Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Raytheon Reports Strong Third Quarter 2006 Results and Increases 2006 Full-year Guidance

                                 Highlights
   * Earnings per share (EPS) from continuing operations of $0.72, up 41
 percent * Strong operating cash flow; net debt at $2.8 billion, lowest in
 over 11 years * Strong bookings of $6.1 billion; sales of $5.7 billion, up
 7 percent * 2006 full-year guidance increased for EPS, bookings, operating
              cash flow, and return on invested capital (ROIC)

    WALTHAM, Mass., Oct. 26, 2006 /PRNewswire-FirstCall/ -- Raytheon
Company (NYSE: RTN) reported third quarter 2006 income from continuing
operations of $323 million or $0.72 per diluted share compared to $231
million or $0.51 per diluted share in the third quarter 2005. Third quarter
2006 net income was $321 million or $0.71 per diluted share compared to
$228 million or $0.50 per diluted share in the third quarter 2005. Third
quarter 2006 net income was higher primarily due to improved operating
results at Integrated Defense Systems (IDS) and Raytheon Aircraft Company
(RAC), combined with a reduction in pension expense.
    "Raytheon had another very strong quarter," said William H. Swanson,
Raytheon's Chairman and CEO. "Our operating results demonstrate the
Company's continued focus on execution, and as a result, the Company is
able to increase its full-year EPS, bookings, cash flow, and ROIC
guidance."
    Net sales for the third quarter 2006 were $5.7 billion, up 7 percent
from $5.3 billion in the third quarter 2005. Government and Defense sales
for the quarter (after the elimination of intercompany sales) increased 5
percent to $4.7 billion from $4.5 billion in the third quarter 2005. RAC
sales for the quarter increased 18 percent to $758 million from $642
million in the third quarter 2005.
    Operating cash flow from continuing operations for the third quarter
2006 was $750 million versus $798 million for the third quarter 2005.
Year-to-date operating cash flow from continuing operations was $1,194
million versus $1,344 million for the comparable period in 2005. The
decrease in both the third quarter and year-to-date 2006 versus the
comparable periods in 2005 is primarily due to higher cash tax payments in
2006.
    During the third quarter 2006, the Company repurchased 5.5 million
shares of common stock for $250 million as part of the Company's previously
announced share repurchase programs. The Company has repurchased 7.9
million shares of common stock year-to-date for $352 million.
    Net debt was $2.8 billion at the end of the third quarter 2006 compared
with $3.3 billion at year-end 2005 and $4.2 billion at the end of the third
quarter 2005. Net debt is defined as total debt less cash and cash
equivalents.
    Summary Financial Results
    (in millions, except per share data)

                           3rd Quarter      %          Nine Months      %
                        2006      2005  Change     2006      2005  Change

    Net Sales         $5,693    $5,331      7%  $16,556   $15,684      6%
    Total Operating
     Expenses          5,156     4,917           15,053    14,466
    Operating Income     537       414     30%    1,503     1,218     23%
    Non-operating
     Expenses             44        61              101       212
    Income from Cont.
     Ops. before Taxes  $493      $353     40%   $1,402    $1,006     39%
    Income from Continuing
     Operations         $323      $231     40%     $923      $660     40%
    Net Income          $321      $228     41%     $918      $595     54%

    Diluted EPS from
     Continuing
     Operations        $0.72     $0.51     41%    $2.05     $1.45     41%
    Diluted EPS        $0.71     $0.50     42%    $2.04     $1.31     56%

    Cash Flow from
     Continuing
     Operations         $750      $798           $1,194    $1,344




    Bookings and Backlog



    Bookings
    (in millions)                3rd Quarter               Nine Months
                              2006         2005         2006         2005

    Bookings
    Government and Defense  $5,237       $3,422      $14,655      $15,317
    Commercial                 883          737        2,386        2,187
    Total Bookings          $6,120       $4,159      $17,041      $17,504

    Backlog                    Period ending
    (in millions)         09/24/06     12/31/05

    Backlog                $34,587      $34,419
    Funded Backlog         $18,860      $17,580
    The Government and Defense businesses reported third quarter 2006
bookings of $5.2 billion compared to $3.4 billion in the third quarter
2005, an increase driven by several programs in Missile Systems (MS) and
Network Centric Systems (NCS). RAC reported third quarter 2006 bookings of
$717 million compared to $572 million in the third quarter 2005.
    The Government and Defense businesses ended the third quarter 2006 with a
backlog of $31.7 billion compared to $31.2 billion at the end of 2005.  The
Company ended the quarter with a backlog of $34.6 billion compared to $34.4
billion at the end of 2005.

