
  • http://www.generalgrowth.com
    Photo Notes:http://www.newscom.com/cgi-bin/prnh/19990208/CGM015
    PR Newswire Photo Desk, 888-776-6555 or 201-369-3467
    Company News On-Call:
  • http://www.prnewswire.com/comp/110740.html or fax,
    800-758-5804, ext. 110740
    CONTACT:
    John Bucksbaum, 312-960-5005, or Bernard
    Freibaum, 312-960-5252, both of General Growth Properties