Company Snapshot: SUN  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Sunoco Reports Second Quarter Results

   Sunoco logo. (PRNewsFoto)

PHILADELPHIA, PA USA
    PHILADELPHIA, Aug. 3 /PRNewswire-FirstCall/ -- Sunoco, Inc. (NYSE: SUN)
today reported net income of $242 million ($1.75 per share diluted) for the
second quarter of 2005 versus $234 million ($1.53 per share diluted) for the
2004 second quarter. For the first half of 2005, Sunoco reported net income of
$358 million ($2.58 per share diluted) versus net income of $323 million
($2.12 per share diluted) for the first half of 2004. All per-share amounts
reflect the two-for-one stock split effected as a dividend on August 1, 2005.
    (Logo:  http://www.newscom.com/cgi-bin/prnh/19981105/PHTH006 )
    "Results continued to be very strong," said John G. Drosdick, Sunoco
Chairman and Chief Executive Officer. "Our second-quarter earnings represent a
new record for the Company and on a per-share basis, year-to-date earnings are
up 22 percent versus last year's then-record first half.
    "Market conditions for our refining business remained robust and
operationally we set several new quarterly production records, including total
crude unit and conversion unit throughput. In a particularly strong market for
distillate products, we achieved record distillate production. We also
increased our use of discounted high-acid crude oils to approximately 59,000
barrels per day during the quarter and have run over 70,000 barrels per day
when market conditions have warranted. Optimization efforts and reliability
improvements such as these helped Refining and Supply earn $212 million for
the quarter. This organization has done an excellent job meeting the
challenges and the opportunities that the market has provided.
    "Chemicals continued to improve year-on-year results, earning $30 million
in the quarter versus $12 million in the second quarter of 2004. Margins,
particularly for phenol and related products, were much improved versus the
year-ago quarter. Over the past twelve months, Sunoco Chemicals has earned
$133 million and has become a much bigger contributor to our overall results.
Despite some slowdown in apparent demand growth, we believe the outlook for
continued improvement in this business remains favorable."
    Drosdick continued, "In other businesses, Retail Marketing earned $7
million. While much improved from the 2005 first quarter, generally rising
crude oil and wholesale gasoline prices have persistently squeezed retail
margins throughout the first half of the year. Sun Coke earned $13 million in
the quarter as operations at our new coke plant in Haverhill, Ohio began to
contribute. Logistics earned $9 million for the quarter.
    "In other matters, we continued our share repurchase program - $61 million
during the quarter and $131 million year to date - and on August 1, we
completed a two-for-one stock split. We ended the quarter with $417 million of
cash and a net debt-to-capital ratio, as defined in our revolving credit
agreement, of 33 percent - each improved from year-end 2004. We will continue
to carefully use this financial capacity to both invest in and grow our asset
portfolio and appropriately return cash to our shareholders."

    DETAILS OF SECOND QUARTER RESULTS
    REFINING AND SUPPLY
    Refining and Supply earned $212 million in the current quarter versus $217
million in the second quarter of 2004. Despite a decline in benchmark margins
in the Northeast, realized margins have improved versus the year-ago quarter
largely as a result of the increased use of discounted high-acid crude oils
and the favorable impact of product optimization activities. The higher
realized margins and higher production volumes were more than offset by higher
expenses, including fuel and employee-related charges.
    Total crude unit throughput averaged 890.8 thousand barrels daily
(99 percent utilization) for the quarter, with total production available for
sale approximating 86 million barrels.

    RETAIL MARKETING
    Retail Marketing earned $7 million in the second quarter of 2005 versus
$20 million in the second quarter of 2004. The decrease in results was due
largely to lower retail margins for gasoline, partially offset by lower
expenses and higher gains on asset divestments.

    CHEMICALS
    Chemicals earned $30 million in the second quarter of 2005 versus $12
million in the prior-year period. The increase in earnings was due largely to
higher realized margins for phenol and polypropylene. Total sales volumes were
down slightly from the year-ago period due primarily to scheduled maintenance
performed during the quarter at the Haverhill, Ohio phenol facility. This
maintenance was performed concurrent with work to tie in the plant to the
steam generation system at Sun Coke's adjacent cokemaking facility which will
serve to reduce the phenol facility's energy costs in the future.

