Company Snapshot: SBCF  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Seacoast Reports Increased Earnings for the Third Quarter

   Seacoast Banking Corporation of Florida logo. (PRNewsFoto)

STUART, FL USA
   STUART, Fla., Oct. 18 /PRNewswire-FirstCall/ -- Seacoast Banking
Corporation of Florida (Nasdaq: SBCF), a bank holding company whose principal
subsidiary is First National Bank and Trust Company of the Treasure Coast,
today reported net income for the third quarter of 2005 totaling $5,565,000 or
$0.32 diluted earnings per share (DEPS), up 35.9 percent from $4,095,000 or
$0.26 DEPS for the third quarter a year ago.  For the first nine months of
2005, net income totaled $14,926,000 or $0.90 DEPS, compared to $11,222,000 or
$0.71 DEPS for 2004, an increase of 27.4 percent.
    (Logo:  http://www.newscom.com/cgi-bin/prnh/20050916/SEACOASTLOGO )
    Cash operating earnings totaled $5,683,000 or $0.33 DEPS for the third
quarter of 2005, an increase of $1,803,000 or 46.5 percent over the same
period last year.  Year-to-date cash operating earnings were $15,368,000, up
$3,978,000 or 34.9 percent compared to the same period last year.  (The
Company believes that cash operating earnings, excluding the after-tax impacts
of noncash interest rate swap fair value changes and noncash amortization
expense, is a better measurement of the Company's trend in earnings growth.
Net cash payments and receipts from the interest rate swap have been
immaterial for the periods presented.)  The Company terminated the interest
rate swap that did not qualify for hedge accounting in the second quarter of
2005.
    "I am very pleased with the success achieved so far in 2005," said Dennis
S. Hudson, III, Chairman and Chief Executive Officer of Seacoast.  "Strong net
interest income growth led to the increased cash operating earnings trends
this quarter.  These exceptional operating results were partially achieved by
a continuation of favorable net interest margins, improved credit quality, and
the retention of customers and core deposit balances acquired in the
acquisition of Century National Bank in April this year.  Our long-term
perspective shows growth in households serviced, expansion of products and
services offered, improved profitability and a record of positive asset
quality."

    The Company is also pleased with the results achieved in the following
areas:
    -- Net interest margin of 4.01 percent represented an increase from the
3.91 percent achieved in the second quarter of 2005, and was higher than the
third quarter 2004's results of 3.97 percent;
    -- Record total revenues (net interest income and noninterest income
combined) of $68 million, up 27.3 percent for the first nine months compared
to the same period in 2004, and increased 15.7 percent annualized for the
third quarter on a linked quarter basis;
    -- Asset quality remained solid with total nonperforming assets of
$325,000, or a ratio of 0.03 percent, compared to 0.05 percent at September
30, 2004, and net charge-offs as a percent of average loans of 0.02 percent
year-to-date compared to 0.04 percent for 2004;
    -- Fees from investment management services grew $189,000 compared to the
third quarter 2004 or 17.5 percent;
    -- Return on average tangible equity using cash operating earnings*
increased to 19.50 percent in the third quarter 2005 from 14.57 percent a year
earlier; and
    -- Return on average assets using cash operating earnings* increased to
1.14 percent for the third quarter compared to 1.10 percent for 2004.

    * excludes interest rate swap profits and losses and amortization of core
deposit intangible

