Company Snapshot: SRW  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Smith Residential FFO Up 13.3% in Third Quarter

           Company Appoints COO, Raises Annual Dividend by 14 Cents
                   And Announces South Florida Acquisition

    ARLINGTON, Va., Oct. 25  /PRNewswire/ -- Charles E. Smith Residential
Realty, Inc. (NYSE: SRW), the nation's leading urban multifamily REIT,
announced today Funds From Operations (FFO) of  $0.94 per diluted share for
the quarter ended September 30, 2000, an increase of 13.3% over the third
quarter of 1999.  For the nine-month period ended September 30, 2000, FFO was
$2.66 per diluted share, an increase of 13.2% compared with $2.35 for the
first nine months of 1999.  The increase is attributable primarily to strong
third quarter core portfolio net operating income growth of 11.5%, driven by a
revenue increase of 8.1%.
    The Company also announced that W.D. (Denny) Minami, Executive Vice
President and Chief Financial Officer, has been appointed to the additional
position of Chief Operating Officer.  This broadened responsibility recognizes
Mr. Minami's role and contributions to the Company's success.
    The Company has raised its quarterly dividend to $0.585 per share, an
increase of $0.14 per share on an annualized basis.  The Company also
announced the acquisition of a $95 million, 804-unit high-rise oceanfront
property in Bal Harbour, Fla.  With this acquisition, Smith Residential
increases its market leadership position to over 4,800 units in the urban
corridor extending along the ocean from South Miami Beach to Ft. Lauderdale.
    Ernest Gerardi, Jr., Smith Residential's CEO, said, "We are very pleased
to have Denny Minami in the expanded role of COO, and we look forward to his
continuing contributions.  Our strong operating results continue to
demonstrate the success of our strategy of concentrating in several key
growing urban markets -- Washington, D.C./Northern Virginia, Chicago, Boston
and Southeast Florida.  In selecting these markets, we looked carefully at
their long-term economic fundamentals and at the strength of the urban living
expansion in each.  Our significant steady growth in core portfolio net
operating income continues to validate the success of this strategy and these
markets.
    In addition, in each of our markets we continue to uncover and evaluate
investment opportunities, which may involve development, acquisition, or
repositioning.  The addition of the Bal Harbour property is a good example.
Upscale urban living is clearly accelerating along the ocean corridor in
Southeast Florida and this acquisition extends our market leadership position
to nearly 5,000 units in excellent locations in this fast growing area."

    Dividend Increase
    On October 24th, the Board of Directors of Smith Residential Realty, Inc.,
declared a dividend of $0.585 per share for the quarter ended September 30,
2000, an increase of 6.4% over the $.55 per share dividend paid for each of
the first two quarters of 2000.  On an annualized basis, the Company's
dividend is now $2.34 per share.  The dividend will be payable on November 15,
2000, to shareholders of record as of November 7, 2000.

    Operating Results
    Charles E. Smith Residential Realty is structured as an umbrella
partnership real estate investment trust, or UPREIT, in which all property
ownership and business operations are conducted in an Operating Partnership
and its subsidiaries and affiliates.  Charles E. Smith Residential Realty,
Inc. (the REIT) currently owns approximately 65% of its Operating Partnership
and is its sole general partner.
    The Operating Partnership's total FFO was $40.5 million for the third
quarter of 2000, an increase of 34.4% over the third quarter of 1999.  For the
first nine months of 2000, the Operating Partnership's FFO was $104.6 million,
up 24.3% over the same nine month period of 1999.
    The Operating Partnership's total revenue from rental properties was $98.7
million for the third quarter of 2000, an increase of 24.7% over the third
quarter of 1999.  For the first nine months of 2000, total rental revenue was
$282.3 million, an increase of 29.1% over total rental revenue for the first
nine months of 1999.
    The Operating Partnership's operating income from rental properties before
depreciation for the third quarter of 2000 was $59.8 million, up 28.6% over
the third quarter of 1999.  For the first nine months of 2000, operating
income was $172.8 million, up 31% over the same nine-month period of 1999.