    LOGISTICS
    Earnings for the Logistics segment were $9 million in both second-quarter
periods.

    COKE
    The Coke business earned $13 million in the second quarter of 2005 versus
$9 million in the second quarter of 2004. The increase was due largely to
higher coal sales volumes and prices and the start-up of the Haverhill coke
plant during the quarter.

    CORPORATE AND OTHER
    Corporate administrative expenses were $16 million after tax in the
current quarter versus $13 million in the comparable quarter last year. The
increase was largely due to higher employee-related expenses, including
accruals for stock-based incentive compensation.
    Net financing expenses were $13 million after tax in the second quarter of
2005 versus $20 million in the prior-year quarter. The decrease was primarily
due to lower interest expense resulting from 2004 debt restructuring
activities and increased capitalized interest.

    SIX MONTH RESULTS
    Sunoco earned $358 million for the first six months of 2005 versus $323
million in the comparable 2004 period. The increase was primarily due to
higher refining margins and volumes, increased chemicals margins and lower net
financing expenses. Partially offsetting these improvements were lower retail
gasoline margins and higher expenses.

    Sunoco, Inc., headquartered in Philadelphia, PA, is a leading manufacturer
and marketer of petroleum and petrochemical products. With 900,000 barrels per
day of refining capacity, approximately 4,800 retail sites selling gasoline
and convenience items, approximately 4,500 miles of crude oil and refined
product owned and operated pipelines and 38 product terminals, Sunoco is one
of the largest independent refiner-marketers in the United States. Sunoco is a
significant manufacturer of petrochemicals with annual sales of approximately
five billion pounds, largely chemical intermediates used to make fibers,
plastics, film and resins. Utilizing a unique, patented technology, Sunoco
also has the capacity to manufacture over 2.5 million tons annually of high-
quality metallurgical-grade coke for use in the steel industry.
    Anyone interested in obtaining further insights into the second quarter's
results can monitor the Company's quarterly teleconference call, which is
scheduled for 3:00 p.m. ET today (August 3, 2005). It can be accessed through
Sunoco's Web site - http://www.SunocoInc.com. It is suggested that you visit
the site prior to the teleconference to ensure that you have downloaded any
necessary software.

    Those statements made in this release that are not historical facts are
forward-looking statements intended to be covered by the safe harbor
provisions of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. Although Sunoco believes that the assumptions
underlying these statements are reasonable, investors are cautioned that such
forward-looking statements are inherently uncertain and necessarily involve
risks that may affect Sunoco's business prospects and performance causing
actual results to differ materially from those discussed in the foregoing
release. Such risks and uncertainties include, by way of example and not of
limitation: general business and economic conditions; competitive products and
pricing; effects of weather conditions and natural disasters on the Company's
operating facilities and on product supply and demand; changes in refining,
marketing and chemical margins; variation in petroleum-based commodity prices
and availability of crude oil and feedstock supply or transportation; effects
of transportation disruptions; changes in the price differentials between
light-sweet and heavy-sour crude oils; fluctuations in supply of feedstocks
and demand for products manufactured; changes in product specifications;
availability and pricing of oxygenates; phase-outs or restrictions on the use
of MTBE; changes in operating conditions and costs; changes in the expected
level of environmental capital, operating or remediation expenditures; age of,
and changes in the reliability and efficiency of, the Company's or a third
party's operating facilities; potential equipment malfunction; potential
labor-relations problems; the legislative and regulatory environment; ability
to identify acquisitions, execute them under favorable terms and integrate
them into the Company's existing businesses; ability to enter into joint
ventures and other similar arrangements under favorable terms; plant
construction/repair delays; nonperformance by major customers, suppliers,
dealers, distributors or other business partners; changes in financial markets
impacting pension expense and funding requirements; political and economic
conditions, including the impact of potential terrorist acts and international
hostilities; and changes in the status of, or initiation of new, litigation.
These and other applicable risks and uncertainties have been described more
fully in Sunoco's Form 10-Q filed with the Securities and Exchange Commission
on May 5, 2005 and in other periodic reports filed with the Securities and
Exchange Commission. Sunoco undertakes no obligation to update any forward-
looking statements in this release, whether as a result of new information or
future events.


