Company Snapshot: COLB  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Columbia Banking System Announces Increased Third Quarter 2006 Earnings

  THIRD QUARTER HIGHLIGHTS - Net income of $8.3 million, up 5% from third
  quarter 2005. - Earnings per diluted share of $0.52, up 4% from the same
  period in 2005. - Total loans were $1.66 billion, an increase of 6% from
  December 31, 2005. - Efficiency ratio improves to 58.81% - Core earnings
for first 9 months of 2006 increased 17%. - President & CEO Melanie Dressel
 named one of Top 25 Most Powerful Women in Banking by U.S. Banker magazine

    TACOMA, Wash., Oct. 26 /PRNewswire-FirstCall/ -- Columbia Banking
System, Inc. (Nasdaq: COLB) today announced earnings for the third quarter
2006 of $8.3 million, up 5% from $8.0 million for the third quarter of
2005. Earnings per share were $0.52 per diluted share, an increase of 4%
from $0.50 per diluted share one year ago. Return on average assets and
return on average equity for the third quarter 2006 were 1.32% and 13.88%,
respectively, compared to 1.36% and 14.45%, respectively, for the third
quarter of the prior year. Revenue (net interest income plus noninterest
income) was $30.5 million for the third quarter of 2006, up 2% from $29.8
million one year ago.
    Net income for the nine months ended September 30, 2006 increased $2.8
million to $23.8 million, up 13% from $21.0 million for the first nine
months of 2005. On a diluted per share basis, net income for the nine
months ended September 30, 2006 was $1.47, compared with $1.33 for the same
period last year, an increase of 11%. Return on average assets and return
on average equity for the nine months ended September 30, 2006 were 1.29%
and 13.58%, respectively, compared to 1.23% and 13.30%, respectively for
the same period of 2005. Revenue for the nine months ended September 30,
2006 was $91.4 million, up 7% from $85.3 million for the first nine months
of 2005.
    For the nine months ended September 30, 2006, core earnings were $24.5
million, an increase of 17% from $21.0 million for the nine months ended
September 30, 2005; core earnings on a diluted per share basis for the nine
months ended September 30, 2006 were $1.52 compared with $1.33 for the same
period in 2005, an increase of 14%. Columbia recorded mark-to-market
adjustments for interest rate floor instruments in the second and third
quarters of 2006. In July 2006, Columbia achieved hedge accounting
treatment for these instruments. Therefore, no future mark-to-market
adjustments to earnings will be necessary. Please refer to the table under
Core Financial Results.
    Melanie Dressel, President & Chief Executive Officer said, "Our
earnings continued to improve as a result of loan growth, increased
interest income and effective expense management. Much of our focus this
year has been on managing the composition of our balance sheet to minimize
both interest rate and economic risks, as well as on the enhancement and
adaptability of our core systems, enabling us to aggressively pursue our
strategic plans going forward. As always, we have maintained our focus on
growing our core deposits by deepening our customer relationships. While we
are not immune to the industry-wide competition for low cost deposits and
the resulting pressure on our net interest margin, we have been able to
maintain a strong and stable core deposit base of over 72% of our total
deposits."
    Ms. Dressel noted, "While the rate of loan growth this year has
moderated, we achieved 6% growth since year-end 2005. We have maintained a
diverse portfolio. In spite of the increasingly competitive lending
environment in all the markets we serve, we have seen 6% growth in our
commercial business loans and 8% growth in commercial real estate loans. As
we anticipate the end of the current credit cycle, we feel it is prudent to
maintain our discipline in both credit administration and in the
diversification of our loan portfolio."
    At September 30, 2006, Columbia's total assets were $2.51 billion, an
increase of 5% from $2.38 billion at December 31, 2005. Total loans were
$1.66 billion at September 30, 2006, up 6% from $1.56 billion at year-end
2005, and 10% from $1.51 billion at September 30, 2005. Total deposits
increased to $2.02 billion during the first nine months of 2006, an
increase of 1% from December 31, 2005. Core deposits totaled $1.46 billion
at September 30, 2005, comprising 72% of total deposits.
    Core Financial Results
    Excluding the valuation adjustment for Columbia's interest rate floors,
core earnings for the third quarter 2006 were $7.9 million, compared to
$8.0 million for the third quarter of 2005. Core earnings were $0.49 per
diluted share, a decrease of 2% from $0.50 per diluted share one year ago.
For the nine months ended September 30, 2006, core earnings were $24.5
million, an increase of 17% from $21.0 million for the nine months ended
September 30, 2005; core earnings on a diluted per share basis for the nine
months ended September 30, 2006 was $1.52 compared with $1.33 for the same
period in 2005, an increase of 14%. Return on average assets and return on
average equity for first nine months of 2006 were 1.33% and 13.99%,
respectively, compared to 1.23% and 13.30%, respectively, for the period in
2005.
    As noted above, core earnings for the third quarter 2006 were $7.9
million. Core earnings for the second quarter 2006, in which Columbia first
purchased the interest rate floors, were $8.4 million. Core earnings were
$0.49 per diluted share for the third quarter 2006, a decrease of 6% from
$0.52 per diluted share for the second quarter 2006, a result of
compression in the net interest margin.
    The following tables reconcile GAAP net income to core earnings,
including per-share figures:
    (Dollars in thousands, except per
     Share data)

