Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


National Energy Group, Inc. Reports Fiscal 2002 Second Quarter Results

    DALLAS, Aug. 20 /PRNewswire-FirstCall/ -- National Energy Group, Inc.
(OTC Bulletin Board: NEGI) today announces results for the second quarter
ended June 30, 2002.

    Results of Operations
    On September 12, 2001 as provided in the Company's Joint Plan of
Reorganization, the Company contributed all its operating assets and oil and
gas properties excluding cash of $4.3 million to NEG Holding LLC in exchange
for an initial 50% membership interest.  Following the contribution to the
LLC, the Company no longer directly owns oil and gas properties and will only
recognize income from accretion of the preferred investment and management
fees ("LLC Contribution").  The income from accretion of the preferred
investment and management fees amounted to $8.0 million and $2.0 million,
respectively, for the quarter ended June 30, 2002 and $15.9 million and
$4.0 million, respectively, for the six months ended June 30, 2002.

    For the Three Months Ended June 30, 2002
    Net income of $2.2 million was recognized for the three months ended
June 30, 2002 compared with net income of $.7 million for the comparable 2001
period.  The second quarter of 2002 includes $1.2 million in deferred income
tax expense.  Excluding the effects of these amounts, net income of
$3.4 million would have been recognized for the three months ended June 30,
2002 compared to net income of $.7 million for the same period in 2001.
    Total revenues decreased $2.0 million (16.5%) to $10.1 million for the
second quarter of 2002 from $12.1 million for the second quarter of 2001.  The
decrease in revenues was attributable to the change in revenue recognition as
a result of the LLC Contribution.
    The Company had no oil and natural gas production during the second
quarter of 2002 due to the LLC Contribution.  The Company produced 170 Mbbls
of oil and 1,654 Mmcf of natural gas during the second quarter of 2001.

    For the Six Months Ended June 30, 2002
    Net income of $4.4 million was recognized for the six months ended
June 30, 2002 compared with net income of $4.3 million for the comparable 2001
period.  The six months ended June 30, 2002 includes $2.4 million in deferred
income tax expense.  Excluding the effects of these amounts, net income of
$6.8 million would have been recognized for the six months ended June 30, 2002
compared to net income of $4.3 million for the same period in 2001.
    Total revenues decreased $6.8 million (25.5%) to $19.9 million for the six
months ended June 30, 2002 from $26.7 million for the six months ended
June 30, 2001.  The decrease in revenues was attributable to the change in
revenue recognition as a result of the LLC Contribution.
    The Company had no oil and natural gas production during the six months
ended June 30, 2002 due to the LLC Contribution.  The Company produced
437 Mbbls of oil and 3,711 Mmcf of natural gas during the six months ended
June 30, 2001.

    Oil and Gas Drilling Operations
    Concurrently with the LLC Contribution and as provided in the Plan of
Reorganization, in exchange for its initial 50% membership interest in NEG
Holding LLC, Gascon Partners contributed (i) its sole membership interest in
Shana National LLC, an oil and gas producing company; and (ii) cash in the
amount of $75 million, together with a note receivable to Arnos Corp (an
affiliate of Gascon Partners) evidencing borrowings under the Company's
revolving credit facility.  The Company manages all of the oil and gas
operations of the NEG Holding LLC assets pursuant to a management agreement
with NEG Operating LLC, an affiliate of NEG Holding LLC.
     National Energy Group, Inc. is a Dallas, Texas based holding company.

    This press release may contain projections and other forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended.  Any such projections or statements reflect the Company's
current views with respect to future events and financial performance.  No
assurances can be given, however, that these events will occur or that such
projections will be achieved and actual results could differ materially from
those projected.  A discussion of important factors that could cause actual
results to differ materially from those projected is included in the Company's
periodic reports filed with the Securities and Exchange Commission.


                         National Energy Group, Inc.
                          Summary Financial Results
                    (In thousands, except per share data)

                                   Three months ended       Six months ended
                                        June 30,                June 30,
                                  2001          2002      2001          2002
    Production:
      Oil (Mbls) (A)                170         ---         437         ---
      Natural gas (Mmcf) (A)      1,654         ---       3,711         ---
      Natural gas
       equivalent (Mmcfe) (A)     2,671         ---       6,333         ---

    Average Sales Price:
      Oil ($/Bbls)               $26.94        $---      $27.30        $---
      Natural gas ($/Mcf)          4.53         ---        3.00         ---
      Natural gas
       equivalent ($/Mcfe)         4.52         ---        3.64         ---