                                 Sunoco, Inc.
             2005 Second Quarter and Six-Month Financial Summary
                                 (Unaudited)


    Second Quarter                              2005              2004

    Revenues                               $7,990,000,000   $6,276,000,000

    Net Income                               $242,000,000     $234,000,000

    Net Income Per Share of
     Common Stock*:
      Basic                                         $1.77            $1.55
      Diluted                                       $1.75            $1.53

    Weighted-Average Number of Shares
     Outstanding* (In Millions):
      Basic                                         137.1            150.9
      Diluted                                       138.0            152.6

    Six Months

    Revenues                              $15,199,000,000  $11,521,000,000

    Net Income                               $358,000,000     $323,000,000

    Net Income Per Share of
     Common Stock*:
      Basic                                         $2.60            $2.14
      Diluted                                       $2.58            $2.12

    Weighted-Average Number of Shares
     Outstanding* (In Millions):
      Basic                                         137.7            150.9
      Diluted                                       138.5            152.7

    *Share and per-share data presented for all periods reflect the effect of
    a two-for-one stock split, which was effected in the form of a common
    stock dividend distributed on August 1, 2005.



                                 Sunoco, Inc.
              Earnings Profile of Sunoco Businesses (after tax)
                (Millions of Dollars Except Per Share Amounts)
                                 (Unaudited)


                                        Three Months Ended
                                             June 30
                                       2005            2004      Variance
    Refining and Supply                $212            $217           $(5)
    Retail Marketing                      7              20           (13)
    Chemicals                            30              12            18
    Logistics                             9               9            --
    Coke                                 13               9             4
    Corporate and Other:
      Corporate expenses                (16)            (13)           (3)
      Net financing expenses and other  (13)            (20)            7
    Consolidated net income            $242            $234            $8

    Net income per share of common
     stock (diluted)                  $1.75           $1.53          $.22

                                 Sunoco, Inc.
              Earnings Profile of Sunoco Businesses (after tax)
                (Millions of Dollars Except Per Share Amounts)
                                 (Unaudited)


                                         Six Months Ended
                                             June 30
                                       2005            2004      Variance
    Refining and Supply                $320            $317            $3
    Retail Marketing                     (1)             16           (17)
    Chemicals                            63              24            39
    Logistics                            12              17            (5)
    Coke                                 23              18             5
    Corporate and Other:
      Corporate expenses                (32)            (25)           (7)
      Net financing expenses and other  (27)            (44)           17
    Consolidated net income            $358            $323          $ 35

    Net income per share of common
     stock (diluted)                  $2.58           $2.12          $.46


                                  Sunoco, Inc.
                 Financial and Operating Statistics (Unaudited)


                                For the Three               For the Six
                                 Months Ended               Months Ended
                                   June 30                    June 30
                              2005         2004         2005         2004
    TOTAL REFINING AND SUPPLY

