Click this link to view company snapshots Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Crosstex Reports Second Quarter Results

    DALLAS, Aug. 4 /PRNewswire-FirstCall/ -- Crosstex Energy, L.P.
(Nasdaq: XTEX) (the Partnership) today reported results for the second quarter
of 2005 that are in-line with accomplishing goals for the year.  Crosstex
Energy, Inc. (Nasdaq: XTXI) will report results next week.

    Crosstex Energy, L.P. Financial Results
    The Partnership reported net income of $4.5 million for the second quarter
of 2005, or $0.17 per limited partner unit, compared to net income in the
second quarter of 2004 of $5.9 million, or $0.24 per unit.  Partnership net
income in the second quarter of 2005 was negatively impacted by a $1.0 million
charge for non-cash stock based compensation, due to the exercise of Crosstex
Energy, Inc. stock options by employees of the Partnership, and by $800,000
associated with the gas leak reported in the first quarter's results.
    The Partnership's Distributable Cash Flow for the quarter was $13.4
million, 2.89 times the amount required to cover its Minimum Quarterly
Distribution of $0.25 per unit, and 1.22 times the amount required to cover
its distribution of $0.47 per unit. As previously disclosed, the Partnership
has agreed to sell certain idle equipment for $9.0 million in 2005, and during
the second quarter, the Partnership received the second $1.8 million deposit
on such sale, which is included in Distributable Cash Flow for the quarter.
The sales proceeds will not be reflected in net income until the sale closes,
which is expected in the third quarter. Distributable Cash Flow for the
quarter increased $3.4 million, or 34 percent, over Distributable Cash Flow of
$10.0 million in the 2004 second quarter. Distributable Cash Flow is a non-
GAAP financial measure and is explained in greater detail under "Non-GAAP
Financial Information." Also, in the tables at the end of this release is a
reconciliation of this measure to net income.
    In addition to the sale proceeds, the growth in Distributable Cash Flow
was driven by growth in the Partnership's gross margin, to $34.7 million in
the second quarter of 2005 compared to $29.4 million in the corresponding 2004
period, an increase of 18 percent. Gross margin from the midstream segment
increased by $2.4 million, or 11 percent, to $25 million, primarily due to a
25 percent increase in processed volumes and a five percent increase in on-
system gathering and transmission volumes. Midstream margin growth was
negatively impacted by the $800,000 loss associated with the gas leak
previously mentioned.
    Gross margin from the Treating segment increased $3.2 million, or 53
percent, to $9.3 million. Plants in service increased to 100 at June 30, 2005
from 62 at June 30, 2004, contributing $2.2 million to the increase in gross
margin. Plant expansions made up $0.5 million of the increase with increased
volumes and fees contributed the remaining $0.5 million.
    "We are pleased that our organic growth and the cash we received from the
sale of idle equipment allows us to continue our smooth distribution and
dividend growth while we work to complete our North Texas Pipeline.  With the
results of the quarter, we feel comfortable with our current guidance for
2005," said Barry E. Davis, President and Chief Executive Officer of Crosstex
Energy, L.P. "We think it is especially noteworthy to reach the milestone of

having 100 treating plants in service. In the current environment, we expect
to see our organic treating growth continue to accelerate."

    Earnings Call
    The Partnership will hold its quarterly conference call to discuss second
quarter results today, August 4, at 10:00 a.m. Central Time (11:00 a.m.
Eastern Time). The dial-in number for the call is 866-831-6234, passcode
Crosstex. A live Webcast of the call can be accessed on the investor
information page of Crosstex Energy's Website at
http://www.crosstexenergy.com. The call will be available for replay for 30
days by dialing 888-286-8010, passcode 38739179. A replay of the broadcast
will also be available on the Partnership's Website.

    About Crosstex
    Crosstex Energy, L.P., a mid-stream natural gas company headquartered in
Dallas, operates over 4,500 miles of pipeline, five processing plants, and
approximately 100 natural gas amine treating plants.  Crosstex currently
provides services for approximately 1.9 BCF/day of natural gas.
    Crosstex Energy Inc. owns the general partner, a 54 percent limited
partner interest in and the incentive distribution rights of Crosstex Energy,
L.P.
    Additional information about the Crosstex companies can be found at
http://www.crosstexenergy.com.

