Company Snapshot: CHFC  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Chemical Financial Corporation Announces Third Quarter Operating Results

    MIDLAND, Mich., Oct. 22 /PRNewswire-FirstCall/ -- Aloysius J. Oliver,
Chairman of Chemical Financial Corporation (Nasdaq: CHFC), today announced
third quarter net income of $14.02 million, or $.62 per diluted share,
compared with net income of $12.98 million, or $.58 per diluted share for the
third quarter of 2001.  The Corporation's third quarter 2002 net income was 8%
above the third quarter 2001, while third quarter 2002 earnings per share were
6.9% above the prior year quarter.  The Corporation's return on average assets
and return on average equity during the third quarter of 2002 were 1.58% and
13.5%, respectively, as compared with 1.58% and 13.6% for the third quarter of
2001.
    For the nine months ended September 30, 2002, the Corporation earned net
income of $41.26 million or $1.83 per share, as compared to net operating
income of $36.02 million, or $1.60 per share for the first nine months of
2001.  This represents a 14.5% increase in operating earnings per share.  Net
operating income in 2001 excludes pre-tax non-recurring expenses totaling
$9,167,000, or $7,076,000 on an after-tax basis for merger and consolidation
related costs incurred to complete the merger with Shoreline Financial
Corporation and other internal company consolidations.  Comparing net income
for the first nine months of 2001, which includes the merger related and
consolidated charges, versus the first nine months of 2002, net income was up
42.6%.
    The growth in net income in the third quarter of 2002, as compared to the
same period in 2001, resulted primarily from substantial increases in both net
interest income and service charges on deposit accounts.
    Total assets of the Corporation at September 30, 2002 were $3.60 billion,
up 2.2% over the $3.52 billion in total assets reported at September 30, 2001.
Total deposits at September 30, 2002 were $2.86 billion, up 1.6% over total
deposits of $2.81 billion at September 30, 2001.  Total loans were 2.06
billion at September 30, 2002, down $161 million, or 7.3%, from total loans at
September 30, 2001 of $2.22 billion.  The decline in loans was primarily
attributable to a reduction in residential real estate loans.  The low
interest rate environment prompted many customers to refinance their mortgages
to the longer-term fixed interest rate product that the Corporation sells in
the secondary market.
    The Corporation's provision for loan losses for the three and nine months
ended September 30, 2002 was $747,000 and $2.75 million, respectively, as
compared to net loan losses during the same time periods in 2002 of $757,000
and $2.75 million, respectively.  As of September 30, 2002, the allowance for
loan losses was $31 million, or 1.50% of total loans, while non-performing
loans were $13.9 million, or .68% of total loans.
    Shareholders' equity at September 30, 2002 was $421 million, or $18.67
share, and represented 11.7% of total assets.  The Corporation's tangible
equity to asset ratio was 10.7% at the end of the current quarter.
    Chemical Financial Corporation is the fourth largest bank holding company
headquartered in Michigan.  The Company's three subsidiary banks operate 129
"Chemical Bank" offices and 2 loan production offices spread over 33 counties
in the lower peninsula of Michigan.  CFC Data Corp, Midland, is the Company's
wholly owned data processing subsidiary.
    Chemical Financial Corporation common stock trades on The NASDAQ Stock
Market under the symbol CHFC and is one of the issues comprising the NASDAQ
Financial 100 index.

    Forward Looking Statements
    This press release contains forward-looking statements.  Words such as
"anticipates," "believes," "estimates," "expects," "intends," "should,"
"will," variations of such words and similar expressions are intended to
identify forward-looking statements.  These statements reflect management's
current beliefs as to the expected outcomes of future events and are not
guarantees of future performance.  These statements involve certain risks,
uncertainties and assumptions that are difficult to predict with regard to
timing, extent, likelihood and degree of occurrence.  Therefore, actual
results and outcomes may materially differ from what may be expressed or
forecasted in such forward-looking statements.  Factors that could cause a
difference include, among others: changes in the national and local economies
or market conditions; changes in interest rates and banking regulations; the
impact of competition from traditional or new sources; and the possibility
that anticipated cost savings and revenue enhancements from mergers and
acquisitions and bank consolidations may not be fully realized at all or
within the expected time frames.  These and other factors that may emerge
could cause decisions and actual results to differ materially from current
expectations.  Chemical undertakes no obligation to revise, update, or clarify
forward-looking statements to reflect events or conditions after the date of
this release.