    Income (Millions of
     Dollars)                 $212         $217         $320         $317
    Realized Wholesale
     Margin* (Per Barrel of
     Production Available
     for Sale)               $7.87        $7.59        $6.92        $6.66
    Crude Inputs as Percent
     of Crude Unit Rated
     Capacity**                 99          100           98           97
    Throughputs*** (Thousand
     Barrels Daily):
      Crude Oil              890.8        887.0        882.9        855.8
      Other Feedstocks        63.3         57.1         58.0         61.4
       Total Throughputs     954.1        944.1        940.9        917.2
    Products Manufactured***
     (Thousand Barrels
     Daily):
      Gasoline               437.8        471.4        440.4        445.2
      Middle Distillates     327.3        307.0        315.9        296.1
      Residual Fuel           78.0         77.3         77.6         77.5
      Petrochemicals          38.4         40.4         38.5         36.9
      Lubricants              13.5         15.1         13.1         14.1
      Other                   95.0         69.8         92.2         82.8
       Total Production      990.0        981.0        977.7        952.6
      Less: Production Used
       as Fuel in Refinery
       Operations             48.9         50.9         47.8         46.9
        Total Production
         Available for Sale  941.1        930.1        929.9        905.7
    *Wholesale sales revenue less related cost of crude oil, other feedstocks,
    product purchases and terminalling and transportation divided by
    production available for sale.
    **Effective January 1, 2005, crude unit capacity increased from 890 to 900
    thousands of barrels daily due to a 10 thousand barrels-per-day adjustment
    in MidContinent Refining.
    ***Data pertaining to the Eagle Point refinery for the six months ended
    June 30, 2004 are based on the amounts attributable to the 170-day
    ownership period (January 13, 2004 - June 30, 2004) divided by 182, the
    number of days in the period.


                                 Sunoco, Inc.
                Financial and Operating Statistics (Unaudited)

                                For the Three               For the Six
                                 Months Ended               Months Ended
                                   June 30                    June 30
                              2005         2004         2005         2004
    Northeast Refining*

    Realized Wholesale Margin
     (Per Barrel of
     Production Available for
     Sale)                   $7.55        $7.42        $6.84        $6.59
    Market Benchmark 6-3-2-1
     (Per Barrel)            $6.06        $7.67        $5.29        $7.41
    Crude Inputs as Percent
     of Crude Unit Rated
     Capacity                  100          101           99          100
    Throughputs** (Thousand
     Barrels Daily):
      Crude Oil              655.1        659.5        650.6        645.2
      Other Feedstocks        56.5         52.0         51.7         55.5
       Total Throughputs     711.6        711.5        702.3        700.7
    Products Manufactured**
     (Thousand Barrels
     Daily):
      Gasoline               320.6        349.0        324.6        334.7
      Middle Distillates     248.5        241.9        239.7        234.2
      Residual Fuel           73.3         72.7         73.2         73.7
      Petrochemicals          29.4         32.8         29.7         31.0
      Other                   65.4         41.7         61.6         53.5
      Total Production       737.2        738.1        728.8        727.1
      Less: Production Used
       as Fuel in
       Refinery Operations    36.8         38.8         36.1         36.8
        Total Production
         Available for
         Sale                700.4        699.3        692.7        690.3
    *Comprised of the Marcus Hook, Philadelphia and Eagle Point refineries.
    **Data pertaining to the Eagle Point refinery for the six months ended
    June 30, 2004 are based on the amounts attributable to the 170-day period
    subsequent to the January 13, 2004 acquisition date divided by 182, the
    number of days in the period.

    MidContinent Refining*

    Realized Wholesale Margin
     (Per Barrel of
     Production Available
     for Sale)               $8.80        $8.11        $7.14        $6.88
    Market Benchmark 3-2-1
     (Per Barrel)            $9.94       $10.34        $8.09        $8.36
    Crude Inputs as Percent
     of Crude Unit Rated
     Capacity**                 96           97           95           90
    Throughputs (Thousand
     Barrels Daily):
      Crude Oil              235.7        227.5        232.3        210.6
      Other Feedstocks         6.8          5.1          6.3          5.9
       Total Throughputs     242.5        232.6        238.6        216.5
    *Comprised of the Toledo and Tulsa refineries.
    **Effective January 1, 2005, crude unit capacity increased from 235 to 245
    thousands of barrels daily as a result of a 10 thousand barrels-per-day
    adjustment.