    The improved net interest margins resulted from favorable economic
conditions throughout the Company's markets which enabled loan growth to
remain strong and improvement in the mix of earning assets to continue.  Net
interest income increased $1.2 million over the second quarter 2005, up
27.5 percent annualized.  In addition, while interest rates have increased a
total of 275 basis points since the Fed began raising rates and 200 basis
points over the last 12 months, the Company's favorable deposit mix has
allowed average cost of deposits to remain low.  The average cost for interest
bearing deposits in the third quarter 2005 increased to 1.80 percent from
1.29 percent a year earlier, while total costs of deposits, including
noninterest bearing demand deposits, increased only 30 basis points over the
prior year to 1.32 percent.  Average interest bearing deposits were up
$322 million or 34.4 percent over the past year (including $181 million
acquired in the Century acquisition) and increased $33 million or 2.7 percent
linked quarter for the three months ended September 30, 2005.  Noninterest
bearing demand deposits now comprise 26 percent of total deposits, up from
21 percent a year ago.
    Total loans outstanding at September 30, 2005 increased 42 percent
compared to September 30, 2004, and the Company's loan to deposit ratio is
68 percent.  Organic loan growth over the past 12 months totaled $252 million,
or 29 percent.  With the recent addition of new markets in Orlando, expansion
into Palm Beach County with a total of five offices and the loan production
office, and planned offices for Brevard County, the Company is poised to
utilize its liquidity to continue expanding its loan portfolio.  The end
result of the acquisition and expansion is a substantially improved commercial
lending footprint in new markets, all achieved with a small increase in
offices and relatively light impact on overhead.  The Palm Beach County
market's outstanding loans and deposits at September 30, 2005 total
$222 million and $95 million, respectively.
    Most importantly, the loan growth has not impacted credit quality.  Net
charge-offs for the first nine months of 2005 totaled $167,000, compared to
$213,000 for 2004.  Nonperforming loans declined as well, by $64,000, and now
total only $325,000.  These outstanding results reduced the necessity for
higher provisioning for loan losses.  At September 30, 2005, the mix of loans
outstanding was:  26 percent residential real estate mortgage loans,
61 percent commercial and commercial real estate, and 13 percent consumer
loans.
    Noninterest income, excluding interest rate swap profits and losses,
increased 9.6 percent when compared to the prior year's third quarter,
reflecting increased revenues from service charges on deposit accounts, debit
card interchange fees, investment management services, and marine finance
fees.  While revenues from wealth management services have generally improved
over the last several quarters, it remains extremely challenging due to the
uncertain national economic environment.
    Noninterest expenses totaled $15.4 million, an increase of 28.1 percent
from the prior year's third quarter and a 5.2 percent increase compared to the
second quarter 2005.  A substantial portion of these increases was the result
of the acquisition of Century, as well as increased wages, benefits,
occupancy, marketing and other overhead due to the addition of branches and
personnel in the Palm Beach and Brevard County markets, and from higher
commissions, stock awards and other incentive compensation related to the
Company's better performance.

    Seacoast will host a conference call on Wednesday, October 19 at
10:00 a.m. (Eastern Time) to discuss the earnings results and business trends.
Investors may call in (toll-free) by dialing (800) 322-0079 (access code:
6584318; leader: Dennis Hudson).  A replay of the call will be available
beginning the afternoon of October 19 by dialing (877) 519-4471 (domestic),
using the passcode 6584318.

    Seacoast Banking Corporation of Florida has approximately $2.1 billion in
assets.  It is one of the largest independent commercial banking organizations
in Florida, headquartered on Florida's Treasure Coast, one of the wealthiest
and fastest growing areas in the nation.

    This press release contains "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934.
    Forward-looking statements include statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and
intentions, and involve known and unknown risks, uncertainties and other
factors, which may be beyond our control, and which may cause the actual
results, performance or achievements of Seacoast Banking Corporation of
Florida ("Seacoast" or the "Company") to be materially different from future
results, performance or achievements expressed or implied by such forward-
looking statements. You should not expect us to update any forward-looking
statements.
    You can identify these forward-looking statements through our use of words
such as "may," "will," "anticipate," "assume," "should," "indicate," "would,"
"believe," "contemplate," "expect," "estimate," "continue," "point to,"
"project," "could," "intend" or other similar words and expressions of the
future. These forward-looking statements may not be realized due to a variety
of factors, including, without limitation: the effects of future economic
conditions; governmental monetary and fiscal policies, as well as legislative
and regulatory changes; the risks of changes in interest rates on the level
and composition of deposits, loan demand, and the values of loan collateral,
securities, and interest sensitive assets and liabilities; interest rate risks
and sensitivities; the effects of competition from other commercial banks,
thrifts, mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms, insurance companies, money market and other mutual
funds and other financial institutions operating in the Company's market area
and elsewhere, including institutions operating regionally, nationally and
internationally, together with such competitors offering banking products and
services by mail, telephone, computer and the Internet; the failure of
assumptions underlying the establishment of reserves for possible loan losses;
the risks of mergers and acquisitions, including, without limitation, the
related costs, including integrating operations as part of these transactions,
and the failure to achieve the expected gains, revenue growth and/or expense
savings from such transactions; changes in accounting interpretations; and the
risks of possible further changes pending completion of the current audit and
review with the Company's current and prior auditors of the prior periods
during which the swap discussed herein was in effect.
    All written or oral forward-looking statements attributable to the Company
are expressly qualified in their entirety by this Cautionary Notice including,
without limitation, those risks and uncertainties, described in the Company's
annual report on Form 10-K for the year ended December 31, 2004 under "Special
Cautionary Notice Regarding Forward-Looking Statements", and otherwise in the
Company's SEC reports and filings. Such reports are available upon request
from Seacoast, or from the Securities and Exchange Commission, including the
SEC's website at http://www.sec.gov .