                                        Three months ended   Nine months ended
                                           September 30,      September 30,
                                           2006     2005      2006     2005

     Net income                           $8,335   $7,952    $23,762  $21,048
     Add (Subtract):  Interest rate
      floor mark-to-market, net of tax      (397)      --        757       --
       Core earnings                      $7,938   $7,952    $24,519  $21,048

     Earnings per Diluted Share:
     GAAP earnings                         $0.52    $0.50      $1.47    $1.33
     Core earnings                         $0.49    $0.50      $1.52    $1.33

                                        Three months ended
                                     September 30,  June 30,
                                          2006       2006

     Net income                           $8,335   $7,239
     Add (Subtract):  Interest rate
     floor mark-to-market, net of tax       (397)   1,153
     Core earnings                        $7,938   $8,392

     Earnings per Diluted Share:
     GAAP earnings                         $0.52    $0.45
     Core earnings                         $0.49    $0.52


    Third Quarter 2006 Operating Results

    Net Interest Income
    Net interest income increased $1.1 million, or 5%, in the third quarter
2006 compared to the third quarter 2005. The increase is primarily due to
moderately increased loan volumes along with rising short-term interest
rates. Columbia's net interest margin decreased slightly to 4.41% in the
third quarter of 2006, from 4.45% for the same period in 2005 as slower
deposit growth resulted in increased reliance on higher cost deposits and
borrowings. For the three months and nine months ended September 30, 2006,
deposit and borrowing costs have increased faster than loan yields.
    Average interest-earning assets increased to $2.29 billion, or 7%,
during the third quarter of 2006, compared with $2.14 billion during the
third quarter of 2005. The yield on average interest-earning assets
increased 95 basis points to 6.97% during the third quarter of 2006, from
6.02% for the same period in 2005. Average interest-bearing liabilities
increased to $1.80 billion from $1.65 billion last year. The cost of
average interest-bearing liabilities increased 123 basis points to 3.25% in
the third quarter of 2006, compared to 2.02% in the third quarter of 2005.
    For the nine months ended September 30, 2006, net interest income
increased 9% to $73.0 million from $67.0 million for the same period last
year. During the first nine months of 2006, Columbia's net interest margin
increased to 4.51% from 4.39% for the same period of 2005. Average
interest- earning assets grew to $2.25 billion during the first nine months
of 2006, compared with $2.10 billion for the same period of 2005. The yield
on average interest-earning assets increased 99 basis points to 6.80%
during the first nine months of 2006, from 5.81% in 2005. In comparison,
average interest- bearing liabilities grew to $1.76 billion compared with
$1.64 billion for the first nine months of 2005. The cost of average
interest-bearing liabilities increased 111 basis points to 2.93% during the
first nine months of 2006, compared to 1.82% for the same period in 2005.
    Noninterest income
    Total noninterest income for the third quarter 2006 was $6.1 million, a
decrease of 6% from $6.5 million a year ago. The decrease is partially due
to decreases in merchant services fees, service charges on deposit accounts
and mortgage banking income. The gross volume for merchant card services
increased for the first nine months of 2006; however, the increased income
attributable to volume was offset by net fees paid to the card
associations. Total noninterest income for the first nine months of 2006
was $18.35 million, unchanged from $18.32 million for the same period of
2005. Decreases in mortgage banking income due to declining trends in
refinance activity and increases in competitive pricing in the secondary
market were offset by increases in service charges and other income.
    Noninterest expense
    Noninterest expense for the third quarter of 2006 was $18.1 million, a
decrease of 4% from $18.8 million for the same period in 2005. This
decrease is partially due to the valuation adjustment of the prime rate
floor instruments of $611,000, as well as decreases in data processing and
legal and professional services expenses.
    Noninterest expense for the first nine months of 2006 was $57.6
million, an increase of 5% from $54.6 million for the same period of 2005.
The increase is primarily due to the prime rate floor market valuation
adjustment of $1.2 million as well as higher occupancy and advertising and
promotion expenses. Noninterest expense for the first nine months of 2006
