Company Snapshot: FGP  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Ferrellgas Partners, L.P. Reports Record First Quarter Results

    OVERLAND PARK, Kan., Dec. 8 /PRNewswire-FirstCall/ -- Ferrellgas Partners,
L.P. (NYSE: FGP), one of the nation's largest propane distributors, today
reported earnings for its fiscal first quarter ended October 31, 2005.  The
seasonal net loss for the quarter improved 26% compared to the prior year's
first quarter results.  Due to the seasonal nature of the propane industry,
the partnership has historically experienced a net loss during its fiscal
first quarter as fixed costs exceed off-season cash flow.
    The resulting Adjusted EBITDA for the quarter was a record $20.2 million,
more than doubling the Adjusted EBITDA of $8.0 million reported in the first
quarter of fiscal 2005, as adjusted for discontinued operations.
    Gross profit for the first quarter was a record $127.6 million, an
increase of 13% compared to the first quarter of fiscal 2005.  This increase
in gross profit was primarily due to improved margins resulting from enhanced
pricing controls available under the partnership's new operating platform and
the continued growth in the Blue Rhino-branded tank exchange sales.  These
increases in gross profit were partially offset by the impact of reduced
propane gallon sales as compared to the first quarter of fiscal 2005.
    Propane gallon sales for the first quarter were 167 million, a 9% decrease
compared to the first quarter of fiscal 2005.  This decrease was primarily
related to customer conservation, a warmer than normal start to the propane
season this fall and the elimination of past inefficient propane deliveries
due to the improved demand forecasting capabilities available under the new
operating platform.
    "We are very pleased to deliver these anticipated, improved financial
results to our investors," said James E. Ferrell, Chairman, President and
Chief Executive Officer.  "The significant improvement in our financial
performance this quarter is directly attributable to the remarkable results we
are seeing from our fully implemented operating system and the continued
growth in our tank exchange gallon sales, which have grown nearly 20% over the
last 12 months."
    Operating expense for the quarter was $89.7 million, as compared to $88.5
million in the first quarter of fiscal 2005.  Anticipated savings achieved
from the new operating platform were offset by increased variable expenses
primarily associated with vehicle fuel and incentive compensation costs and
the continued growth in tank exchange sales volumes.  General and
administrative expense was $11.2 million for the fiscal first quarter, as
compared to $10.3 million in the prior year quarter.  Equipment lease expense
for the first quarter was $7.0 million, as compared to $6.8 million and $5.8
million reported in the fiscal fourth and first quarters of 2005,
respectively.
    "This quarter's performance is the result of more than four years of
development and deployment of advanced logistics and customer service
technologies that have resulted in improved margins, reduced operating
expenses and net customer gains," said Mr. Ferrell.  "With the winter heating
season upon us we believe that we are well positioned, both operationally and
financially, to perform regardless of external pressures such as potentially
warmer winters or continued customer conservation."
    Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas,
L.P., serves more than one million customers in all 50 states, the District of
Columbia, Puerto Rico and Canada. Ferrellgas employees indirectly own more
than 18 million common units of the partnership through an employee stock
ownership plan.

    Statements in this release concerning expectations for the future are
forward-looking statements.  A variety of known and unknown risks,
uncertainties and other factors could cause results, performance and
expectations to differ materially from anticipated results, performance and
expectations.  These risks, uncertainties and other factors are discussed in
the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp.,
Ferrellgas, L.P. and Ferrellgas Finance Corp. for the fiscal year ended July
31, 2005, as amended on Form 10-K/A, and other documents filed from time to
time by these entities with the Securities and Exchange Commission.

    Contact:
    Ryan VanWinkle, Investor Relations, 913-661-1528
    Scott Brockelmeyer, Media Relations, 913-661-1830


                 FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                       (in thousands, except unit data)
                                 (unaudited)


    ASSETS                                   October 31, 2005    July 31, 2005

    Current Assets:
      Cash and cash equivalents                    $24,541           $20,505
      Accounts and notes receivable, net           121,958           107,778
      Inventories                                  161,865            97,743
      Prepaid expenses and other current assets     17,336            12,861
        Total Current Assets                       325,700           238,887

    Property, plant and equipment, net             756,480           766,765
    Goodwill                                       234,663           234,142
    Intangible assets, net                         257,074           255,277
    Other assets, net                               13,429            13,902
        Total Assets                            $1,587,346        $1,508,973


    LIABILITIES AND PARTNERS' CAPITAL

    Current Liabilities:
      Accounts payable                            $157,604          $108,667
      Short term borrowings                         82,982            19,800
      Other current liabilities (a)                 77,995            71,535
        Total Current Liabilities                  318,581           200,002

    Long-term debt (a)                             961,444           948,977
    Other liabilities                               20,337            20,165
    Contingencies and commitments                      -                 -
    Minority interest                                5,670             6,151

    Partners' Capital:
     Common unitholders (60,172,054 and
      60,134,054 units outstanding
      at October 2005 and July 2005,
      respectively)                                338,493           390,422
     General partner unitholder (607,799
      and 607,415 units outstanding
      at October 2005 and July 2005,
      respectively)                                (56,658)          (56,132)
     Accumulated other comprehensive loss             (521)             (612)
        Total Partners' Capital                    281,314           333,678
        Total Liabilities and Partners'
         Capital                                $1,587,346        $1,508,973

    (a) The principal difference between the Ferrellgas Partners, L.P.
        balance sheet and that of Ferrellgas, L.P., is $268 million of 8 3/4%
        notes which are liabilities of Ferrellgas Partners, L.P. and not of
        Ferrellgas, L.P.