    FINANCIAL  HIGHLIGHTS (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                               Three Months Ended     Nine Months Ended
    (Dollars in thousands,        September 30,          September 30,
     except per share data)     2005        2004       2005        2004

    Summary of Earnings
    Net income (GAAP)          $5,565      $4,095    $14,926     $11,222
    Amoritzation of core
     deposit premiums             118          --        269          --
    Net interest rate swap
     (profits) losses              --        (215)       173         169
    Cash operating earnings*   $5,683      $3,880    $15,368     $11,391

    Net interest income (1)    19,091      13,498     52,235      38,749

    Performance Ratios
    Return on average assets
     (2), (3)
      Using GAAP earnings        1.09 %      1.16 %     1.06 %      1.08 %
      Using cash operating
       earnings* on average
       tangible assets           1.14        1.10       1.10        1.10
    Return on average
     shareholders' equity
     (2), (3)
      Using GAAP earnings       14.59       14.98      14.94       13.87
      Using cash operating
       earnings* on average
       tangible equity          19.50       14.57      18.09       14.46
    Net interest margin
     (1), (2)                    4.01        3.97       3.94        3.90

    Per Share Data
    Net income diluted (GAAP)   $0.32       $0.26      $0.90       $0.71
    Amoritzation of core
     deposit premium             0.01          --       0.02          --
    Net interest rate swap
     (profits) losses              --       (0.01)      0.01        0.01
    Cash operating earnings*
     diluted                     0.33        0.25       0.93        0.72
    Net income basic (GAAP)      0.33        0.27       0.92        0.73
    Cash dividends declared      0.15        0.14       0.43        0.40

    (1)  Calculated on a fully taxable equivalent basis using amortized cost.
    (2)  These ratios are stated on an annualized basis and are not
         necessarily indicative of future periods.
    (3)  The calculations of ROA and ROE do not include the mark-to-market
         unrealized gains (losses) because the unrealized gains (losses) are
         not included in net income.

      *  The Company believes that cash operating earnings excluding the
         impacts of non cash interest rate swap fair value changes and
         amortization of core deposit intangible is a better measurement of
         the Company's trend in earnings growth.  Net cash payments and
         receipts from the interest rate swap have not been material for the
         periods presented.




    FINANCIAL  HIGHLIGHTS (cont'd) (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

    (Dollars in thousands,                  September 30,        Increase/
      except per share data)              2005         2004     (Decrease)
    Credit Analysis
    Net charge-offs year-to-date           $167         $213      (21.6)%
    Net charge-offs to average loans       0.02 %       0.04 %    (50.0)
    Loan loss provision year-to-date       $987         $550       79.5
    Allowance to loans at end of
     period                                0.71 %       0.76 %     (6.6)
    Nonperforming assets                   $325         $389      (16.5)
    Nonperforming assets to loans
     and other real estate owned at
     end of period                         0.03 %       0.05 %    (40.0)

    Selected Financial Data
    Total assets                     $2,086,073   $1,398,056       49.2
    Securities - Available for sale
     (at fair value)                    411,800      398,152        3.4
    Securities - Held for investment
     (at amortized cost )               157,369       69,845      125.3
    Net loans                         1,209,276      852,676       41.8
    Deposits                          1,778,574    1,180,957       50.6
    Shareholders' equity                149,526      107,467       39.1
    Book value per share                   8.76         6.96       25.9
    Tangible book value per share          6.73         6.78       (0.7)
    Average shareholders' equity
     to average assets                     7.10 %       7.78 %     (8.7)