excluding the valuation adjustment of the interest rate floors was $56.4
million, an increase of 3% from $54.6 million for the first nine months of
2005.
    Nonperforming Assets and Loan Loss Provision
    During the third quarter of 2006, the Company allocated $650,000 to its
provision for loan and lease losses, compared to $245,000 for the same
period in 2005. The increased allocation for the three months ending
September 30, 2006 is due to moderate loan growth during the period coupled
with an increase in loan charge-offs when compared to the third quarter of
2005. For the first nine months of 2006, the Company allocated $1.1 million
to its provision for loan and lease losses, compared to $1.5 million for
the same period in 2005. This decreased allocation is consistent with the
rate of loan growth for the first nine months of 2006 compared to the same
period in 2005. The ratio of the allowance for credit losses to
nonperforming loans was 427% at September 30, 2006 compared with 429% at
December 31, 2005 and 329% at September 30, 2005.
    Expansion Activities
    Ms. Dressel commented, "We are continuing our efforts to move our style
of banking into strategic new markets in the Pacific Northwest, either
through de novo growth or acquisition opportunities which will need to make
sense financially, be culturally compatible and present opportunities to
broaden our geographic footprint. We are currently expanding space in our
Seattle facility to accommodate new relationship managers in our King
County market. Next year, we are planning to move our Commerce Branch in
Longview to a considerably more visible and convenient location. Opening
new branches has become more challenging due to increasingly limited site
availability and increased time required for permitting and other issues.
However, in addition to our upcoming branch location in Lacey, scheduled to
open in the second quarter of 2007, our goal is to launch two branches each
year."
    Columbia Banking System, Inc. is a Tacoma-based bank holding company
whose wholly owned bank subsidiaries are Columbia Bank and Bank of Astoria.
Columbia Bank is a Washington state-chartered full-service commercial bank
with 35 banking offices in Pierce, King, Cowlitz, Kitsap and Thurston
counties. Bank of Astoria, a federally insured commercial bank
headquartered in Astoria, Oregon, operates four branches in Clatsop County:
Astoria, Warrenton, Seaside and Cannon Beach; and one branch in Tillamook
County: Manzanita. More information about Columbia can be found on its
website at http://www.columbiabank.com.
                  Note Regarding Forward Looking Statements
    This news release includes forward looking statements, which management
believes are a benefit to shareholders. These forward looking statements
describe Columbia's management's expectations regarding future events and
developments such as future operating results, growth in loans and
deposits, continued success of Columbia's style of banking and the strength
of the local economy. The words "will," "believe," "expect," "should," and
"anticipate" and words of similar construction are intended in part to help
identify forward looking statements. Future events are difficult to
predict, and the expectations described above are necessarily subject to
risk and uncertainty that may cause actual results to differ materially and
adversely. In addition to discussions about risks and uncertainties set
forth from time to time in Columbia's filings with the SEC, factors that
may cause actual results to differ materially from those contemplated by
such forward looking statements include, among others, the following
possibilities: (1) local, national and international economic conditions
are less favorable than expected or have a more direct and pronounced
effect on Columbia than expected and adversely affect Columbia's ability to
continue its internal growth at historical rates and maintain the quality
of its earning assets; (2) changes in interest rates reduce interest
margins more than expected and negatively affect funding sources; (3)
projected business increases following strategic expansion or opening or
acquiring new branches are lower than expected; (4) costs or difficulties
related to the integration of acquisitions are greater than expected; (5)
competitive pressure among financial institutions increases significantly;
(6) legislation or regulatory requirements or changes adversely affect the
businesses in which Columbia is engaged.
     FINANCIAL STATISTICS
     Columbia Banking System, Inc.
     Unaudited                      Three Months Ended     Nine Months Ended
     (in thousands, except             September 30,         September 30,
       per share amounts)            2006       2005        2006       2005