    Outlook


    2006 Financial Outlook
                                                     Current        Prior *

    Bookings ($B)                                23.0 - 24.0    22.0 - 23.0
    Net Sales ($B)                               23.1 - 23.6    23.1 - 23.6
    FAS/CAS Pension Expense ($M)                     378            378
    Interest Expense, net ($M)                    200 - 210      220 - 230
    Diluted Shares                                449 - 451      449 - 451
    EPS from Cont. Ops. ($)                      2.70 - 2.80    2.60 - 2.70

    Net Debt ($B)                                 2.0 - 2.2      2.3 - 2.5
    Operating Cash Flow ($B)                      2.3 - 2.5      2.0 - 2.2
    ROIC (%)                                      8.4 - 8.8      8.2 - 8.6
    * As of July 27, 2006
    The Company has increased full-year 2006 guidance for earnings per
share from continuing operations, bookings, operating cash flow, and return
on invested capital (ROIC). In addition, the Company's full-year 2006
guidance reflects a reduction in both net interest expense and net debt.
    2007 Financial Outlook

    Bookings ($B)
                                                 24.5 - 25.5
    Net Sales ($B)
      Government and Defense                     22.2 - 22.7
      Eliminations of Intercompany Sales            (1.7)
      Government and Defense after Elims         20.5 - 21.0

      Raytheon Aircraft                              3.3
      Other                                          0.8
      Total Company                              24.6 - 25.1

    EPS from Cont. Ops. ($)                      2.95 - 3.05

    Operating Cash Flow ($B)                      1.7 - 1.9

    ROIC (%)                                      9.0 - 9.4
    Charts containing additional information on the Company's 2006 and 2007
guidance are available on the Company's website at http://www.raytheon.com.
See attachment F for the Company's calculation and use of ROIC, a non-GAAP
financial measure.
    Segment Results
    Integrated Defense Systems



    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales         $1,030      $919     12%   $3,031    $2,765     10%
    Operating Income    $167      $134     25%     $502      $394     27%
    Operating Margin   16.2%     14.6%            16.6%     14.2%
    Integrated Defense Systems (IDS) had third quarter 2006 net sales of
$1,030 million, up 12 percent compared to $919 million in the third quarter
2005, primarily due to growth in DDG 1000 and international programs. IDS
recorded $167 million of operating income compared to $134 million in the
third quarter 2005. The increase in operating income was primarily due to
higher volume and program performance improvements on domestic and
international programs.
    During the quarter, IDS booked $92 million to provide torpedoes, spares
and support for the U.S. Navy.
    Intelligence and Information Systems



    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales           $626      $649     -4%   $1,870    $1,821      3%
    Operating Income     $58       $57      2%     $171      $166      3%
    Operating Margin    9.3%      8.8%             9.1%      9.1%
    Intelligence and Information Systems (IIS) had third quarter 2006 net
sales of $626 million compared to $649 million in the third quarter 2005, a
decrease primarily due to the timing of funding on certain classified
programs. IIS recorded $58 million of operating income compared to $57
million in the third quarter 2005.
    During the quarter, IIS booked $294 million on a number of classified
contracts, including $111 million on a major classified contract.
    Missile Systems

    (in millions, except margin percent)

                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales         $1,081    $1,005      8%   $3,187    $3,002      6%
    Operating Income    $109      $104      5%     $341      $313      9%
    Operating Margin   10.1%     10.3%            10.7%     10.4%
    Missile Systems (MS) had third quarter 2006 net sales of $1,081
million, up 8 percent compared to $1,005 million in the third quarter 2005,
primarily due to a ramp up on Standard Missile and several development
programs. MS recorded $109 million of operating income compared to $104
million in the third quarter 2005.
    During the quarter, MS booked $369 million for the production of
Phalanx Weapons Systems for the U.S. Navy. MS also booked $311 million for
additional development work on the Exoatmospheric Kill Vehicle (EKV)
program, $267 million for the production of Standard Missile-3 (SM-3) for
the Missile Defense Agency, and $163 million for the production of
Tube-launched Optically guided Wire controlled (TOW) missiles for the U.S.
Army.
    Network Centric Systems