    Average Balances (Year-to-Date)
    Total Assets                     $1,881,211   $1,389,318       35.4
    Less:  Intangible Assets             19,945        2,808      610.3
    Total average tangible assets    $1,861,266   $1,386,510       34.2

    Total equity                       $133,548     $108,061       23.6
    Less:  Intangible Assets             19,945        2,808      610.3
    Total average tangible equity      $113,603     $105,253        7.9




    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                   Three Months Ended       Nine Months Ended
    (Dollars in thousands,            September 30,           September 30,
     except per share data)         2005        2004        2005        2004

    Interest on securities:
         Taxable                   $5,593      $4,530     $16,270     $13,786
         Nontaxable                    15          29          51          85
    Interest and fees on loans     19,560      12,480      51,394      35,007
    Interest on federal funds
     sold and interest bearing
     deposits                         899           3       2,093          66
          Total Interest
           Income                  26,067      17,042      69,808      48,944

    Interest on deposits            2,565       1,094       6,097       2,769
    Interest on time
     certificates                   3,152       1,944       8,362       6,044
    Interest on borrowed money      1,285         542       3,201       1,484
          Total Interest
           Expense                  7,002       3,580      17,660      10,297

          Net Interest Income      19,065      13,462      52,148      38,647
    Provision for loan losses         280         250         987         550
          Net Interest Income
           After Provision for
           Loan Losses             18,785      13,212      51,161      38,097

    Noninterest income:
         Service charges on
          deposit accounts          1,356       1,201       3,695       3,402
         Trust income                 701         556       1,968       1,611
         Mortgage banking fees        525         523       1,520       1,477
         Brokerage commissions
          and fees                    567         523       1,935       1,909
         Marine finance fees          728         640       2,262       2,397
         Debit card income            441         348       1,298         997
         Other deposit based
          EFT fees                     93         108         323         353
         Merchant income              525         503       1,700       1,508
         Interest rate swap
          profits (losses)             --         330        (267)       (260)
         Other income                 343         428         994       1,051
                                    5,279       5,160      15,428      14,445
    Securities gains (losses),
     net                               34          16          78          26
          Total Noninterest
           Income                   5,313       5,176      15,506      14,471

    Noninterest expenses:
         Salaries and wages         6,123       5,004      17,053      14,112
         Employee benefits          1,807       1,288       4,738       3,951
         Outsourced data
          processing                1,629       1,451       4,868       4,336
         Occupancy expense          1,346       1,093       3,738       3,215
         Furniture and
          equipment expense           561         500       1,596       1,480
         Marketing expense            776         582       2,505       1,835
         Legal and
          professional fees           650         375       1,830       1,037
         FDIC assessments              65          42         169         126
         Amortization of
          intangibles                 181          --         414          --
         Other expense              2,270       1,692       6,451       5,082
          Total Noninterest
           Expenses                15,408      12,027      43,362      35,174

          Income Before Income
           Taxes                    8,690       6,361      23,305      17,394
    Provision for income taxes      3,125       2,266       8,379       6,172

          Net Income               $5,565      $4,095     $14,926     $11,222

    Per share common stock:

         Net income diluted         $0.32       $0.26       $0.90       $0.71
         Net income basic            0.33        0.27        0.92        0.73
         Cash dividends
          declared                   0.15        0.14        0.43        0.40

    Average diluted shares
     outstanding               17,283,083  15,704,794  16,566,410  15,761,390
    Average basic shares
     outstanding               16,856,109  15,299,443  16,175,803  15,353,792



    CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                            September    December   September
                                                30,         31,         30,
    (Dollars in thousands)                     2005        2004        2004

    Assets
       Cash and due from banks                $98,478     $44,920     $39,101
       Federal funds sold and interest
        bearing deposits                      125,769      44,758         258
       Securities:
            Available for sale (at fair
             value)                           411,800     395,207     398,152
            Held for investment (at
             amortized cost)                  157,369     198,551      69,845
                Total Securities              569,169     593,758     467,997