    Earnings
      Net interest income           $24,405    $23,331     $73,013    $66,978
      Provision for loan and
       lease losses                    $650       $245      $1,115     $1,505
      Noninterest income             $6,108     $6,516     $18,348    $18,318
      Noninterest expense           $18,098    $18,793     $57,574    $54,584
      Net income                     $8,335     $7,952     $23,762    $21,048
    Per Share
      Net income (basic)              $0.52      $0.50       $1.49      $1.34
      Net income (diluted)            $0.52      $0.50       $1.47      $1.33

    Averages
      Total assets               $2,504,371 $2,325,262  $2,458,431 $2,282,015
      Interest-earning assets    $2,290,351 $2,136,229  $2,250,192 $2,097,852
      Loans                      $1,647,471 $1,534,281  $1,609,739 $1,481,255
      Securities                   $627,821   $598,204    $630,895   $614,231
      Deposits                   $1,975,103 $1,948,022  $1,960,387 $1,895,919
      Core deposits              $1,433,641 $1,451,054  $1,424,671 $1,409,299
      Shareholders' Equity         $238,272   $218,308    $234,015   $211,605

    Financial Ratios
      Return on average assets         1.32%      1.36%       1.29%      1.23%
      Return on average equity        13.88%     14.45%      13.58%     13.30%
      Return on average tangible
       equity(1)                      16.32%     17.35%      16.02%     16.08%
      Average equity to average
       assets                          9.51%      9.39%       9.52%      9.27%
      Net interest margin              4.41%      4.45%       4.51%      4.39%
      Efficiency ratio (tax
       equivalent)(2)                 58.81%     61.26%      59.48%     62.21%

                                       September 30,    December 31,
    Period end                       2006       2005        2005
      Total assets               $2,507,450 $2,322,896  $2,377,322
      Loans                      $1,655,809 $1,511,386  $1,564,704
      Allowance for loan and
       lease losses                 $20,926    $20,790     $20,829
      Securities                   $611,497   $592,467    $585,332
      Deposits                   $2,020,065 $1,992,238  $2,005,489
      Core deposits              $1,460,634 $1,493,925  $1,478,090
      Shareholders' equity         $245,801   $221,873    $226,242

    Book value per share             $15.32     $14.04      $14.29
    Tangible book value per share    $13.27     $11.93      $12.20

    Nonperforming assets
      Nonaccrual loans               $4,101     $6,165      $4,733
      Restructured loans                804        151         124
      Personal property owned            --         --          --
      Real estate owned                  --         --          18
      Total nonperforming assets     $4,905     $6,316      $4,875

    Nonperforming loans to
     period-end loans                  0.30%      0.42%       0.31%
    Nonperforming assets to
     period-end assets                 0.20%      0.27%       0.21%
    Allowance for loan and lease
     losses to period-end loans        1.26%      1.38%       1.33%
    Allowance for loan and lease
     losses to nonperforming loans   426.63%    329.16%     428.84%
    Allowance for loan and lease
     losses to nonperforming assets  426.63%    329.16%     427.26%
    Net loan charge-offs             $1,018(3)    $596(4)     $572(5)