    Growth of South Florida Portfolio
    Harbour House, the 804-unit acquisition announced today, is a premiere
address in exclusive Bal Harbour on Collins Avenue.  The property has an
exceptional ocean beach and Smith Residential now owns six of only seven major
high-rise rental apartment buildings directly on the oceanfront in the urban
corridor from South Beach to Ft. Lauderdale.  The apartments average 992
square feet, not including balconies, and most offer exceptional views of the
ocean and intracoastal waterway.  The $95 million transaction was funded
through draws on the Company's lines of credit.  The Company plans to invest
between $25 and $45 million, depending on the incremental return on
investment, to upgrade and reposition the property.

    Quarterly Conference Call
    The Company will hold a conference call on Thursday, October 26, 2000, to
review the information reported in this release. To participate, please call
1-800-633-8956 shortly before 11:00 AM that day, and identify yourself as a
participant in the Charles E. Smith Residential Realty Third Quarter 2000
Operating Results conference call.
    If you are unable to join the call at 11:00 AM, a recording will be
available from 1:00 PM (EST), October 26th until 1:00 PM (EST), October 29th.
To access the PostView, please call 1-800-633-8284 and enter reservation
number 16464981 followed by the "#" sign.

    Charles E. Smith Residential Realty, Inc. is a self-managed real estate
investment trust listed on the New York Stock Exchange under the symbol "SRW."
The Company and its subsidiaries and affiliates own, acquire, develop, and
manage multifamily residential units in Washington, D.C., Northern Va.,
Chicago, Boston, and Southeast Fla. The Company owns or has an interest in
approximately 28,000 units and has another 2,200 units under construction or
subject to pre-purchase agreements.  The total market capitalization of the
Company - Charles E. Smith Residential Realty, Inc., including its Operating
Partnership - exceeds $3 billion.
    Investor information, including press releases about Charles E. Smith
Residential Realty, is available on the Company's web site at
http://www.charlesesmith.com and also through PR Newswire's News on Call by
fax at 1-800-758-5804, ext. 101271, or at http://www.prnewswire.com.

    This news release contains forward-looking statements regarding the
Company's outlook, including statements of goals, intentions, and expectations
based on assumptions about general economic and market conditions, competitive
dynamics and other factors that, by their nature, are subject to significant
uncertainties, some of which are discussed in the Company's filings with the
Securities and Exchange Commission.  Because of these uncertainties, and the
assumptions on which statements in this release are based, actual future
results may differ materially.

                    CHARLES E. SMITH RESIDENTIAL REALTY, INC.
                               Financial Highlights
         For the Three and Nine Months Ended September 30, 2000 and 1999
                                   (Unaudited)

                           Three Months Ended        Nine Months Ended
                             September 30,              September 30,
    (dollars in thousands,
     except per share data)                 %                          %
                        2000      1999   Change     2000     1999    Change
    Financial Highlights
    Revenue from
     the Operating
     Partnership     $98,742    $79,194   24.7% $282,312  $218,749    29.1%
    Funds From
     Operations of
     the Operating
     Partnership      40,485     30,112   34.4%  104,583    84,167    24.3%
    Funds From
     Operations
     - attributable
     to shareholders  26,377     18,646   41.5%   67,696    52,344    29.3%
      Per Share
        - basic        $0.95      $0.84   13.1%    $2.69     $2.37    13.5%
      Per Share
        - diluted (a)  $0.94      $0.83   13.3%    $2.66     $2.35    13.2%

    Net Income
     - attributable
     to common
     shareholders     14,504     14,680   -1.2%   40,933    35,643    14.8%
      Per Common
       Share - basic   $0.67      $0.75  -10.7%    $1.93     $1.86     3.8%
      Per Common
       Share
       - diluted       $0.65      $0.72   -9.7%    $1.89     $1.81     4.4%
    Dividends Declared
     per Share        $0.585      $0.55    6.4%   $1.685     $1.62     4.0%
    Total Assets                              $1,912,282  $1,489,183  28.4%