                                 Sunoco, Inc.
                Financial and Operating Statistics (Unaudited)


                                For the Three               For the Six
                                 Months Ended               Months Ended
                                   June 30                    June 30
                              2005         2004         2005         2004
    MidContinent Refining (continued)

    Products Manufactured
     (Thousand Barrels
     Daily):
      Gasoline               117.2        122.4        115.8        110.5
      Middle Distillates      78.8         65.1         76.2         61.9
      Residual Fuel            4.7          4.6          4.4          3.8
      Petrochemicals           9.0          7.6          8.8          5.9
      Lubricants              13.5         15.1         13.1         14.1
      Other                   29.6         28.1         30.6         29.3
       Total Production      252.8        242.9        248.9        225.5
      Less: Production Used
       as Fuel in Refinery
       Operations             12.1         12.1         11.7         10.1
        Total Production
         Available for Sale  240.7        230.8        237.2        215.4

    RETAIL MARKETING

    Income (Loss) (Millions of
     Dollars)                   $7          $20          $(1)         $16
    Retail Margin* (Per Barrel):
      Gasoline               $3.32        $4.50        $2.86        $3.64
      Middle Distillates     $3.34        $3.66        $4.27        $5.04
    Sales of Petroleum Products
     (Thousand Barrels Daily):
      Gasoline               305.4        304.7        297.6        289.2
      Middle Distillates      42.2         40.0         45.8         42.3
                             347.6        344.7        343.4        331.5
    Total Retail Gasoline
     Outlets, End of Period  4,804        4,864        4,804        4,864
    Gasoline and Diesel
     Throughput per Company
     Owned or Leased Outlet
     (M Gal/Site/Month)        139          135          135          130
    Convenience Stores:
      Total Stores, End of
       Period                  742          788          742          788
      Merchandise Sales
       (M$/Store/Month)        $81          $76          $76          $72
      Merchandise Margin
       (Company Operated)
       (% of Sales)            29%          26%          28%          25%
    *Retail sales price less related wholesale price and terminalling and
    transportation costs per barrel. The retail sales price is the weighted-
    average price received through the various branded marketing distribution
    channels.


                                 Sunoco, Inc.
                Financial and Operating Statistics (Unaudited)


                                For the Three              For the Six
                                 Months Ended              Months Ended
                                   June 30                   June 30
                              2005         2004         2005         2004
    CHEMICALS

    Income (Millions of
     Dollars)                  $30          $12          $63          $24

    Margin* (Cents per Pound):
      All Products**          12.8          9.7         12.7          9.4
      Phenol and Related
       Products               12.8          8.2         11.9          8.4
      Polypropylene**         13.2         12.1         14.3         11.2
    Sales (Millions of Pounds):
      Phenol and Related
       Products                617          648        1,298        1,262
      Polypropylene            583          547        1,116        1,122
      Plasticizers***           --           --           --           28
      Other                     16           43           49           91
                             1,216        1,238        2,463        2,503
    *Wholesale sales revenue less cost of feedstocks, product purchases and
    related terminalling and transportation divided by sales volumes.
    **The polypropylene and all products margins include the impact of a long-
    term supply contract entered into on March 31, 2003 with Equistar
    Chemicals, L.P. which is priced on a cost-based formula that includes a
    fixed discount.
    ***The plasticizer business was divested in January 2004.

    COKE

    Income (Millions of
     Dollars)                  $13           $9          $23          $18
    Coke Production (Thousands
     of Tons)                  625          493        1,128          971
    Coke Sales (Thousands of
     Tons)                     621          491        1,118          973


                                 Sunoco, Inc.
                Financial and Operating Statistics (Unaudited)


                                 For the Three              For the Six
                                  Months Ended              Months Ended
                                    June 30                   June 30
                              2005         2004         2005         2004
    CAPITAL EXPENDITURES (Millions of Dollars)

    Refining and Supply       $202         $ 78         $351         $148*
    Retail Marketing            36           23**         47           39**
    Chemicals                   10           13           28           19*
    Logistics                   11           28           19           32*
    Coke                         3           28           25           44
                               262         $170         $470         $282
    *Excludes $250 million acquisition from El Paso Corporation of the Eagle
    Point refinery and related chemical and logistics assets, which includes
    inventory. The purchase price is comprised of $190, $40 and $20 million
    attributable to Refining and Supply, Chemicals and Logistics,
    respectively.
    **Excludes $181 million acquisition from ConocoPhillips of 340 retail
    outlets located primarily in Delaware, Maryland, Virginia and Washington,
    D.C., which includes inventory.