       Loans available for sale                 8,132       2,346       3,335

       Loans                                1,217,919     899,547     859,173
       Less: Allowance for loan losses         (8,643)     (6,598)     (6,497)
                Net Loans                   1,209,276     892,949     852,676

       Bank premises and equipment             21,559      18,965      18,589
       Intangible assets                       34,546       2,774       2,791
       Other assets                            19,144      15,406      13,309
                                           $2,086,073  $1,615,876  $1,398,056

    Liabilities and Shareholders' Equity
    Liabilities
       Deposits
            Demand deposits (noninterest
             bearing)                        $465,834    $345,122    $250,182
            Savings deposits                  862,944     669,059     582,255
            Other time deposits               282,505     238,188     242,166
            Time certificates of $100,000
             or more                          167,291     120,097     106,354
                Total Deposits              1,778,574   1,372,466   1,180,957

       Federal funds purchased and
        securities sold under
        agreements to repurchase,
        maturing within 30 days                81,100      86,919      61,829
       Other borrowings                        66,175      39,912      40,047
       Other liabilities                       10,698       8,367       7,756
                                            1,936,547   1,507,664   1,290,589
    Shareholders' Equity
        Preferred stock                            --          --          --
        Common stock                            1,710       1,710       1,710
        Additional paid in capital             46,076      26,950      26,911
        Retained earnings                     109,015     101,501      99,958
        Restricted stock awards                (3,695)     (3,333)     (2,478)
        Treasury stock                           (325)    (16,172)    (16,686)
                                              152,781     110,656     109,415
        Accumulated other comprehensive
         loss                                  (3,255)     (2,444)     (1,948)
                Total Shareholders' Equity    149,526     108,212     107,467
                                           $2,086,073  $1,615,876  $1,398,056

    Common Shares Outstanding              17,074,287  15,468,357  15,441,560

    Note:  The balance sheet at December 31, 2004 has been derived from the
    audited financial statements at that date.



    CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                                     Quarters
                                                       2005
    (Dollars in thousands, except
     per share data)                    Third         Second         First

    Net income (GAAP)                   $5,565         $5,475        $3,886
    Amortization of core deposit
     premium                               118            144             7
    Net interest rate swap
     (profits) losses                       --           (162)          335
    Cash operating earnings*            $5,683         $5,457        $4,228

    Operating Ratios
       Return on average assets
        (2),(3)
          Using GAAP earnings             1.09 %         1.13 %        0.94 %
          Using cash operating
           earnings* on average
           tangible assets                1.14           1.14          1.03
       Return on average
        shareholders' equity
        (2),(3)
          Using GAAP earnings            14.59          16.07         14.04
          Using cash operating
           earnings* on average
           tangible equity               19.50          18.87         15.69

       Net interest margin (1),(2)        4.01           3.91          3.90
       Average equity to average
        assets                            7.50           7.03          6.69

    Credit Analysis
       Net charge-offs (recoveries)       $(35)           $15          $187
       Net charge-offs (recoveries)
        to average loans                 (0.01)%         0.01 %        0.08 %
       Loan loss provision                $280           $269          $438
       Allowance to loans at end of
        period                            0.71 %         0.73 %        0.70 %
       Nonperforming assets               $325           $200        $1,040
       Nonperforming assets to
        loans and other real estate
        owned at end of period            0.03 %         0.02 %        0.11 %
       Nonaccrual loans and
        accruing loans 90 days or
        more past due to loans
        outstanding at end of period      0.03           0.02          0.11

    Per Share Common Stock
       Net income diluted (GAAP)         $0.32          $0.33         $0.25
       Amortization of core deposit
        premium                           0.01           0.01            --
       Net interest rate swap
        (profit)losses                      --          (0.01)         0.02
       Cash operating earnings*
        diluted                          $0.33          $0.33         $0.27

       Net income basic (GAAP)            0.33           0.33          0.25
       Cash dividends declared            0.15           0.14          0.14
       Book value per share               8.76           8.63          7.04