    Non-GAAP Financial Information
    This press release contains a non-generally accepted accounting principle
financial measure which we refer to as Distributable Cash Flow. Distributable
Cash Flow includes earnings before non-cash charges, less maintenance capital
expenditures plus, in this period, a cash deposit securing the contracted sale
of idle equipment. The amounts included in the calculation of these measures
are computed in accordance with generally accepted accounting principles
(GAAP), with the exception of maintenance capital expenditures. Maintenance
capital expenditures are capital expenditures made to replace partially or
fully depreciated assets in order to maintain the existing operating capacity
of our assets and to extend their useful lives. We believe this measure is
useful to investors because it may provide users of this financial information
with meaningful comparisons between current results and prior reported results
and a meaningful measure of the Partnership's cash flow after it has satisfied
the capital and related requirements of its operations. Distributable Cash
Flow is not a measure of financial performance or liquidity under GAAP. It
should not be considered in isolation or as an indicator of the Partnership's
performance. Furthermore, it should not be seen as a measure of liquidity or a
substitute for metrics prepared in accordance with GAAP. Our reconciliation of
this measure to net income is included in the following tables.

    This press release contains forward-looking statements identified by the
use of words such as "forecast", "anticipate" and "estimate". These statements
are based on currently available information and assumptions and expectations
that the Partnership believes are reasonable. However, the assumptions and
expectations are subject to a wide range of business risks, so the Partnership
can give no assurance that actual performance will fall within the forecast
ranges. Among the key risks that may bear directly on the Partnership's
results of operations and financial condition are: (1) the amount of natural
gas transported in the Partnership's gathering and transmission lines may
decline as a result of competition for supplies, reserve declines and
reduction in demand from key customers and markets; (2) the level of the
Partnership's processing and treating operations may decline for similar
reasons; (3) fluctuations in natural gas and NGL prices may occur due to
weather and other natural and economic forces; (4) there may be a failure to
successfully integrate new acquisitions; (5) the Partnership's credit risk
management efforts may fail to adequately protect against customer nonpayment;
and (6) the Partnership may not adequately address construction and operating
risks. The Partnership has no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information, future
events, or otherwise.


                            CROSSTEX ENERGY, L.P.
                    Selected Financial and Operating Data
              (All amounts in thousands except per unit numbers)

                           Three Months Ended           Six Months Ended
                                June 30,                    June 30,
                            2005          2004          2005          2004

    Revenues
        Midstream       $  619,432    $ 507,744    $ 1,158,996     $ 825,957
        Treating            11,040        7,568         20,947        14,712
        Profit from
         Energy Trading
         Activities            399          826            444         1,246
                           630,871      516,138      1,180,387       841,915

    Cost of Gas
        Midstream          594,482      485,212      1,110,898       788,088
        Treating             1,711        1,487          3,204         2,863
                           596,193      486,699      1,114,102       790,951

    Gross Margin            34,678       29,439         66,285        50,964

    Operating Expenses      12,178       10,366         23,722        16,630
    General and
     Administrative          7,750        4,960         14,211         8,709
    (Gain) Loss on Sale
     of Property              (120)         (22)          (164)          274
    Depreciation and
     Amortization            7,370        5,921         14,306        10,339

            Total           27,178       21,225         52,075        35,952

    Operating Income         7,500        8,214         14,210        15,012

    Interest Expense        (3,196)      (2,186)        (6,561)       (3,341)
    Other Income               322          112            348           204
            Total Other
             Income         (2,874)      (2,074)        (6,213)       (3,137)

    Income Before
     Income Taxes and
     Interest of Non-
     controlling
     Partners in the
     Partnership's Net
     Income                  4,626        6,140          7,997        11,875
    Interest of Non-
     controlling
     Partners in the
     Partnership's Net
     Income                    (88)         (70)          (225)          (99)
    Income Tax Provision       (54)        (129)          (108)         (129)