    Interest Coverage
     Ratio (b)          3.32       3.24             3.18      3.23

                                                     As of          As of
    Apartment Units                                September      September
                                                    30, 2000       30, 1999
      Core Portfolio                                  17,424         17,424
      Acquisition/Disposition Portfolio                7,748          4,575
      Development Portfolio (in service)               1,515            861
       Total                                          26,687         22,860

    (a)Weighted average shares and partnership units outstanding on a diluted
    basis during the periods were as follows (in 000's):

                             Three Months Ended           Nine Months Ended
                                September 30,              September 30,
                              2000          1999         2000          1999
    Common Shares
     (includes
     common share
     equivalents)           22,339        19,957       21,682        19,335
    Convertible
     Preferred
     Shares/Units            7,233         2,640        3,992         2,979
    Common
     Partnership Units      13,608        13,744       13,703        13,440
    Total Shares
     and Partnership
     Units                  43,180        36,341       39,377        35,754

    (b)Excludes gains on sales and extraordinary losses on extinguishment of
    debt.

                  CHARLES E. SMITH RESIDENTIAL REALTY, INC.
                              Operating Summary
       For the Three and Nine Months Ended September 30, 2000 and 1999
                                 (Unaudited)

                        Three Months Ended              Nine Months Ended
                            September 30,                September 30,
    (dollars in
     thousands,
     except per                            %                           %
     share data)        2000    1999(c)  Change     2000   1999(c)   Change

    RENTAL
     PROPERTIES (a)
     Revenue         $98,742    $79,194   24.7% $282,312  $218,749    29.1%
     Operating
      expenses        (38,954)  (32,709)  19.1% (109,537)  (86,867)   26.1%
     Depreciation
      and
      amortization    (11,531)   (8,363)  37.9%  (32,993)  (24,304)   35.8%
                      48,257     38,122   26.6%  139,782   107,578    29.9%

    EQUITY IN INCOME
     OF UNCONSOLIDATED
     PROPERTIES          524        347   51.0%    1,849       677   173.1%

    EQUITY IN INCOME
     OF PROPERTY
     SERVICE
     BUSINESSES        2,890      2,127   35.9%    5,045     3,255    55.0%

    OTHER INCOME AND EXPENSES
     Corporate general
      and administrative
      expenses        (2,810)    (2,156)  30.3%   (8,507)    (6,785)  25.4%
     Interest
      expense, net   (19,268)    (15,182) 26.9%  (57,109)   (41,704)  36.9%
     Gain (loss)
      on sales            --      5,214 -100.0%    4,161      7,065  -41.1%
     Extraordinary
      item - loss on
      extinguishment
      of debt             --         --     N/A       --     (359)  -100.0%

    NET INCOME OF THE
     OPERATING
     PARTNERSHIP      29,593     28,472    3.9%   85,221    69,727    22.2%

     Minority
      Interest       (10,077)   (10,702)  -5.8%   (29,254)  (26,239)  11.5%
       Net
        Income        19,516     17,770    9.8%   55,967    43,488    28.7%

     Less income
      attributable
      to preferred
      shares          (5,012)    (3,090)  62.2%   (15,034)  (7,845)   91.6%
       Net Income
        attributable
        to common
        shares       $14,504    $14,680   -1.2%  $40,933   $35,643    14.8%

       Net Income per
        common share
        - basic        $0.67      $0.75  -10.7%    $1.93     $1.86     3.8%
       Net Income per
        common share
        - diluted      $0.65      $0.72   -9.7%    $1.89     $1.81     4.4%

    NET INCOME OF
     THE OPERATING
     PARTNERSHIP     $29,593    $28,472    3.9%  $85,221   $69,727    22.2%

     Preferred
      dividends (b)     (989)    (1,820) -45.7%   (10,513)   (3,808) 176.1%
     (Gain) loss
      on sales            --     (5,214) -100.0%  (4,161)   (7,065)  -41.1%
     Depreciation
      of rental
       property       11,531      8,363   37.9%   32,993    24,304    35.8%
     Depreciation
      of unconsolidated
       properties        240        205   17.1%      718       328   118.9%
     Amortization
       of goodwill       110        106    3.8%      325       322     0.9%
     Extraordinary
      item - loss
      on extinguishment
      of debt             --         --     N/A       --       359  -100.0%