    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales           $879      $833      6%   $2,550    $2,399      6%
    Operating Income     $87       $87      NM     $262      $244      7%
    Operating Margin    9.9%     10.4%            10.3%     10.2%
    Network Centric Systems (NCS) had third quarter 2006 net sales of $879
million, up 6 percent compared to $833 million in the third quarter 2005,
primarily due to growth in the Combat Systems business. NCS recorded
operating income of $87 million in the third quarter 2006 and in the third
quarter 2005.
    During the quarter, NCS booked $285 million for the production of
Improved Target Acquisition System (ITAS) for the U.S. Army and the U.S.
Marine Corps. NCS also booked $97 million to provide Horizontal Technology
Integration (HTI) forward-looking infrared kits to the U.S. Army.
    Space and Airborne Systems


    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales         $1,069    $1,013      6%   $3,144    $3,030      4%
    Operating Income    $148      $143      3%     $445      $444      NM
    Operating Margin   13.8%     14.1%            14.2%     14.7%
    Space and Airborne Systems (SAS) had third quarter 2006 net sales of
$1,069 million, up 6 percent compared to $1,013 million in the third
quarter 2005, primarily due to growth in the Advanced Targeting Forward
Looking Infrared (ATFLIR) and Airborne Radar Production programs. SAS
recorded $148 million of operating income compared to $143 million in the
third quarter 2005.
    During the quarter, SAS booked $96 million to supply the Hellenic Air
Force with Advanced Self-Protection Integrated Suite (ASPIS) equipment for
its F-16 aircraft fleet. SAS also booked $192 million on a number of
classified contracts.
    Technical Services

    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales           $509      $479      6%   $1,445    $1,455     -1%
    Operating Income     $36       $38     -5%     $100      $107     -7%
    Operating Margin    7.1%      7.9%             6.9%      7.4%
    Technical Services (TS) had third quarter 2006 net sales of $509
million, up 6 percent compared to $479 million in the third quarter 2005,
primarily due to growth in the Logistics and Training Systems business. TS
recorded operating income of $36 million in the third quarter of 2006
compared to $38 million in the third quarter 2005. Operating income was
lower primarily due to favorable program profit adjustments recorded in the
prior year.
    During the quarter, TS booked $145 million on a number of Logistics and
Training Systems business contracts.
    Aircraft

    (in millions, except margin percent)
                          3rd Quarter       %        Nine Months       %
                        2006      2005  Change     2006      2005  Change