    Results of Operations Data:
      Revenues:
        Oil and natural
         gas sales              $12,077        $---     $26,726        $---
        Accretion of
         investment in
         NEG Holding LLC            ---       8,011         ---      15,866
        Management fee              ---       2,046         ---       4,035
          Total revenue          12,077      10,057      26,726      19,901
      Costs and expenses:
        Lease operating           1,399         ---       2,817         ---
        Oil and natural gas
         production taxes           630         ---       1,327         ---
        Depreciation, depletion
         and amortization         2,388         ---       4,554         ---
        General and
         administrative           1,549       1,862       2,655       3,684
          Total costs
           and expenses           5,966       1,862      11,353       3,684

      Operating income            6,111       8,195      15,373      16,217

      Interest expense           (5,696)     (4,745)    (11,404)     (9,500)
      Interest income and
       other, net                  (274)          7        (150)         12

    Income before reorganization
     items and income taxes         141       3,457       3,819       6,729
    Reorganization items:
      Professional fees
       and other                    588         ---         461         ---
    Income before income taxes      729       3,457       4,280       6,729
    Income tax expense              ---       1,209         ---       2,354
    Income before
     extraordinary charge           729       2,248       4,280       4,375
    Extraordinary loss on
     discharge of indebtedness      ---         ---         (12)        ---
    Net income                     $729      $2,248      $4,268      $4,375

    Cash Flow Data:
      Cash flow from
       operations (B)            $3,476     $(5,064)     $9,284    $(10,156)
      EBITDA (C)                 $8,499        $185     $19,927        $351
      Capital expenditures
       (oil and natural gas)     $9,452        $---     $22,508        $---

    Per share data:
      Income before
       extraordinary item,
       basic and diluted           $.07        $.20        $.38        $.39
      Loss on discharge of
       indebtedness, basic and
       diluted                     $---        $---       $(.00)       $---
      Net income per common
       share, basic and
       diluted                     $.07        $.20        $.38        $.39
      Cash flow from
       operations (B)              $.31       $(.45)       $.83       $(.91)

    Shares used in per
     share computations:
      Earnings per share,
       basic and diluted         11,191      11,191      11,191      11,191
      Cash flow per share,
       basic and diluted         11,191      11,191      11,191      11,191


     National Energy Group, Inc.
     Condensed Balance Sheet
     (In thousands)

                                                December 31,      June 30,
                                                    2001            2002
    Assets
      Cash, cash equivalents and marketable
       securities                                  $3,090          $3,453
      Other current assets                          1,375             998
      Investment in NEG Holding LLC                97,654         102,678
      Deferred tax asset                           30,589          28,235
        Total assets                             $132,708        $135,364


    Liabilities and Stockholders'
     Equity (Deficit):
      Current liabilities                          $2,792          $2,690
      Credit facility                              10,938          10,938
      Senior notes                                148,637         148,638
      Long-term interest payable                   42,894          42,295
      Deferred gain on senior note redemption       9,851           8,832
      Stockholders' deficit                       (82,404)        (78,029)
        Total liabilities and
         stockholders' equity                    $132,708        $135,364


     (A)  The Company did not record any oil and gas sales during the three or
          six months ended June 30, 2002 due to the contribution of their oil
          and natural gas assets in September 2001.
     (B)  Cash flow from operations is shown before changes in working capital
          accounts and excludes the extraordinary loss on discharge of
          indebtedness.
     (C)  EBITDA is earnings (including interest income and excluding
          accretion of Investment in NEG Holding LLC, discontinued operations
          and extraordinary items) before interest expense, income taxes,
          depletion, depreciation and amortization.  EBITDA is presented here
          not as a measure of operating results, but rather as a measure of
          the Company's operating performance.  Management of the Company
          believes that EBITDA may provide additional information about the
          Company's ability to meet its future requirements for debt service,
          capital expenditures and working capital.  EBITDA should not be
          construed as an alternative to operating income determined in
          accordance with generally accepted accounting principles ("GAAP") as
          an indicator of the Company's operating performance or as an
          alternative to cash flows from operating activities (determined in
          accordance with GAAP) as a measure of liquidity.  EBITDA measures
          presented herein may not be comparable to similarly titled measures
          of other companies.



SOURCE National Energy Group, Inc.




Back to Topback to top

Related links:
  • http://www.negx.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/122192.html
    CONTACT:
    Bob G. Alexander, or Philip D. Devlin, both
    of National Energy Group, Inc., +1-214-692-9211