    FFO OF THE
     OPERATING
     PARTNERSHIP      40,485     30,112   34.4%  104,583    84,167    24.3%

     Minority
      Interest        (14,108)  (11,466)  23.0%  (36,887)  (31,823)   15.9%
     FFO attributable
      to
      shareholders   $26,377    $18,646   41.5%  $67,696   $52,344    29.3%
       Funds From
        Operations
        per Share
         - basic       $0.95      $0.84   13.1%    $2.69     $2.37    13.5%
       Funds From
        Operations
        per Share
         - diluted     $0.94      $0.83   13.3%    $2.66     $2.35    13.2%

    (a)Details are shown on the following page.
    (b)Includes Preferred Series which are not considered common share
    equivalents for the period in question.
    (c)Certain amounts have been reclassified to conform to the current year's
    presentation.

                  CHARLES E. SMITH RESIDENTIAL REALTY, INC.
                           Rental Property Details
       For the Three and Nine Months Ended September 30, 2000 and 1999
                                 (Unaudited)

                           Three Months Ended         Nine Months Ended
                              September 30,              September 30,
    (dollars in                             %                          %
     thousands)         2000    1999(e)  Change     2000   1999(e)   Change

    CORE RESIDENTIAL
     PORTFOLIO (a)
      Revenue        $66,227    $61,260    8.1% $192,063  $178,891     7.4%
      Operating
       Expenses       (25,806)  (24,994)   3.2%  (72,281)   (70,016)   3.2%
                      40,421     36,266   11.5%  119,782   108,875    10.0%

    ACQUISITION/
     DISPOSITION
     PORTFOLIO (b)
      Revenue         23,300     12,428           63,685    25,884
      Operating
       Expenses        (9,454)   (5,100)         (27,287)   (10,955)
                      13,846      7,328     N/A   36,398    14,929      N/A

    DEVELOPMENT
     PORTFOLIO (c)
     Revenue           8,424      3,049           20,997     6,421
     Operating
      Expenses         (3,327)   (1,761)          (7,985)    (3,422)
                       5,097      1,288     N/A   13,012     2,999      N/A

    RETAIL
     PORTFOLIO (d)
     Revenue             791      2,457  -67.8%    5,567     7,553   -26.3%
     Operating
      Expenses          (367)      (854) -57.0%   (1,984)   (2,474)  -19.8%
                         424      1,603  -73.5%    3,583     5,079   -29.5%

    TOTAL PORTFOLIO
     Revenue          98,742     79,194   24.7%  282,312   218,749    29.1%
     Operating
      Expenses        (38,954)  (32,709)  19.1% (109,537)   (86,867)  26.1%
                     $59,788    $46,485   28.6% $172,775  $131,882    31.0%

    (a) Includes 17,424 apartment units.

    (b) Includes the following residential properties:

    2000 Acquisitions
    Ocean View at Sunset Pointe - North (Southeast FL)
    Ocean View at Sunset Pointe - South (Southeast FL)
    Dearborn Place (Chicago, IL)
    Reston Landing (Northern VA)

    1999 Acquisitions                      1999 Dispositions
    Buchanan (Northern VA)                         The Manor
    The Park Lincoln (Chicago, IL)              Potomac View
    Terrace (Chicago, IL)                Columbian Stratford
    Countryside (Chicago, IL)                 Windsor Towers
    Stonegate (Chicago, IL)                     Fort Chaplin
    The Consulate (Washington, DC)            Suburban Tower
    Forte Towers (Southeast FL)
    Ocean View at Aventura Beach (Southeast FL)

   (c) Includes the following properties: *

    Springfield Station (Northern VA) (through 5/99)
    Courthouse Place (Northern VA)
    One Superior Place (Chicago, IL)
    The Park Connecticut (Washington, DC)

   *  Excludes projects under contingent pre-purchase agreements.