   Chemical Financial Corporation Announces Third Quarter Operating Results

    Consolidated Statements of Financial Position (Unaudited)
    Chemical Financial Corporation and Subsidiaries


                                      September 30, December 31, September 30,
    (In thousands)                            2002        2001          2001
    Assets:
    Cash and demand deposits due from
     banks                                   $129,874    $150,546    $129,506
    Federal funds sold                        144,210      86,800     133,110
    Interest-bearing deposits with
     unaffiliated banks                        51,725      40,591      52,668
    Investment securities taxable           1,068,982     872,748     841,086
    Investment securities nontaxable           53,591      59,527      61,793
        Total Investment Securities         1,122,573     932,275     902,879

    Commercial and agricultural loans         311,079     332,055     350,181
    Real estate construction loans            110,212     137,500     115,536
    Real estate commercial loans              470,547     432,747     427,709
    Real estate residential loans             645,209     769,272     824,641
    Consumer loans                            524,312     510,967     504,458
        Total Loans                         2,061,359   2,182,541   2,222,525
    Less: Allowance for loan losses            31,000      30,994      31,143
        Net Loans                           2,030,359   2,151,547   2,191,382

    Premises and equipment                     43,159      43,143      43,472
    Intangible assets                          41,512      42,615      43,111
    Other assets                               37,352      40,789      26,748
        Total Assets                       $3,600,764  $3,488,306  $3,522,876

    Liabilities and Shareholders' Equity:
    Noninterest-bearing deposits             $457,330    $460,619    $435,813
    Interest-bearing deposits               2,402,491   2,328,905   2,378,756
        Total Deposits                      2,859,821   2,789,524   2,814,569
    FHLB borrowings                           157,528     167,893     170,168
    Other borrowings - short term             131,183     118,584     129,022
    Interest payable and other liabilities     31,014      22,849      25,409
        Total Liabilities                   3,179,546   3,098,850   3,139,168

    Shareholders' Equity:
      Common stock, $1 par value               22,558      22,514      21,427
      Surplus                                 291,003     290,656     258,685
      Retained earnings                        89,822      64,792      89,039
      Accumulated other comprehensive
       income                                  17,835      11,494      14,557
        Total Shareholders' Equity            421,218     389,456     383,708
        Total Liabilities and
         Shareholders' Equity              $3,600,764  $3,488,306  $3,522,876


    Chemical Financial Corporation Announces Third Quarter Operating Results

    Consolidated Statements of Income (Unaudited)
    Chemical Financial Corporation and Subsidiaries

                                         Quarter Ended     Nine Months Ended
                                         September 30,       September 30,
    (In thousands, except per share
     data)                               2002       2001      2002      2001
    Interest Income:
    Interest and fees on loans         $38,519    $40,934  $118,022  $117,750
    Interest on investment securities:
      Taxable                           12,550     12,200    37,509    37,276
      Nontaxable                           701        813     2,233     2,553
        Total Interest on Securities    13,251     13,013    39,742    39,829
    Interest on federal funds sold         542      1,126     1,615     4,016
    Interest on deposits with
     unaffiliated banks                    145        236       593       454
        Total Interest Income           52,457     55,309   159,972   162,049

    Interest Expense:
    Interest on deposits                13,618     19,702    43,273    60,820
    Interest on FHLB borrowings          2,201      1,632     6,648     5,004
    Interest on other borrowings -
     short term                            257        635       758     2,317
        Total Interest Expense          16,076     21,969    50,679    68,141
        Net Interest Income             36,381     33,340   109,293    93,908
    Provision for loan losses              747        432     2,752     1,274
        Net Interest Income after
         provision for loan losses      35,634     32,908   106,541    92,634

    Noninterest Income:
    Trust services revenue               1,476      1,603     4,772     4,938
    Service charges on deposit
     accounts                            3,966      2,574     9,602     7,994
    Other charges and fees for
     customer services                   1,830      1,737     5,248     5,164
    Mortgage banking revenue             1,327      1,727     5,506     3,659
    Investment securities gains
     (losses)                              (99)       122      (184)      414
    Other                                  106        131       351       391
        Total Noninterest Income         8,606      7,894    25,295    22,560

    Operating Expenses:
    Salaries and employee benefits      13,606     12,303    40,738    35,588
    Occupancy and equipment              3,927      3,396    11,827    10,096
    Other                                5,601      5,612    17,269    15,530
    Merger and restructuring expenses        -          -         -     9,167
        Total Operating Expenses        23,134     21,311    69,834    70,381
    Income Before Income Taxes          21,106     19,491    62,002    44,813
        Federal income taxes             7,088      6,515    20,739    15,867
    Net Income                         $14,018    $12,976   $41,263   $28,946

    Net income per share:
      Basic                              $0.62      $0.58     $1.83     $1.28
      Diluted                             0.62       0.58      1.83      1.28
      Diluted - net operating income      0.62       0.58      1.83      1.60

    Cash dividends per share              0.24       0.23      0.72      0.69

    Average shares outstanding:
      Basic                             22,559     22,504    22,547    22,499
      Diluted                           22,645     22,572    22,610    22,557