    (1)  Annualized net income, excluding core deposit intangible asset
         amortization, divided by average daily shareholders' equity,
         excluding average goodwill and average core deposit intangible asset.
    (2)  Noninterest expense divided by the sum of net interest income and
         noninterest income on a tax equivalent basis, excluding
         nonrecurring income and expense, such as gains/losses on investment
         securities, net cost (gain) of OREO and mark-to-market
         adjustments of interest rate floor instruments.
    (3)  For the nine months ended September 30, 2006.
    (4)  For the nine months ended September 30, 2005.
    (5)  For the twelve months ended December 31, 2005.


     FINANCIAL STATISTICS
     Columbia Banking System, Inc.                       Period End
     Unaudited                                September 30,       December 31,
     (in thousands)                          2006        2005         2005

    Loan Portfolio Composition
      Commercial business                   $589,634    $556,098    $556,589

      Leases                                  10,981          --      14,385

      Real Estate:
        One-to-four family residential        49,507      51,399      74,930
        Five or more family residential
         and commercial                      704,452     648,075      651,393
          Total Real Estate                  753,959     699,474      726,323

      Real Estate Construction:
        One-to-four family residential        77,093       33,075      41,033
        Five or more family residential
         and commercial                       80,918       87,895      89,134
          Total Real Estate Construction     158,011      120,970     130,167

    Consumer                                 145,873      137,881     140,110
          Subtotal loans                   1,658,458    1,514,423   1,567,574
    Less: Deferred loan fees                  (2,649)      (3,037)     (2,870)
    Total loans                           $1,655,809   $1,511,386  $1,564,704

    Loans held for sale                       $1,160       $6,704      $1,850

    Deposit Composition
      Demand and other noninterest
       bearing                              $455,773     $463,560    $455,838

      Interest bearing demand                395,281      343,198     339,686

      Money market                           495,933      571,934     563,973

      Savings                                113,647      116,808     118,604

      Certificates of deposit                559,431      496,738     527,388
      Total deposits                      $2,020,065   $1,992,238  $2,005,489


     QUARTERLY FINANCIAL STATISTICS
     Columbia Banking System, Inc.
     Unaudited
     (in thousands,                      Three Months Ended
      except per         Sep 30      Jun 30    Mar 31     Dec 31   Sept 30
      share amounts)      2006        2006      2006       2005      2005

    Earnings
      Net interest
       income             $24,405    $24,302    $24,306    $23,934    $23,331
      Provision for
       loan and lease
       losses                $650       $250       $215        $15       $245
      Noninterest
       income              $6,108     $6,267     $5,973     $6,468     $6,516
      Noninterest
       expense            $18,098    $21,136    $18,340    $18,271    $18,793
      Net income           $8,335     $7,239     $8,188     $8,583     $7,952

    Per Share
      Net income
       [basic]              $0.52      $0.45      $0.52      $0.55      $0.50
      Net income
       [diluted]            $0.52      $0.45      $0.51      $0.54      $0.50

    Averages
      Total assets     $2,504,371 $2,480,585 $2,388,680 $2,316,654 $2,325,262
      Interest-earning
       assets          $2,290,351 $2,268,259 $2,190,872 $2,116,345 $2,136,229
      Loans            $1,647,471 $1,613,253 $1,567,615 $1,534,068 $1,534,281
      Securities         $627,821   $645,343   $619,428   $579,177   $598,204
      Deposits         $1,975,103 $1,949,608 $1,955,851 $2,006,448 $1,948,022
      Core deposits    $1,433,641 $1,414,455 $1,425,442 $1,467,077 $1,451,054
      Shareholders'
       Equity            $238,272   $232,614   $231,080   $223,538   $218,308