  (d) Worldgate Centre was sold in June 2000.

  (e) Certain amounts have been reclassified to conform with the current
year's presentation.

                  CHARLES E. SMITH RESIDENTIAL REALTY, INC.
                    Core Residential Portfolio Statistics
       For the Three and Nine Months Ended September 30, 2000 and 1999
                                 (Unaudited)

                               Gross Operating Income    Monthly GOI Per Unit
                 Number of                                            % Change
    Market/      Apartment                                             From
    Sub-Market      Units        Q3 00     % of Total      Q3 00       Q3 99
                               (000's)

    WASHINGTON,
     D.C.           3,326      $12,133        18.3%       $1,216       11.3%
    NORTHERN VIRGINIA
    Crystal City    4,007       16,407        24.8%        1,365        6.1%
    Rosslyn/
     Ballston       1,110        5,221         7.9%        1,568        9.9%
    Tysons/
     Dulles         2,617        8,872        13.4%        1,130        9.7%
    Other           4,514       13,840        20.9%        1,022        6.5%
      Total
       Northern
       Virginia    12,248       44,340        67.0%        1,207        7.4%

    BOSTON/CHICAGO  1,850        9,754        14.7%        1,758        7.3%

    CORE RESIDENTIAL
     PORTFOLIO     17,424      $66,227       100.0%       $1,267        8.1%

                                                            Occupancy
                                                                   % Change
                                                                       From
                                                       Q3 00          Q3 99

    WASHINGTON, D.C.                                   97.8%           0.0%
    NORTHERN VIRGINIA
    Crystal City                                       96.9%          -0.8%
    Rosslyn/Ballston                                   96.0%          -2.7%
    Tysons/Dulles                                      97.0%          -0.3%
    Other                                              97.7%           0.2%
    Total Northern
     Virginia                                          97.1%          -0.6%

    BOSTON/CHICAGO                                     97.9%           0.9%

    CORE RESIDENTIAL PORTFOLIO                         97.3%          -0.3%


                               Gross Operating Income    Monthly GOI Per Unit
                 Number of                                           % Change
    Market/      Apartment                                             From
    Sub-Market      Units       YTD 00     % of Total     YTD 00      YTD 99
                               (000's)
    WASHINGTON,
     D.C.           3,326      $35,038        18.2%       $1,171       10.0%
    NORTHERN VIRGINIA
    Crystal City    4,007       47,869        24.9%        1,327        5.6%
    Rosslyn/
     Ballston       1,110       14,812         7.7%        1,483        8.7%
    Tysons/
     Dulles         2,617       25,576        13.3%        1,086        7.8%
    Other           4,514       40,600        21.2%          999        7.1%
    Total Northern
     Virginia      12,248      128,857        67.1%        1,169        6.9%

    BOSTON/CHICAGO  1,850       28,168        14.7%        1,692        6.5%

    CORE RESIDENTIAL
     PORTFOLIO     17,424     $192,063       100.0%       $1,225        7.4%

                                                            Occupancy
                                                                   % Change
                                                                       From
                                                      YTD 00         YTD 99
    WASHINGTON, D.C.                                   97.8%          -0.4%
    NORTHERN VIRGINIA
    Crystal City                                       97.2%          -0.1%
    Rosslyn/Ballston                                   96.8%           1.9%
    Tysons/Dulles                                      97.5%           0.4%
    Other                                              98.0%           1.0%
    Total Northern
     Virginia                                          97.4%           0.5%

    BOSTON/CHICAGO                                     97.4%           1.5%

    CORE RESIDENTIAL
     PORTFOLIO                                         97.5%           0.5%


                  CHARLES E. SMITH RESIDENTIAL REALTY, INC.
              Funds Available for Distribution (FAD) Calculation
       For the Three and Nine Months Ended September 30, 2000 and 1999
                                 (Unaudited)

