Company Snapshot: EPNY  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


E.piphany Announces Third Quarter Results

   E.PIPHANY LOGO
E.piphany, Inc. logo. (PRNewsFoto)[TK]
SAN MATEO, CA USA
    SAN MATEO, Calif., Oct. 17 /PRNewswire-FirstCall/ --
E.piphany, Inc. (Nasdaq: EPNY) today announced results for the quarter ended
September 30, 2002.
    (Photo:  http://www.newscom.com/cgi-bin/prnh/20020724/EPNYLOGO )
    For the quarter ended September 30, 2002, the company reported revenues of
$19.8 million, compared to revenues of $29.2 million in the third quarter of
2001.  Third quarter license revenues were $6.8 million and service revenues
were $13.0 million, representing 34% and 66% of total revenues, respectively.
Excluding the amortization of goodwill and purchased intangibles, stock-based
compensation and restructuring costs, net loss for the quarter was $10.5
million, or $(0.15) per share, compared to a net loss of $15.0 million, or
$(0.22) per share during the third quarter of 2001.  Including the
amortization of goodwill and purchased intangibles, stock-based compensation
and restructuring costs, net loss for the quarter was $13.6 million, or
$(0.19) per share, compared to a net loss of $2.0 billion, or $(28.68) per
share during the third quarter of 2001.
    For the nine months ended September 30, 2002, E.piphany reported total
revenues of $61.3 million, compared to revenues of $100.8 million in the same
period of 2001.  The net loss excluding the amortization of goodwill and
purchased intangibles, stock-based compensation and restructuring costs for
the nine month period in 2002 was $36.2 million, or $(0.51) per share,
compared to a net loss for the same period of 2001 of $58.8 million, or
$(0.87) per share.  The net loss including the amortization of goodwill and
purchased intangibles, stock-based compensation and restructuring costs for
the nine month period in 2002 was $56.9 million, or $(0.80) per share,
compared to a net loss of $2.6 billion, or $(38.00) per share during the same
period of 2001.
    Roger Siboni, president and chief executive officer, commented, "I am
pleased that we executed well in the third quarter on both product and
financial fronts.  The launch of E.6 Service in August completed the E.6
Platform, the only component-based, fully-J2EE complete CRM suite available.
We continue to maintain and grow a blue chip list of existing customers and
added more top-quality customers to our roster in the third quarter, including
Fosters Brewing Group, General Nutrition Center, Manchester United, Mutual of
Omaha and Volkswagen.  We also extended our relationships with existing
customers such as Banamex, BT Cellnet, Cigna, ING Direct and Vanguard.  While
we do not expect the economy to show any drastic improvement, we are confident
that our recently released E.6 Platform and strong balance sheet will provide
the foundation to execute on our strategy into 2003."
    Kevin Yeaman, chief financial officer, added, "Our balance sheet remains
solid with approximately $290 million in cash and investments and DSO of 42
days."

    This press release contains forward-looking statements relating to
E.piphany's momentum with new and existing customers and ability to execute on
its strategy in 2003. Actual results could differ materially from such
forward-looking statements.  Factors that could cause actual results to differ
materially from the forward-looking statements include delays in the
development and release of new US and international versions of E.piphany's
products, the degree of interest in and acceptance of E.piphany's new
products, increases in E.piphany's sales cycles, reduced IT spending by
customers, the introduction of new products and services by competitors and
intense competition generally, our ability to hire and retain qualified
personnel, and general and industry-specific economic conditions.  These
factors and others are described in more detail in the Company's public
reports filed with the Securities and Exchange Commission, such as those
discussed in the "Risk Factors" section included in the Company's Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q and in the Company's prior
press releases.  E.piphany assumes no duty to update forward-looking
statements.

    About E.piphany
    E.piphany provides Smart CRM(TM) solutions for the largest global
enterprises. The company's integrated suite of applications for Marketing,
Sales, and Service, the E.piphany E.6(TM) solution, is driven by real-time
intelligence to enable global businesses to better understand their customers
and take the optimal action to improve customer satisfaction, increase revenue
and reduce costs. E.piphany's applications are built on the industry's most
advanced CRM architecture resulting in fast and easy deployment, the ability
to adapt to changing business demands, and permanent cost of ownership
advantage. Leading companies, including more than 35 percent of the Fortune
100, use E.piphany products to enhance the customer experience, improve
organizational effectiveness and drive value. With worldwide headquarters in
San Mateo, California, E.piphany has regional operations and offices
throughout North America, Asia Pacific, Europe, Japan and Latin America. For
more information go to: http://www.epiphany.com .