    Net Income            $  4,484     $  5,941       $  7,664     $  11,647
    General Partner Share
     of Net Income        $  1,205     $  1,393       $  3,226     $   2,442

    Limited Partners
     Share of Net
     Income               $  3,279     $  4,548       $  4,438     $   9,205
    Net Income per
     Limited Partners'
     Unit:
        Basic             $   0.18     $   0.25       $   0.25     $    0.51
        Diluted           $   0.17     $   0.24       $   0.24     $    0.48
    Weighted Average
     Limited Partners'
     Units Outstanding:
        Basic               18,124       18,081         18,111        18,077
        Diluted             18,880       19,156         18,819        19,122


                            CROSSTEX ENERGY, L.P.
           Reconciliation of Net Income to Distributable Cash Flow
                   (All amounts in thousands except ratios)


                              Three Months Ended           Six Months Ended
                                   June 30,                    June 30,
                              2005          2004         2005           2004

    Net Income           $    4,484    $   5,941    $    7,664     $  11,647
    Depreciation and
     Amortization (1)         7,301        5,882        14,175        10,262
    Stock-Based
     Compensation             1,240          269         1,516           478
    (Gain) Loss on Sale
     of Property               (120)         (22)         (164)          274
    Proceeds from Sale
     of Property (2)          1,920            -         3,913             -
    Deferred Tax Benefit        (95)           -          (190)            -
    Cash Flow                14,730       12,070        26,914        22,661

    Maintenance Capital
     Expenditures            (1,375)      (2,028)       (2,489)       (2,972)
    Distributable Cash
     Flow                $   13,355    $  10,042    $   24,425     $  19,689
    Minimum Quarterly
     Distribution (MQD)  $    4,628    $   4,613    $    9,247     $   9,225
    Distributable Cash
     Flow/MQD                  2.89         2.18          2.64          2.13
    Actual Distribution  $   10,920    $   9,076    $   21,457     $  17,429
    Distribution
     Coverage                  1.22         1.11          1.14          1.13


    (1) Excludes minority interest share of depreciation and amortization of
        $69,000 and $131,000 for the three and six months ended June 30, 2005,
        respectively, and $38,000 and $76,000 for the three and six months
        ended June 30, 2004, respectively.

    (2) Includes deposits from the contracted sale of equipment.


                            CROSSTEX ENERGY, L.P.
                                Operating Data
                           (All volumes in MMBtu/d)

                              Three Months Ended         Six Months Ended
                                   June 30,                  June 30,
                               2005         2004         2005         2004

    Pipeline Throughput
       Gulf Coast
        Transmission &       144,000      139,000      143,000      148,000
        Vanderbilt

       CCNG Transmission     255,000      285,000      246,000      272,000

       Gregory Gathering     123,000      128,000      123,000      142,000

       LIG Pipeline &
        Marketing            630,000      561,000      633,000      561,000

       Other Midstream       146,000      135,000      145,000      132,000

    Total Gathering and
     Transmission Volume   1,288,000    1,248,000    1,281,000    1,255,000

    Natural Gas Processed
        Gregory Processing   100,000       99,000       95,000      116,000
        Conroe Processing     25,000       28,000       26,000       26,000
        LIG Processing       361,000      263,000      327,000      263,000
    Total Processed Volume   486,000      390,000      448,000      405,000

    Total On-System
     Volumes               1,774,000    1,638,000    1,729,000    1,660,000

    Commercial Services
     Volume                  194,000      166,000      185,000      181,000

    Treating Plants in
     Service (1)                 100           62          100           62

    (1) Plants in service represents plants in service on the last day of the
        quarter.


     Contact:  Barry E. Davis, President and Chief Executive Officer
               William W. Davis, Executive V.P. and Chief Financial Officer
     Phone:   (214) 953-9500


SOURCE Crosstex Energy, L.P.




Back to Topback to top

Related links:
  • http://www.crosstexenergy.com
    CONTACT:
    Barry E. Davis, President and Chief Executive
    Officer, or William W. Davis, Executive V.P. and Chief Financial
    Officer, +1-214-953-9500, both of Crosstex Energy, L.P.