                         DEPRECIATION, DEPLETION AND
                     AMORTIZATION (Millions of Dollars)

    Refining and Supply       $ 47         $ 44         $ 96         $ 92
    Retail Marketing            25           28           52           53
    Chemicals                   17           17           35           34
    Logistics                    8            7           16           14
    Coke                         5            4            8            7
                              $102         $100         $207         $200


                                   Sunoco, Inc.
                Earnings Profile of Sunoco Businesses (after tax)
                  (Millions of Dollars Except Per Share Amounts)
                                   (Unaudited)
                                             2004
                      1st          2nd          3rd         4th       Total
    Refining and
     Supply          $100         $217         $ 89        $135       $541
    Retail Marketing   (4)          20           22          30         68
    Chemicals          12           12           30          40         94
    Logistics           8            9            9           5         31
    Coke                9            9           12          10         40
    Corporate and Other:
      Corporate
       expenses       (12)         (13)         (15)        (27)       (67)
      Net financing
       expenses and
       other          (24)         (20)         (19)        (15)       (78)
                       89          234          128         178        629
    Special items      --           --          (24)         --        (24)

    Consolidated net
     income          $ 89         $234         $104        $178       $605

    Earnings (loss)
     per share of
     common stock
     (diluted):

      Income before
       special
       items         $.58        $1.53         $.85       $1.24      $4.20
      Special items    --           --        (.16)         --       (.16)
      Net income     $.58        $1.53         $.69       $1.24      $4.04

                                 Sunoco, Inc.
              Earnings Profile of Sunoco Businesses (after tax)
                (Millions of Dollars Except Per Share Amounts)
                                 (Unaudited)


                                                               2005
                                                         1st            2nd
    Refining and Supply                                 $108           $212
    Retail Marketing                                      (8)             7
    Chemicals                                             33             30
    Logistics                                              3              9
    Coke                                                  10             13
    Corporate and Other:
      Corporate expenses                                 (16)           (16)
      Net financing expenses and other                   (14)           (13)
                                                         116            242
    Special items                                         --             --

    Consolidated net income                             $116           $242

    Earnings per share of common stock (diluted):
      Income before special items                       $.83          $1.75
      Special items                                       --             --
      Net income                                        $.83          $1.75



                                 Sunoco, Inc.
                      Consolidated Statements of Income
                            (Millions of Dollars)
                                 (Unaudited)

                                             2004
                      1st          2nd          3rd         4th       Total
    REVENUES

    Sales and other
     operating
     revenue (including
     consumer excise
     taxes)        $5,232       $6,265       $6,575      $7,396    $25,468
    Interest income     2            1            4           3         10
    Other income
     (loss), net       11           10          (21)         30         30
                    5,245        6,276        6,558       7,429     25,508
    COSTS AND EXPENSES

    Cost of products
     sold and operating
     expenses       4,254        4,949        5,417       6,114     20,734
    Consumer excise
     taxes            498          571          611         602      2,282
    Selling, general
     and administrative
     expenses         187          223          203         260        873

    Depreciation,
     depletion and
     amortization     100          100          103         106        409
    Payroll, property
     and other taxes   33           28           30          27        118

    Interest cost and
     debt expense      29           28           28          23        108

    Interest
     capitalized       (1)          (2)          (3)         (5)       (11)

                    5,100        5,897        6,389       7,127     24,513
    Income before
     income tax
     expense          145          379          169         302        995

    Income tax
     expense           56          145           65         124        390

    Net income        $89         $234         $104        $178       $605



                                        Sunoco, Inc.
                             Consolidated Statements of Income
                                   (Millions of Dollars)
                                        (Unaudited)
                                                              2005
                                                      1st            2nd
    REVENUES

    Sales and other operating revenue (including
     consumer excise taxes)                           $7,191         $7,970
    Interest income                                        3              3
    Other income, net                                     15             17
                                                       7,209          7,990
    COSTS AND EXPENSES