    Net Sales           $758      $642     18%   $1,996    $1,771     13%
    Operating Income     $70       $34    106%     $127       $69     84%
    Operating Margin    9.2%      5.3%             6.4%      3.9%
    Raytheon Aircraft Company (RAC) had third quarter 2006 net sales of
$758 million, up 18 percent compared to $642 million in the third quarter
2005, primarily due to increased new aircraft deliveries. RAC recorded
operating income of $70 million compared to $34 million in the third
quarter 2005. Operating income was higher due to continued improved
operating performance, favorable aircraft volume and mix, and a favorable
adjustment related to warranty expense.
    After the quarter, RAC received an order from NetJets(R) Inc. for the
purchase of 48 additional Hawker(R) aircraft, 30 Hawker 750s and 18 Hawker
900XPs. These aircraft are expected to be delivered in the 2007 - 2009
timeframe and have a value totaling more than $500 million.
    Other
    Net sales for the Other segment in the third quarter 2006 were $190
million compared to $185 million in the third quarter 2005. The segment
recorded an operating loss of $11 million in the third quarter 2006
compared to an operating loss of $25 million in the third quarter 2005.
    Raytheon Company (NYSE: RTN), with 2005 sales of $21.9 billion, is an
industry leader in defense and government electronics, space, information
technology, technical services, and business and special mission aircraft.
With headquarters in Waltham, Mass., Raytheon employs 80,000 people
worldwide.
    Disclosure Regarding Forward-looking Statements
    This release and the attachments contain forward-looking statements,
including information regarding the Company's 2006 and 2007 financial
outlook, future plans, objectives, business prospects and anticipated
financial performance. These forward-looking statements are not statements
of historical facts and represent only the Company's current expectations
regarding such matters. These statements inherently involve a wide range of
known and unknown risks and uncertainties. The Company's actual actions and
results could differ materially from what is expressed or implied by these
statements. Specific factors that could cause such a difference include,
but are not limited to: risks associated with the Company's U.S. government
sales, including changes or shifts in defense spending, uncertain funding
of programs, potential termination of contracts, and difficulties in
contract performance; the ability to procure new contracts; the risks of
conducting business in foreign countries; the ability to comply with
extensive governmental regulation, including import and export policies and
procurement, aircraft manufacturing and other regulations; the impact of
competition; the ability to develop products and technologies; the risk of
cost overruns, particularly for the Company's fixed-price contracts;
dependence on component availability, subcontractor performance and key
suppliers; risks of a negative government audit; the use of accounting
estimates in the Company's financial statements; the potential impairment
of the Company's goodwill; risks associated with the general aviation,
commuter and fractional ownership aircraft markets; accidents involving the
Company's aircraft; the outcome of contingencies and litigation matters,
including government investigations; the ability to recruit and retain
qualified personnel; risks associated with acquisitions, joint ventures and
other business arrangements; the impact of changes in the Company's credit
ratings; risks associated with exploring strategic alternatives for RAC,
including the uncertainty of whether a transaction will be consummated and
the potential disruption to RAC's business during such transaction; and
other factors as may be detailed from time to time in the Company's public
announcements and Securities and Exchange Commission filings. In addition,
these statements do not give effect to the potential impact of any
acquisitions, divestitures or business combinations, including any
potential RAC transaction, that may be announced or closed after the date
hereof. The Company undertakes no obligation to make any revisions to the
forward-looking statements contained in this release and the attachments or
to update them to reflect events or circumstances occurring after the date
of this release.
    Conference Call on the Third Quarter 2006 Financial Results
    Raytheon's financial results conference call will be Thursday, October
26, 2006 at 9 a.m. ET. Participants will include William H. Swanson,
Chairman and CEO, David C. Wajsgras, senior vice president and CFO, and
other Company executives.
    The dial-in number for the conference call will be (866) 800 - 8651.
The conference call will also be audiocast on the Internet at
http://www.raytheon.com. Individuals may listen to the call and download
charts that will be used during the call. These charts will be available
for printing prior to the call.
    Interested parties are urged to check the website ahead of time to
ensure their computers are configured for the audio stream. Instructions
for obtaining the free required downloadable software are posted on the
site.
    Media Contact:                      Investor Relations Contact:
    Mac Jeffery                         Greg Smith
    781-522-5111                        781-522-5141


    Attachment A

    Raytheon Company
    Preliminary Statement of Operations Information
    Third Quarter 2006

    (In millions except per share amounts)
                                       Three Months Ended   Nine Months Ended
                                     24-Sep-06  25-Sep-05 24-Sep-06  25-Sep-05

    Net sales                           $5,693  $5,331    $16,556     $15,684

    Cost of sales                        4,656   4,445     13,529      13,053
    Administrative and selling
     expenses                              373     348      1,124       1,053
    Research and development expenses      127     124        400         360

    Total operating expenses             5,156   4,917     15,053      14,466

    Operating income                       537     414      1,503       1,218

    Interest expense                        64      79        201         237
    Interest income                        (17)    (14)       (58)        (38)
    Other (income) expense, net             (3)     (4)       (42)         13

    Non-operating expense, net              44      61        101         212

    Income from continuing operations
     before taxes                          493     353      1,402       1,006

    Federal and foreign income taxes       170     122        479         346

    Income from continuing operations      323     231        923         660

    Loss from discontinued
     operations, net of tax                 (2)     (3)        (5)        (65)

    Net income                            $321    $228       $918        $595

    Earnings per share from
     continuing operations
        Basic                            $0.73   $0.52      $2.09       $1.47
        Diluted                          $0.72   $0.51      $2.05       $1.45

    Loss per share from discontinued
     operations
        Basic                             $-    $(0.01)    $(0.01)     $(0.14)
        Diluted                           $-    $(0.01)    $(0.01)     $(0.14)

    Earnings per share
        Basic                            $0.73   $0.51      $2.08       $1.33
        Diluted                          $0.71   $0.50      $2.04       $1.31

    Average shares outstanding
        Basic                            441.9   445.6      442.3       448.4
        Diluted                          451.6   452.1      450.5       454.4



    Attachment B

    Raytheon Company
    Preliminary Segment Information
    Third Quarter 2006

    (In millions)


                                                           Operating Income
                         Net Sales     Operating Income  As a Percent of Sales
                     Three Months Ended Three Months Ended Three Months Ended
                   24-Sep-06 25-Sep-05 24-Sep-06 25-Sep-05 24-Sep-06 25-Sep-05