    Average Balances
       Total Assets                  2,017,521      1,945,079     1,677,295
       Less:  Intangible Assets         35,676         20,627         3,176
       Total average tangible
        assets                      $1,981,845     $1,924,452    $1,674,119

       Total equity                    151,299        136,659       112,257
       Less:  Intangible Assets         35,676         20,627         3,176
       Total average tangible
        equity                        $115,623       $116,032      $109,081

                                      Quarter
                                        2004
    (Dollars in thousands, except                     Last 12
     per share data)                   Fourth         Months

    Net income (GAAP)                   $3,700        $18,626
    Amortization of core deposit
     premium                                --            269
    Net interest rate swap
     (profits) losses                      287            460
    Cash operating earnings*            $3,987        $19,355

    Operating Ratios
       Return on average assets
        (2),(3)
          Using GAAP earnings             0.97 %         1.04 %
          Using cash operating
           earnings* on average
           tangible assets                1.04           1.09
       Return on average
        shareholders' equity
        (2),(3)
          Using GAAP earnings            13.38          14.60
          Using cash operating
           earnings* on average
           tangible equity               14.79          17.28

       Net interest margin (1),(2)        3.88           3.93
       Average equity to average
        assets                            7.22           7.13

    Credit Analysis
       Net charge-offs (recoveries)       $349           $516
       Net charge-offs (recoveries)
        to average loans                  0.16 %         0.05 %
       Loan loss provision                $450         $1,437
       Allowance to loans at end of
        period                            0.73 %
       Nonperforming assets             $1,447
       Nonperforming assets to
        loans and other real estate
        owned at end of period            0.16 %
       Nonaccrual loans and
        accruing loans 90 days or
        more past due to loans
        outstanding at end of period      0.16

    Per Share Common Stock
       Net income diluted (GAAP)         $0.24          $1.14
       Amortization of core deposit
        premium                             --           0.02
       Net interest rate swap
        (profit)losses                    0.02           0.03
       Cash operating earnings*
        diluted                          $0.26          $1.19

       Net income basic (GAAP)            0.24           1.15
       Cash dividends declared            0.14           0.57
       Book value per share               7.00

    Average Balances
       Total Assets                  1,523,284
       Less:  Intangible Assets          2,785
       Total average tangible
        assets                      $1,520,499

       Total equity                    110,014
       Less:  Intangible Assets          2,785
       Total average tangible
        equity                        $107,229

    (1) Calculated on a fully taxable equivalent basis using amortized cost.
    (2) These ratios are stated on an annualized basis and are not
        necessarily indicative of future periods.
    (3) The calculations of ROA and ROE do not include the mark-to-market
        unrealized gains (losses), because the unrealized gains (losses)
        are not included in net income.

      * The Company believes that cash operating earnings excluding the
        impacts of non cash interest rate swap fair value changes and
        amortization of core deposit intangible is a better measurement of the
        Company's trend in earings growth.  Net cash payments and receipts
        from the interest rate swap have not been material for the periods
        presented.



    CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

    (Dollars in thousands)
                                           September     December    September
                                               30,          31,          30,
    SECURITIES                                2005         2004         2004

    U.S. Treasury and U.S. Government
     Agencies                                 67,628       20,656       20,795
    Mortgage-backed                          335,876      366,806      371,523
    Other securities                           8,296        7,745        5,834
       Securities Available for Sale         411,800      395,207      398,152

    U.S. Treasury and U.S. Government
     Agencies                                  4,999        4,999        4,999
    Mortgage-backed                          151,174      192,128       62,616
    Obligations of states and political
     subdivisions                              1,196        1,424        2,230
       Securities Held for Investment        157,369      198,551       69,845
           Total Securities                 $569,169     $593,758     $467,997


                                           September     December    September
                                               30,          31,          30,
    LOANS                                     2005         2004         2004

    Construction and land development       $417,249     $252,329     $171,351
    Real estate mortgage                     626,794      498,692      550,171
    Instalment loans to individuals           87,458       81,831       81,768
    Commercial and financial                  86,073       66,240       55,614
    Other loans                                  345          455          269
           Total Loans                    $1,217,919     $899,547     $859,173



    AVERAGE BALANCES, YIELDS AND RATES (1) (Unaudited)
    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