   Chemical Financial Corporation Announces Third Quarter Operating Results

    Financial Summary (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                                   Quarter Ended         Nine Months Ended
                                   September 30,           September 30,
                                  2002        2001        2002        2001
    Average Balances
    Total assets               $3,529,169  $3,261,785  $3,531,725  $3,126,873
    Total earning assets        3,320,228   3,068,215   3,310,645   2,943,695
    Total loans                 2,074,641   2,023,380   2,092,588   1,926,651
    Total deposits              2,814,426   2,627,392   2,820,434   2,517,383
    Total shareholders' equity    411,634     378,431     400,811     365,031


                                           Quarter Ended   Nine Months Ended
                                            September 30,     September 30,
                                            2002     2001     2002     2001
    Key Ratios (annualized where applicable)
    Net interest margin                     4.40%    4.38%    4.47%    4.36%
    Efficiency ratio                        50.9%    51.0%    51.3%    51.7%
    Return on average assets                1.58%    1.58%    1.56%    1.24%
    Return on average assets
       - net operating income (1)           1.58%    1.58%    1.56%    1.54%
    Return on average shareholders'
     equity                                 13.5%    13.6%    13.8%    10.6%
    Return on average shareholders'
     equity
       - net operating income (1)           13.5%    13.6%    13.8%    13.2%
    Average shareholders' equity as a
       percent of average assets            11.7%    11.6%    11.3%    11.7%
    Tangible shareholders' equity as a
       percent of total assets                                10.7%     9.8%
    Total risk-based capital ratio                            18.4%    16.7%


                                                          September 30,
                                                     2002              2001
    Credit Quality Statistics
    Nonaccrual loans                                $8,269            $7,284
    Loans 90 or more days past due
      and still accruing                             5,677             6,045
    Restructured loans                                   -                 -
    Total nonperforming loans                       13,946            13,329
    Repossessed assets acquired (RAA)                1,559               621
    Total nonperforming assets                      15,505            13,950
    Net loan charge-offs                             2,745               776

    Allowance for loan losses as a
      percent of total loans                          1.50%             1.40%
    Allowance for loan losses as a
      percent of nonperforming loans                   222%              234%
    Nonperforming loans as a
      percent of total loans                          0.68%             0.60%
    Nonperforming assets as a
      percent of total loans plus RAA                 0.75%             0.63%
    Net loan charge-offs as a
      percent of average loans
       (annualized)                                   0.18%             0.05%


                                                         September 30,
                                                    2002               2001
    Additional Data
    Goodwill                                      $27,940            $28,232
    Core deposit intangibles                       10,511             12,427
    Mortgage servicing rights                       3,061              2,452
    Amortization of intangibles (YTD)               2,942              2,244

    (1) Net operating income is based on net income that excludes $7.1
        million, on an after-tax basis, of merger related and consolidation
        costs incurred in January 2001 in connection with the merger with
        Shoreline Financial Corporation and the Corporation's internal
        consolidation of nine of its eleven bank charters into two.


    Chemical Financial Corporation Announces Third Quarter Operating Results

    Selected Quarterly Information (Unaudited)
    Chemical Financial Corporation and Subsidiaries
    (Dollars in thousands)

                                 3rd Qtr. 2nd Qtr. 1st Qtr. 4th Qtr. 3rd Qtr.
                                   2002     2002     2002     2001     2001
    Summary of Operations
    Interest income                52,457  53,274  $54,241  $56,947  55,309
    Interest expense               16,076  16,585   18,018   21,041  21,969
    Net interest income            36,381  36,689   36,223   35,906  33,340
    Provision for loan losses         747   1,352      653      730     432
    Net interest income after
     provision for loan losses     35,634  35,337   35,570   35,176  32,908
    Noninterest income              8,606   8,018    8,671    9,313   7,894
    Noninterest expense            23,134  23,021   23,679   23,962  21,311
    Income taxes                    7,088   6,799    6,852    6,750   6,515
    Net income                     14,018  13,535   13,710   13,777  12,976

    Per Common Share Data
    Net income:
              Basic                 $0.62   $0.60    $0.61    $0.62   $0.58
              Diluted                0.62    0.60     0.61     0.61    0.58
    Cash dividends                   0.24    0.24     0.24     0.23    0.23
    Book value                      18.67   18.05    17.40    17.30   17.06




SOURCE Chemical Financial Corporation




Back to Topback to top

Related links:
  • http://chemicalbankmi.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/157448.html
    CONTACT:
    David B. Ramaker, President & CEO,
    +1-989-839-5269, or Lori A. Gwizdala, Executive Vice President &
    Chief Financial Officer, +1-989-839-5358, both of Chemical
    Financial Corporation