    Integrated Defense
     Systems          $1,030      $919      $167      $134     16.2%     14.6%
    Intelligence and
     Information Systems 626       649        58        57      9.3%      8.8%
    Missile Systems    1,081     1,005       109       104     10.1%     10.3%

    Network Centric
     Systems             879       833        87        87      9.9%     10.4%

    Space and Airborne
     Systems           1,069     1,013       148       143     13.8%     14.1%
    Technical Services   509       479        36        38      7.1%      7.9%

    Aircraft             758       642        70        34      9.2%      5.3%

    Other                190       185      (11)      (25)     -5.8%    -13.5%

    FAS/CAS Pension
     Adjustment          -         -        (93)     (117)

    Corporate and
     Eliminations      (449)     (394)      (34)      (41)

    Total             $5,693    $5,331      $537      $414      9.4%      7.8%





                                                           Operating Income
                         Net Sales     Operating Income  As a Percent of Sales
                     Nine Months Ended Nine Months Ended Nine Months Ended
                   24-Sep-06 25-Sep-05 24-Sep-06 25-Sep-05 24-Sep-06 25-Sep-05

    Integrated Defense
     Systems          $3,031    $2,765      $502      $394     16.6%     14.2%
    Intelligence and
     Information
     Systems           1,870     1,821       171       166      9.1%      9.1%
    Missile Systems    3,187     3,002       341       313     10.7%     10.4%

    Network Centric
     Systems           2,550     2,399       262       244     10.3%     10.2%

    Space and Airborne
     Systems           3,144     3,030       445       444     14.2%     14.7%
    Technical Services 1,445     1,455       100       107      6.9%      7.4%

    Aircraft           1,996     1,771       127        69      6.4%      3.9%

    Other                582       566      (34)      (66)     -5.8%    -11.7%

    FAS/CAS Pension
     Adjustment        -         -         (283)     (349)

    Corporate and
     Eliminations    (1,249)   (1,125)     (128)     (104)

    Total           $16,556   $15,684    $1,503    $1,218       9.1%      7.8%




    Attachment C

    Raytheon Company
    Other Preliminary Information
    Third Quarter 2006

                                                                 Funded
                                            Backlog             Backlog
                                         (In millions)       (In millions)
                                     24-Sep-06  31-Dec-05 24-Sep-06  31-Dec-05

    Integrated Defense Systems          $7,411     $8,010   $3,277     $3,009
    Intelligence and Information
     Systems                             4,009      4,077      748        642
    Missile Systems                      8,913      8,040    4,805      4,443
    Network Centric Systems              4,532      4,307    3,374      2,839
    Space and Airborne Systems           5,257      5,220    2,724      2,851
    Technical Services                   1,546      1,594    1,013        916
    Aircraft                             2,656      2,891    2,656      2,600
    Other                                  263        280      263        280

                                       $34,587    $34,419  $18,860    $17,580

    Government and Defense businesses  $31,668    $31,248  $15,941    $14,700



                                                           Bookings
                                                         (In millions)
                                                       Three Months Ended
                                                 24-Sep-06           25-Sep-05

    Government and Defense businesses              $5,237              $3,422
    Commercial businesses                             883                 737

                                                   $6,120              $4,159


                                               New Aircraft Deliveries (Units)
                                                       Three Months Ended
                                                  24-Sep-06          25-Sep-05

    Hawker 800XP                                       18                  13
    Premier                                             9                   2
    Hawker 400XP                                       12                  14
    King Air                                           36                  27
    Pistons                                            20                   8
    T-6A                                               18                  16
       Total                                          113                  80




                                                 New Aircraft Bookings (Units)
                                                       Three Months Ended
                                                  24-Sep-06          25-Sep-05

    Hawker 4000                                           2                 -
    Hawker 800XP                                         18                11
    Premier                                              10                 9
    Hawker 400XP                                         13                11
    King Air                                             39                38
    Pistons                                              20                13
    T-6A                                                  2                 -
       Total                                            104                82




    Attachment D

    Raytheon Company
    Preliminary Balance Sheet Information
    Third Quarter 2006

    (In millions)

    Balance sheets
                                                 24-Sep-06          31-Dec-05
    Assets
    Cash and cash equivalents                       $1,162             $1,202
    Accounts receivable, less allowance
     for doubtful accounts                             367                425
    Contracts in process                             3,799              3,469
    Inventories                                      2,139              1,722
    Deferred federal and foreign income
     taxes                                             341                435
    Prepaid expenses and other current
     assets                                            273                314
      Total current assets                           8,081              7,567