                               E.PIPHANY, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                   (in thousands, except per share amounts)
                                   (unaudited)

                              Three months ended      Nine months ended
                          09/30/2002   9/30/01(A)09/30/2002   9/30/01 (A)

    Revenues:
      Product license       $6,756       $16,200      $24,484       $54,893
      Services              13,039        12,999       36,855        45,860

        Total revenues      19,795        29,199       61,339       100,753

    Cost of revenues:
      Product license          301           474          871         1,663
      Services               7,740        10,012       23,934        47,811

        Total cost of
         revenues            8,041        10,486       24,805        49,474

        Gross profit        11,754        18,713       36,534        51,279

    Operating expenses:
      Research and
       development           8,318        10,147       25,884        32,355
      Sales and marketing   12,169        21,925       41,843        70,126
      General and
       administrative        3,060         4,672        9,447        20,232
      Restructuring costs      419        32,436       12,141        32,436
      Amortization of goodwill
       and purchased
       intangibles           2,647     1,935,315        7,935     2,480,201
      Stock-based
       compensation             68           410          613         1,156

        Total operating
         expenses           26,681     2,004,905       97,863     2,636,506

        Operating loss    (14,927)   (1,986,192)     (61,329)   (2,585,227)

    Other income, net        1,324         3,039        4,420        12,635

        Net loss         $(13,603)  $(1,983,153)    $(56,909)  $(2,572,592)

        Basic and diluted
         net loss
         per share         $(0.19)      $(28.68)      $(0.80)      $(38.00)

        Shares used in
         computing basic
         and diluted net
         loss per share     72,099        69,152       71,463        67,691

    Excluding restructuring
     costs and certain
     non-cash items (B):

        Net loss         $(10,469)     $(14,992)    $(36,220)     $(58,799)

        Basic and diluted
         net loss
         per share         $(0.15)       $(0.22)      $(0.51)       $(0.87)

        Shares used in
         computing basic
         and diluted net
         loss per share     72,099        69,152       71,463        67,691

    (A) Pursuant to the Financial Accounting Standards Board staff
announcement (Topic No. D-103), reimbursable expenses have been reclassified
into revenues, with a corresponding increase in cost of revenues.  The impact
of the reclassification was to increase revenues by 2% in each of the three
months ended 2002 and 2001, respectively.  The impact of the reclassification
was to increase revenues by 2% and 3% in the nine months ended 2002 and 2001,
respectively.

    (B) Certain non-cash items include amortization of goodwill and purchased
intangibles and stock-based compensation.


                               E.PIPHANY, INC.
                         CONSOLIDATED BALANCE SHEETS

                                (in thousands)

                         ASSETS              09/30/2002      12/31/2001
                                             (unaudited)
    Current assets:
      Cash and cash equivalents                $115,538       $192,378
      Short-term investments                    123,929        121,324
      Accounts receivable, net                    9,093         13,703
      Prepaid expenses and other assets           5,977          5,061

        Total current assets                    254,537        332,466

    Restricted cash                               9,337          9,367
    Long-term investments                        40,004             --
    Property and equipment, net                  14,405         22,320
    Goodwill, net                                81,499         81,783
    Purchased intangibles, net                    8,395         16,330
    Other assets                                  2,701          3,589

                                               $410,878       $465,855

           LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Current portion of capital lease
       obligations                                 $249            498
      Accounts payable                            1,976          2,537
      Accrued liabilities                         8,958         11,260
      Accrued compensation                        9,067         11,873
      Current portion of restructuring costs      8,459          8,954
      Deferred revenue                           16,790         15,380

        Total current liabilities                45,499         50,502

    Restructuring costs, net of current portion  23,853         23,454
    Capital lease obligations, net of
     current portion                                 --            156
    Other long-term liabilities                     162            316

         Total liabilities                       69,514         74,428

    Minority interest                                --             35

    Stockholders' equity:

      Common stock                                    7              7
      Additional paid-in capital              3,813,410      3,807,410
      Stockholders' notes receivable              (730)          (778)
      Accumulated and other comprehensive loss    (295)          (564)
      Deferred compensation                       (337)          (901)
      Accumulated deficit                   (3,470,691)    (3,413,782)

        Total stockholders' equity              341,364        391,392

                                               $410,878       $465,855



SOURCE E.piphany, Inc.




Back to Topback to top

Related links:
  • http://www.epiphany.com
    Photo Notes:
    NewsCom: 
    http://www.newscom.com/cgi-bin/prnh/20020724/EPNYLOGO
    AP Archive: http://photoarchive.ap.org
    PRN Photo Desk, 1-888-776-6555 or +1-212-782-2840
    CONTACT:
    investors, Todd Friedman, +1-650-356-3934, or
    tfriedman@epiphany.com, or media, Kim Stocks, +1-650-356-5863,
    kstocks@epiphany.com, both of E.piphany, Inc.