    Financial Ratios
      Return on
       average assets        1.32%      1.17%      1.39%      1.47%      1.36%
      Return on
       average equity       13.88%     12.48%     14.37%     15.23%     14.45%
      Return on
       average tangible
       equity               16.32%     14.77%     17.00%     18.17%     17.35%
      Average equity
       to average assets    9.51%       9.38%      9.67%      9.65%      9.39%
      Net interest
       margin               4.41%       4.47%      4.65%      4.61%      4.45%
      Efficiency ratio
       (tax equivalent)    58.81%      60.97%     58.64%     58.46%     61.26%

    Period end
      Total assets    $2,507,450  $2,544,598 $2,460,453 $2,377,322 $2,322,896
      Loans           $1,655,809  $1,625,255 $1,595,262 $1,564,704 $1,511,386
      Allowance for
       loan and
       lease losses      $20,926     $20,990    $20,691    $20,829    $20,790
      Securities        $611,497    $650,955   $634,620   $585,332   $592,467
      Deposits        $2,020,065  $1,962,748 $1,990,363 $2,005,489 $1,992,238
      Core deposits   $1,460,634  $1,418,313 $1,455,390 $1,478,090 $1,493,925
     Shareholders'
     equity             $245,801    $232,241   $231,137   $226,242   $221,873

    Book value per
     share                $15.32      $14.49     $14.47     $14.29     $14.04
    Tangible book
     value per share      $13.27      $12.44     $12.41     $12.20     $11.93

    Nonperforming
     assets
      Nonaccrual
       loans              $4,101      $4,575     $5,115     $4,733     $6,165
      Restructured
       loans                 804       1,197      1,146        124        151
      Personal
       property owned         --          --         --         --         --
      Real estate
       owned                  --          --         18         18         --
        Total
         nonperforming
         assets           $4,905      $5,772     $6,279     $4,875     $6,316

    Nonperforming
     loans to period-
     end loans              0.30%       0.36%      0.39%      0.31%      0.42%
    Nonperforming
     assets to period-
     end assets             0.20%       0.23%      0.26%      0.21%      0.27%
    Allowance for
     loan and lease
     losses to period-
     end loans              1.26%       1.29%      1.30%      1.33%      1.38%
    Allowance for loan
     and lease losses
     to nonperforming
     loans                426.63%     363.65%    330.47%    428.84%    329.16%
    Allowance for loan
     and lease losses
     to nonperforming
     assets               426.63%     363.65%    329.53%    427.26%    329.16%

    Net loan charge-
     offs (recoveries)      $714        $(49)      $353       $(24)       $42


     CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
     Columbia Banking System, Inc.

     (Unaudited)                        Three Months Ended   Nine Months Ended
                                           September 30,       September 30,
    (in thousands except per share)       2006     2005       2006      2005

    Interest Income
    Loans                               $32,010   $26,080   $90,982   $72,215
    Taxable securities                    5,019     4,532    15,185    13,680
    Tax-exempt securities                 1,944     1,112     5,124     3,304
    Deposits with banks                     174        31       306        55
    Federal funds sold                       19        --        48        --
      Total interest income              39,166    31,755   111,645    89,254

    Interest Expense
    Deposits                             10,868     6,871    28,767    17,873
    Federal Home Loan Bank advances       3,370     1,100     8,344     3,151
    Long-term obligations                   519       412     1,470     1,140
    Other borrowings                          4        41        51       112
      Total interest expense             14,761     8,424    38,632    22,276

    Net Interest Income                  24,405    23,331    73,013    66,978
    Provision for loan and lease
     losses                                 650       245     1,115     1,505
      Net interest income after
       provision for loan and lease
       losses                            23,755    23,086    71,898    65,473

    Noninterest Income
    Service charges and other fees        2,891     2,955     8,632     8,388
    Mortgage banking                        141       189       397       947
    Merchant services fees                2,154     2,355     6,366     6,392
    Gain on sale of investment
     securities, net                         --        --        10        --
    Bank owned life insurance ("BOLI")      427       400     1,260     1,184
    Other                                   495       617     1,683     1,407
      Total noninterest income            6,108     6,516    18,348    18,318