    Property, plant and equipment, net               2,588              2,675
    Goodwill                                        11,617             11,554
    Other assets, net                                2,501              2,585
        Total assets                               $24,787            $24,381

    Liabilities and Stockholders' Equity
    Notes payable and current portion of
     long-term debt                                   $582                $79
    Subordinated notes payable                           -                408
    Advance payments and billings in
     excess of costs incurred                        1,965              2,012
    Accounts payable                                 1,084                962
    Accrued salaries and wages                         971                987
    Other accrued expenses                           1,285              1,403
    Liabilities from discontinued
     operations                                         50                 49
      Total current liabilities                      5,937              5,900

    Accrued retiree benefits and other
     long-term liabilities                           3,695              3,559
    Deferred federal and foreign income
     taxes                                             209                125
    Long-term debt                                   3,401              3,969
    Minority interest                                  165                119
    Stockholders' equity                            11,380             10,709
        Total liabilities and
         stockholders' equity                      $24,787            $24,381




    Attachment E

    Raytheon Company
    Preliminary Cash Flow Information
    Third Quarter 2006

    (In millions)

    Cash flow information
                                      Three Months Ended   Nine Months Ended
                                     24-Sep-06 25-Sep-05 24-Sep-06  25-Sep-05

    Net income                            $321      $228      $918       $595
    Depreciation                            90        86       271        262
    Amortization                            23        23        70         65
    Working capital                         37       245      (621)      (106)
    Discontinued operations                  2        (4)       (2)       (56)
    Net activity in financing
     receivables                            35       (12)      141         79
    Other                                  244       228       415        449
        Net operating cash flow            752       794     1,192      1,288

    Capital spending                       (68)      (71)     (173)      (183)
    Internal use software spending         (25)      (25)      (51)       (61)
    Acquisitions                           (40)      (39)      (87)       (99)
    Investment activity and
     divestitures                            -         -        50          7
    Dividends                             (108)      (99)     (313)      (289)
    Repurchase of common stock            (250)     (198)     (352)      (390)
    Debt repayments                        (74)      (31)     (445)       (93)
    Other                                   50        35       139         84
          Total cash flow                 $237      $366      $(40)      $264




    Attachment F

    Raytheon Company
    Non-GAAP Financial Measures
    Third Quarter 2006
    Return on Invested Capital (ROIC) is a "non-GAAP" financial measure
under SEC regulations. The Company defines ROIC as income from continuing
operations plus after-tax net interest expense plus one-third of operating
lease expense after-tax (estimate of interest portion of the operating
lease expense), divided by average invested capital after capitalizing
operating leases (operating lease expense times a multiplier of 8) and
adding financial guarantees. ROIC is not a measure of financial performance
under generally accepted accounting principles (GAAP) and may not be
defined and calculated by other companies in the same manner. ROIC should
be considered supplemental to and not a substitute for financial
information prepared in accordance with GAAP. The Company uses ROIC to make
the most efficient and effective use of capital and as an element of
management incentive compensation.
    Return on Invested Capital

    (In millions)                                Current 2006 Guidance
                                           Low end of range High end of range
    Income from Continuing Operations
    Net Interest Expense, after-tax*           Combined          Combined
    Lease Expense, after-tax*
    Return                                           $1,415            $1,460
    Net Debt**
    Equity**                                   Combined          Combined
    Lease Expense x 8 plus Financial
     Guarantees**
    Invested Capital                                $16,775           $16,575
    ROIC                                               8.4%              8.8%


                                                     2007 Guidance
                                           Low end of range High end of range
    Income from Continuing Operations
    Net Interest Expense, after-tax*           Combined          Combined
    Lease Expense, after-tax*
    Return                                           $1,510            $1,555
    Net Debt**
    Equity**                                   Combined          Combined
    Lease Expense x 8 plus Financial
     Guarantees**
    Invested Capital                                $16,700           $16,500
    ROIC                                               9.0%              9.4%

    *   effective tax rate of 33.9% (2006 Guidance) and 34.0% (2007 Guidance)
    **  two-point average


SOURCE Raytheon Company




Back to Topback to top

Related links:
  • http://www.raytheon.com/
    CONTACT:
    Media: Mac Jeffery, +1-781-522-5111, or
    Investor Relations: Greg Smith, +1-781-522-5141, both of Raytheon
    Company