                  FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF EARNINGS
             FOR THE THREE MONTHS ENDED OCTOBER 31, 2005 AND 2004
                     (in thousands, except per unit data)
                                 (unaudited)

                                                Three months ended October 31,
                                                    2005              2004
    Revenues:
      Propane and other gas liquids sales         $353,418          $313,022
      Other                                         32,180            30,750
        Total revenues                             385,598           343,772

    Cost of product sold                           258,002           231,232

    Gross profit                                   127,596           112,540

    Operating expense                               89,724            88,472
    Depreciation and amortization expense           21,103            19,592
    General and administrative expense              11,168            10,322
    Equipment lease expense                          7,020             5,760
    Employee stock ownership plan
     compensation charge                             2,457             2,087
    Loss on sale of assets and other                 1,596             1,256

    Operating loss                                  (5,472)          (14,949)

    Interest expense                               (20,875)          (22,863)
    Interest income                                    377               319

    Loss before income taxes, minority
     interest, and discontinued operations         (25,970)          (37,493)

    Income tax benefit                                 -                (406)
    Minority interest (b)                             (202)             (313)

    Loss before discontinued operations            (25,768)          (36,774)

    Earnings from discontinued operations              -               1,785

    Net loss                                       (25,768)          (34,989)

    Distribution to senior unitholder                  -               1,994
    Net loss available to general partner             (258)             (370)

    Net loss available to common unitholders      $(25,510)         $(36,613)

    Basic loss per common unit:
    Net loss available to common unitholders
     before discontinued operations (c)             $(0.42)           $(0.74)
    Earnings from discontinued operations              -                0.03
    Net loss available to common unitholders (e)    $(0.42)           $(0.71)
    Weighted average common units outstanding     60,162.1          51,505.1


            Supplemental Data and Reconciliation of Non-GAAP Item:

                                                Three months ended October 31,
                                                     2005              2004

    Propane gallons                                167,407           184,699

    Net loss                                      $(25,768)         $(34,989)
      Income tax benefit                               -                (406)
      Interest expense                              20,875            22,863
      Depreciation and amortization expense         21,103            19,592
      Interest income                                 (377)             (319)
    EBITDA                                         $15,833            $6,741
      Employee stock ownership plan
       compensation charge                           2,457             2,087
      Unit and stock-based compensation charge (f)     547               -
      Non-cash charges related to
       discontinued operations(a)                      -                 273
      Loss on disposal of assets and other           1,596             1,256
      Minority interest (b)                           (202)             (313)
    Adjusted EBITDA (d)                            $20,231           $10,044
    Adjusted EBITDA from discontinued operations       -               2,058
    Adjusted EBITDA from continuing operations     $20,231            $7,986


    (a)  Earnings related to the storage and distribution business sold
         during July 2005 and other non-cash items related to the discontinued
         operations for the three months ended October 31, 2004.
    (b)  Amounts allocated to the general partner for its 1.0101% interest in
         the operating partnership, Ferrellgas, L.P.
    (c)  Amount calculated as 99% of the earnings (loss) before discontinued
         operations less distribution to senior unit holder; the result then
         divided by the weighted average common units outstanding.
    (d)  Management considers Adjusted EBITDA to be a chief measurement of
         the partnership's overall economic performance and return on invested
         capital. Adjusted EBITDA is calculated as earnings before interest,
         income taxes, depreciation and amortization, employee stock ownership
         plan compensation charge, loss on disposal of assets and other,
         minority interest, and other non-cash and non-operating charges.
         Management believes the presentation of this measure is relevant and
         useful because it allows investors to view the partnership's
         performance in a manner similar to the method management uses,
         adjusted for items management believes are unusual or non-recurring,
         and makes it easier to compare its results with other companies
         that have different financing and capital structures.  In addition,
         management believes this measure is consistent with the manner in
         which the partnership's lenders and investors measure its overall
         performance and liquidity, including its ability to pay quarterly
         equity distributions, service its long-term debt and other fixed
         obligations and to fund its capital expenditures and working
         capital requirements.  This method of calculating Adjusted EBITDA
         may not be consistent with that of other companies and should be
         viewed in conjunction with measurements that are computed in
         accordance with GAAP.
    (e)  Emerging Issues Task Force ("EITF") 03-6 "Participating Securities
         and the Two-Class Method under FASB Statement No. 128, Earnings per
         Share," requires the calculation of net earnings per limited partner
         unit for each period presented according to distributions declared
         and participation rights in undistributed earnings, as if all of the
         earnings for the period had to be distributed. In periods with
         undistributed earnings above certain levels, the calculation
         according to the two-class method results in an increased allocation
         of undistributed earnings to the general partner and a dilution of
         earnings to the limited partners. Due to the seasonality of the
         propane business, the dilution effect of the EITF 03-6 on net
         earnings per limited partner unit will impact the three and six
         months ending January 31. EITF 03-6 did not have a dilutive effect on
         the three months ended October 31, 2005.
    (f)  Statement of Financial Accounting Standards ("SFAS") No. 123( R),
         "Share-Based Payment" was adopted during the first quarter of fiscal
         2006 and requires that the cost resulting from all share-based
         payment transactions be recognized in the financial statements.
         Management adopted this standard using the modified prospective
         application method which resulted in a non-cash compensation charge
         of $0.1 million and $0.4 million to operating expense and general and
         administrative expense, respectively, for the three months ended
         October 31, 2005.


SOURCE Ferrellgas Partners, L.P.




Back to Topback to top

Related links:
  • http://www.ferrellgas.com
    CONTACT:
    Ryan VanWinkle, Investor Relations,
    +1-913-661-1528 or Scott Brockelmeyer, Media Relations,
    913-661-1830, both of Ferrellgas Partners, L.P.