    Noninterest Expense
    Compensation and employee benefits    9,878     9,434    28,973    28,140
    Occupancy                             2,735     2,588     8,068     7,497
    Merchant processing                     881       906     2,552     2,454
    Advertising and promotion               608       535     2,114     1,574
    Data processing                         475       733     1,795     2,169
    Legal & professional services           580       891     1,547     2,589
    Taxes, licenses & fees                  637       529     1,873     1,480
    Net cost (gain) of other real
     estate owned                            --         1       (11)       (8)
    Net cost (gain) of interest rate
     floor instruments                     (611)       --     1,164        --
    Other                                 2,915     3,176     9,499     8,689
      Total noninterest expense          18,098    18,793    57,574    54,584
    Income before income taxes           11,765    10,809    32,672    29,207
    Provision for income taxes            3,430     2,857     8,910     8,159
    Net Income                           $8,335    $7,952   $23,762   $21,048

    Net income per common share:
      Basic                                $.52      $.50     $1.49     $1.34
      Diluted                              $.52      $.50     $1.47     $1.33
      Dividend paid per common share      $0.15      $.11     $0.42     $0.27
    Average number of common shares
     outstanding                         15,981    15,746    15,931    15,672
    Average number of diluted common
     shares outstanding                  16,143    15,940    16,135    15,852


     CONSOLIDATED CONDENSED BALANCE SHEETS
     Columbia Banking System, Inc.
     (Unaudited)
     (in thousands)                                 September 30, December 31,
                                                        2006          2005

    Assets
    Cash and due from banks                               $86,290     $96,787
    Interest-earning deposits with banks                   15,190       3,619
    Federal funds sold                                      4,000          --
      Total cash and cash equivalents                     105,480     100,406

    Securities available for sale at fair value
     (amortized cost of $606,307 and $576,619
      respectively)                                       598,847     572,355
    Securities held to maturity at cost (fair value of
     $2,248 and $2,587 respectively)                        2,197       2,524
    Federal Home Loan Bank stock                           10,453      10,453
    Loans held for sale                                     1,160       1,850
    Loans, net of unearned income of ($2,649) and
     ($2,870) respectively                              1,655,809   1,564,704
      Less: allowance for loan and lease losses            20,926      20,829
        Loans, net                                      1,634,883   1,543,875

    Interest receivable                                    13,684      11,671
    Premises and equipment, net                            44,997      44,690
    Real estate owned                                          --          18
    Goodwill                                               29,723      29,723
    Other assets                                           66,026      59,757
    Total Assets                                       $2,507,450  $2,377,322

    Liabilities and Shareholders' Equity
    Deposits:
    Noninterest-bearing                                  $455,773    $455,838
    Interest-bearing                                    1,564,292   1,549,651
      Total deposits                                    2,020,065   2,005,489

    Federal Home Loan Bank advances                       191,900      94,400
    Other borrowings                                          699       2,572
    Long-term subordinated debt                            22,362      22,312
    Other liabilities                                      26,623      26,307
       Total liabilities                                2,261,649   2,151,080

    Shareholders' equity:
      Preferred stock (no par value)
        Authorized, 2 million shares; none outstanding

                               September 30, December 31,
      Common stock (no par value)   2006         2005
        Authorized shares          63,034       63,034
        Issued and outstanding     16,047       15,831    166,420     162,973
      Retained earnings                                    83,104      66,051
      Accumulated other comprehensive income               (3,723)     (2,782)
        Total shareholders' equity                        245,801     226,242
    Total Liabilities and Shareholders' Equity         $2,507,450  $2,377,322


    Contacts:               Melanie J. Dressel, President and
                            Chief Executive Officer       (253) 305-1911

                            Gary R. Schminkey, Executive Vice President
                            and Chief Financial Officer   (253) 305-1966


SOURCE Columbia Banking System, Inc.




Back to Topback to top

Related links:
  • http://www.columbiabank.com
    CONTACT:
    Melanie J. Dressel, President and Chief
    Executive Officer, +1-253-305-1911, or Gary R. Schminkey,
    Executive Vice President and Chief Financial Officer,
    +1-253-305-1966, both of Columbia Banking System, Inc.