    Cost of products sold and operating expenses       6,059          6,581
    Consumer excise taxes                                585            640
    Selling, general and administrative expenses         209            225

    Depreciation, depletion and amortization             105            102
    Payroll, property and other taxes                     36             28

    Interest cost and debt expense                        23             23

    Interest capitalized                                 (6)             (6)

                                                       7,011          7,593
    Income before income tax expense                     198            397

    Income tax expense                                    82            155

    Net income                                          $116           $242



                                 Sunoco, Inc.
                         Consolidated Balance Sheets
                            (Millions of Dollars)
                                 (Unaudited)


                                                       At             At
                                                     June 30     December 31
                                                      2005           2004

    ASSETS
    Current Assets
    Cash and cash equivalents                           $417           $405
    Accounts and notes receivable, net                 1,703          1,271
    Inventories                                          987            765
    Deferred income taxes                                110            110
    Total Current Assets                               3,217          2,551

    Investments and long-term receivables                111            115
    Properties, plants and equipment, net              5,239          4,966
    Prepaid retirement costs                              12             11
    Deferred charges and other assets                    445            436
    Total Assets                                      $9,024         $8,079

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities
    Accounts payable and accrued liabilities          $3,161         $2,570
    Short-term borrowings and current portion of
     long-term debt                                      103            103
    Taxes payable                                        336            349
    Total Current Liabilities                          3,600          3,022

    Long-term debt                                     1,366          1,379
    Retirement benefit liabilities                       534            539
    Deferred income taxes                                781            755
    Other deferred credits and liabilities               322            247
    Minority interests                                   619            530
    Shareholders' equity                               1,802          1,607
    Total Liabilities and Shareholders' Equity        $9,024         $8,079



                                   Sunoco, Inc.
                      Consolidated Statements of Cash Flows
                              (Millions of Dollars)
                                   (Unaudited)
                                                        For the Six Months
                                                          Ended June 30
                                                        2005           2004
    INCREASES (DECREASES) IN CASH AND CASH EQUIVALENTS

    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income                                       $ 358          $ 323
      Adjustments to reconcile net income to net
       cash provided by operating activities:
        Depreciation, depletion and amortization         207            200
        Deferred income tax expense                       25            105
        Proceeds from power contract restructuring        48             --
        Payments in excess of expense for retirement
         plans                                            (5)            --
        Changes in working capital pertaining to
         operating activities, net of effect of
         acquisitions                                    (74)            58
        Other                                             12             (7)
    Net cash provided by operating activities            571            679

    CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                              (470)          (282)
      Acquisitions                                        --           (416)
      Proceeds from divestments                           21            111
      Other                                                5              9
    Net cash used in investing activities               (444)          (578)

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Net proceeds from short-term borrowings             --            100
      Repayments of long-term debt                       (13)          (108)
      Net proceeds from issuance of Sunoco Logistics
       Partners L.P.
       limited partnership units                          99            129
      Cash distributions to investors in cokemaking
       operations                                        (11)           (27)
      Cash distributions to investors in Sunoco
       Logistics Partners L.P.                           (12)            (8)
      Cash dividend payments                             (48)           (42)
      Purchases of common stock for treasury            (131)           (65)
      Proceeds from issuance of common stock under
      management incentive and employee option plans       6             28
      Other                                               (5)            (4)
    Net cash provided by (used in) financing
     activities                                         (115)             3
    Net increase in cash and cash equivalents             12            104
    Cash and cash equivalents at beginning of period     405            431
    Cash and cash equivalents at end of period          $417           $535


SOURCE Sunoco, Inc.




Back to Topback to top

Related links:
  • http://www.SunocoInc.com
    Photo Notes:
    NewsCom: 
    http://www.newscom.com/cgi-bin/prnh/19981105/PHTH006
    PRN Photo Desk,photodesk@prnewswire.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/829144.html
    CONTACT:
    Jerry Davis (media), +1-215-977-6298, or
    Terry Delaney (investors), +1-215-977-6106, both of Sunoco