                              Three Months Ended         Nine Months Ended
                                 September 30,            September 30,
    (dollars in thousands,
     except per share data) 2000    1999   % Change   2000     1999  % Change
    FFO OF THE OPERATING
     PARTNERSHIP         $40,485   $30,112   34.4%  $104,583  $84,167  24.3%
      Amortization of
       deferred financing
       costs                 366       489  -25.2%     1,300    1,106  17.5%
      Recurring capital
       improvements (a)   (4,262)   (3,559)  19.8%    (9,447)  (9,958) -5.1%
      Principal
       curtailments on
       mortgage debt      (1,532)   (1,085)  41.2%    (4,177)  (2,535) 64.8%
      Other                  286        46  521.7%       505      241 109.5%

    FAD OF THE OPERATING
     PARTNERSHIP          35,343    26,003   35.9%    92,764   73,021  27.0%
      Minority Interest  (12,316)   (9,871)  24.8%   (32,718) (27,608) 18.5%
      FAD attributable
       to shareholders   $23,027   $16,132   42.7%   $60,046  $45,413  32.2%
      Funds Available
       for Distribution
       per Share - basic   $0.83     $0.72   15.3%     $2.39    $2.05  16.6%
      Dividend declared
       per Share          $0.585     $0.55    6.4%    $1.685    $1.62   4.0%
      Payout Ratios
        As a percentage
         of FFO              62%       65%               63%      68%
        As a percentage
         of FAD              70%       76%               71%      79%

    (a) Capital improvements consist of the following:

    Core Residential Portfolio         $4,258    $3,346    $9,421    $9,433
    Disposition & Retail Portfolios         4       213        26       525
      Total Recurring capital
       improvements                     4,262     3,559     9,447     9,958
    Non-recurring Core Repositioning    6,009     1,608    15,891     3,148
      Total                           $10,271    $5,167   $25,338   $13,106

    Non-recurring Core Repositioning improvements (primarily kitchen and bath
    renovations) as well as capital improvements on the acquisition portfolio
    are excluded from the FAD calculation.

                    CHARLES E. SMITH RESIDENTIAL REALTY, INC.
                                 Debt Composition
                             As of September 30, 2000
                                   (Unaudited)

                           Average                                  Average
                          Interest    Dollars in         % of      Years to
                              Rate     Thousands        Total      Maturity

    Fixed Rate Debt
     Long Term Mortgages     7.31%   $ 1,038,545        92.6%           9.5

    Variable Rate Debt
     Construction Loans      7.81%        76,414         6.9%           0.8
     $300M Revolver          7.25%         6,000         0.5%           9.7
     $100M Revolver            N/A             0         0.0%           0.4
     $50M Revolver             N/A             0         0.0%           0.4
        Sub-Total            7.77%        82,414         7.4%           1.5

    Total Debt               7.34%   $ 1,120,959       100.0%           8.9

    Scheduled principal payments:
      Oct. 2000 - Dec. 2000                          $ 1,362
      Year Ending December 31,
         2001                                        115,720
         2002                                         16,433
         2003                                          5,415
         2004                                         33,188
         2005                                          6,159
       Thereafter                                    942,682
                                                  $1,120,959

                    As of        As of        As of        As of       As of
                  9/30/00      6/30/00      3/31/00     12/31/99     9/30/99

    Debt to Total
     Market
     Capitalization
     Ratio          36.1%        39.5%        40.5%        38.6%       38.8%
    Market
     Capitalization
     (in millions) $3,106       $2,730       $2,644       $2,509      $2,308
    Stock Price   $45.375      $38.000      $36.125      $35.375     $34.188

      *Debt to Total Market Capitalization Ratio at 9/30/00 is based on
    21,808,230 common shares, 7,232,949 convertible preferred shares/units,
    and 13,599,855 partnership units outstanding at a common stock price of
    $45.375, plus $50M of perpetual preferred shares.


SOURCE Charles E. Smith Residential Realty, Inc.




Back to Topback to top

Related links:
  • http://www.charlesesmith.com
    CONTACT:
    Investors: Chandler Spears, 703-769-1044, or
    Media: Susan Goyette, 703-769-6746, both of Charles E. Smith
    Residential Realty, Inc.