                                                       2005
                                       Third Quarter          Second Quarter
                                      Average   Yield/       Average   Yield/
    (Dollars in thousands)            Balance    Rate        Balance    Rate

    Assets
    Earning assets:
        Securities:
             Taxable                 $603,477    3.71 %     $633,258    3.60 %
             Nontaxable                 1,196    7.36          1,423    7.59
              Total Securities        604,673    3.71        634,681    3.61

        Federal funds sold and
         other short-term
         investments                  107,000    3.33        106,756    2.91

        Loans, net                  1,175,992    6.61      1,091,628    6.38

              Total Earning Assets  1,887,665    5.48      1,833,065    5.22

    Allowance for loan losses          (8,490)                (7,778)
    Cash and due from banks            67,683                 63,988
    Premises and equipment             21,397                 21,008
    Other assets                       49,266                 34,796

                                   $2,017,521             $1,945,079


    Liabilities and
     Shareholders' Equity
    Interest-bearing
     liabilities:
          NOW (including
           Super NOW)                $100,785    0.83 %     $105,678    0.57 %
          Savings deposits            163,675    0.51        171,715    0.50
          Money market accounts       585,395    1.45        553,134    1.25
          Time deposits               406,813    3.07        393,308    2.85
          Federal funds purchased
           and securities sold
           under agreements to
           repurchase                  79,167    2.72         81,178    2.36
          Other borrowings             64,386    4.57         60,505    4.27

              Total
               Interest-Bearing
               Liabilities          1,400,221    1.98      1,365,518    1.76

    Demand deposits
     (noninterest-bearing)            455,902                434,777
    Other liabilities                  10,099                  8,125
              Total Liabilities     1,866,222              1,808,420

    Shareholders' equity              151,299                136,659

                                   $2,017,521             $1,945,079

    Interest expense as a % of
     earning assets                              1.47 %                 1.31 %
    Net interest income as a % of
     earning assets                              4.01                   3.91

                                           2004
                                       Third Quarter
                                      Average   Yield/
    (Dollars in thousands)            Balance    Rate

    Assets
    Earning assets:
        Securities:
             Taxable                 $518,637    3.49 %
             Nontaxable                 2,180    8.07
              Total Securities        520,817    3.51

        Federal funds sold and
         other short-term
         investments                    1,166    1.02

        Loans, net                    827,880    5.99

              Total Earning Assets  1,349,863    5.02

    Allowance for loan losses          (6,420)
    Cash and due from banks            34,787
    Premises and equipment             18,408
    Other assets                       13,473

                                   $1,410,111


    Liabilities and
     Shareholders' Equity
    Interest-bearing
     liabilities:
          NOW  (including
           Super NOW)                 $70,026    0.47 %
          Savings deposits            159,258    0.51
          Money market accounts       358,530    0.90
          Time deposits               347,337    2.23
          Federal funds purchased
           and securities sold
           under agreements to
           repurchase                  68,020    1.15
          Other borrowings             39,784    3.45

              Total
               Interest-Bearing
               Liabilities          1,042,955    1.37

    Demand deposits
     (noninterest-bearing)            250,871
    Other liabilities                   7,536
              Total Liabilities     1,301,362

    Shareholders' equity              108,749

                                   $1,410,111

    Interest expense as a % of
     earning assets                              1.06 %
    Net interest income as a % of
     earning assets                              3.97

    (1) On a fully taxable equivalent basis.  All yields and rates have been
        computed on an annualized basis using amortized cost. Fees on loans
        have been included in interest on loans.  Nonaccrual loans are
        included in loan balances.



SOURCE Seacoast Banking Corporation of Florida




Back to Topback to top

Related links:
  • http://www.seacoastbanking.net
    Photo Notes:http://www.newscom.com/cgi-bin/prnh/20050916/SEACOASTLOGO
    AP Archive: http://photoarchive.ap.org
    PRN Photo Desk, photodesk@prnewswire.com
    CONTACT:
    Dennis S. Hudson, III, Chairman and Chief
    Executive Officer, +1-772-288-6086, or William R. Hahl, Executive
    Vice President and Chief Financial Officer, +1-772-221-2825, both
    of Seacoast Banking Corporation of Florida