Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Terra Nitrogen Company, L.P. Reports Year-End Earnings; Declares Two-Part Distribution

    SIOUX CITY, Iowa, Jan. 27 /PRNewswire/ -- Terra Nitrogen Company, L.P.
(TNCLP) (NYSE symbol: TNH) today reported net income of $34.1 million on
revenues of $85.2 million for the quarter ended December 31, 1996.  For the
1995 fourth quarter, net income was $41.8 million on revenues of
$94.3 million.  For the year ended December 31, 1996, net income was
$177.6 million on revenues of $363.1 million compared with net income of
$172.5 million on revenues of $374.0 million for 1995.  Earnings per Limited
Partnership Unit were $1.32 and $1.41 for the quarter ended December 31, 1996
and 1995, respectively, and $6.35 and $6.55 for the years ended December 31,
1996 and 1995, respectively.  The amount of net income allocable to the
limited partners' interest is based on the partnership's net income and the
proportionate share of cash distributed to the limited partners and the
general partner.
    Fourth quarter earnings for 1996 were down 19% from the prior year quarter
due primarily to lower ammonia sales volumes.  Earnings were also reduced by
lower sales prices for UAN and urea during the fourth quarter of 1996,
partially offset by higher ammonia sales prices.  Ammonia sales volumes
declined in the 1996 quarter as cold weather reduced fall applications, while
the fourth quarter of 1995 experienced favorable weather conditions for
ammonia application.  In addition, the late corn harvest in 1996 precluded
fall ammonia application before the onset of cold weather.  Natural gas costs
were slightly higher during the fourth quarter of 1996 compared with the 1995
quarter as cold weather caused natural gas spot market prices to spike upward
toward the end of the year.
    As a result of the end of the preference period on December 31, 1996,
Senior Preference Units (SPUs) are no longer entitled to participate in
quarterly cash distributions in excess of $.605 per unit.  Holders of SPUs
must convert their SPUs to Common Units by March 31, 1997 in order to
participate in any cash distributions above this level.  Therefore, TNCLP
announced today that the cash distribution for the fourth quarter of 1996 will
be paid in two parts: 1) a cash distribution of $.605 per unit to be paid
February 28, 1997 to holders of SPUs and Common Unitholders of record as of
February 7, 1997, and 2) a cash distribution of at least $.885 per Common Unit
(representing the remainder of Available Cash for the fourth quarter of 1996)
will be paid April 30, 1997 to Common Unitholders of record as of April 18,
1997 (including those holders of SPUs who have converted to Common Units).
Current holders of SPUs must convert their units to Common Units and must be
holders of record of such Common Units on April 18, 1997 to be entitled to the
distribution payable on April 30.
    Distributions are dependent on TNCLP earnings which are traditionally
highest in the quarter ending June 30, due to the seasonal demand for
fertilizer.  Earnings can also be affected by market prices for nitrogen
products, the cost of natural gas, industry production levels, business cycles
and weather.
    TNCLP is one of the largest U.S. manufacturers and marketers of nitrogen
fertilizer products.

                           Terra Nitrogen Company, L.P.
                        Consolidated Statements of Income
                     (in thousands, except per Unit amounts)

                                                          Three Months Ended
                                                              December 31,
                                                            1996        1995

    Revenues                                            $ 85,267    $ 94,014
    Other income                                             (72)        239

    Total net revenues                                    85,195      94,253

    Cost of goods sold                                    48,007      50,089

    Gross profit                                          37,188      44,164

    Operating expenses                                    (3,879)     (3,236)

    Operating income                                      33,309      40,928

    Interest expense                                        (499)       (146)
    Interest income                                        1,260       1,024

    Net Income                                          $ 34,070    $ 41,806

    Net income per limited  partnership unit:             $ 1.32      $ 1.41

    The amount of net income allocable to the limited partners' interest is
    based on the Partnership's net income and the proportionate share of
    cash distributed to the limited partners and the general partner.

    Prior year amounts have been reclassified to conform to current year
    presentation.


    Nitrogen Volumes and Prices        1996                    1995
                                 Sales      Average      Sales      Average
                                Volumes    Unit Price   Volumes    Unit Price
                               (000 tons)    (ton)     (000 tons)    (ton)
    Ammonia                        83        $195         124        $178
    UAN                           593          84         610          87
    Urea                          107         177          97         192


                           Terra Nitrogen Company, L.P.
                        Consolidated Statements of Income
                     (in thousands, except per Unit amounts)

                                                          Year Ended
                                                       December 31, 1996
                                                        1996        1995

    Revenues                                        $362,730    $373,325
    Other income                                         408         650

    Total net revenues                               363,138     373,975
    Cost of goods sold                               177,502     187,615

    Gross profit                                     185,636     186,360

    Operating expenses                               (13,035)    (16,840)

    Operating income                                 172,601     169,520

    Interest expense                                  (1,210)     (1,748)
    Interest income                                    6,242       4,696

    Net Income                                      $177,633    $172,468

    Net income per limited  partnership unit:         $ 6.35      $ 6.55

    The amount of net income allocable to the limited partners' interest is
    based on the Partnership's net income and the proportionate share of
    cash distributed to the limited partners and the general partner.

    Prior year amounts have been reclassified to conform to current year
    presentation.


    Nitrogen Volumes and Prices        1996                    1995
                                 Sales      Average      Sales      Average
                                Volumes    Unit Price   Volumes    Unit Price
                               (000 tons)    (ton)     (000 tons)    (ton)
    Ammonia                       394        $186         451        $199
    UAN                         2,324          92       2,133          93
    Urea                          419         179         455         187



                           Terra Nitrogen Company, L.P.
                           Consolidated Balance Sheets
                                  (in thousands)

                                                            December 31,
                                                         1996        1995

    Assets

    Cash and cash equivalents                        $ 65,242    $ 71,490
    Accounts receivable                                 3,453      28,426
    Inventory                                          32,962      22,083
    Prepaid expenses                                    2,353       6,001

    Total current assets                              104,010     128,000


    Property, plant and equipment, net                172,771     177,358
    Distribution reserve fund                               0      18,480
    Other assets                                       22,286      14,285

    Total assets                                    $ 299,067   $ 338,123


    Liabilities and partners' capital

    Accounts payable and accrued liabilities        $  50,065   $  45,005
    Current portion of long-term debt and
        capital lease obligations                       1,162       1,504

    Total current liabilities                          51,227      46,509
    Long-term debt and capital lease obligations        3,036       4,198
    Other long-term liabilities                         1,060       1,060

    Partners' capital                                 243,744     286,356

    Total liabilities and partners' capital          $299,067    $338,123


SOURCE Terra Nitrogen Company, L.P.




Back to Topback to top

CONTACT:
Paula Norton of Terra Nitrogen, 712-277-5438