Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Announces Increase in Funds from Operations Per Share

    HOUSTON, Jan. 26 /PRNewswire/ -- Camden Property Trust (NYSE: CPT)
announced that its funds from operations (FFO) per share for the fourth
quarter of 1998 totaled $0.76 per share or $38.6 million as compared to
$0.68 per share or $23.6 million reported for the same period in 1997.  For
the twelve months ended December 31, 1998, Camden's FFO totaled $2.95 per
share or $138.0 million, $62.2 million over the $2.62 per share or
$75.8 million reported for the same period in 1997.  Same property net
operating income for 1998 increased 8.2% over the prior year, with revenues
increasing 5.1% and operating expenses increasing 0.6%.
    Revenues for the fourth quarter of 1998 totaled $87.1 million compared to
$59.3 million in the fourth quarter of 1997.  For the twelve months ended
December 31, 1998, revenues totaled $323.8 million compared to $199.8 million
in 1997.  Occupancy levels averaged 93.5% during the fourth quarter of 1998 as
compared to 93.9% during the fourth quarter of 1997.  Occupancy for the full
year in 1998 and 1997 averaged 93.4% and 93.9% respectively.  Average rental
revenues per apartment per month during the quarter rose to $607, an increase
of 11.2% over the same period in 1997.  Net income to common shareholders for
the quarter totaled $14.8 million or $0.32 per diluted share compared to
$19.7 million or $0.59 per diluted share for the fourth quarter of 1997.  For
the twelve months, net income to common shareholders totaled $1.12 per diluted
share or $48.0 million, compared to $1.41 per diluted share or $38.4 million
in 1997.
    "We successfully completed all of our major objectives for the year.  We
managed our balance sheet well and again produced double-digit earnings
growth.  Since 1994, our FFO per share has increased 46.8%, an average annual
growth rate of 10.1%.  Camden is well positioned to continue that growth with
a diversified portfolio in sixteen markets and an active yet manageable
development pipeline," said Ric Campo, Chairman and CEO.
    Construction was completed on The Park at Towne Center in Phoenix during
the fourth quarter, and stabilization is expected to occur during the second
quarter of 1999.  Lease-ups are currently underway at six properties
including: Renaissance Pointe II in Orlando, The Park at Interlocken in
Denver, The Park at Greenway in Houston, The Park at Goose Creek in Baytown,
The Park at Midtown in Houston and The Park at Holly Springs in Houston.  The
Company's development pipeline, including the six properties in lease-up, now
contains 5,658 apartment homes.  During the fourth quarter, the Company added
The Park at Caley in Denver to the pipeline.  This property will contain
218 apartment homes and is estimated to cost $18.3 million.  Construction
began in December.
    Camden Property Trust is one of the nation's largest multifamily REITs and
owns interests in and operates 149 properties containing 51,310 apartment
homes in the Sunbelt and Midwestern markets from Florida to California.  Upon
completion of 14 properties under development, the Company's portfolio will
increase to 56,968 apartment homes in 163 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties which
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
800-9Camden, or locally at 713-354-2500, or visit the Company's website at
http://www.camdenprop.com.

                                OPERATING RESULTS
            (In thousands, except per share and property data amounts)

    (Unaudited)                       Three Months Ended Twelve Months Ended
                                        December 31, (A)   December 31, (A)
    OPERATING DATA (B)                  1998      1997     1998      1997
    Rental income                     $81,031   $55,512  $300,632  $187,928
    Other property income               4,554     3,045    18,093     9,446
        Total property income          85,585    58,557   318,725   197,374
    Equity in income of joint ventures    273       337     1,312     1,141
    Fee and asset management              693       261     1,552       743
    Other income                          560       151     2,250       531
        Total revenues                 87,111    59,306   323,839   199,789

    Property operating and maintenance 24,382    21,100    97,137    70,679
    Real estate taxes                   8,347     5,592    31,469    21,028
    General and administrative          2,466     1,336     7,998     4,389
    Interest                           13,787     7,795    50,467    28,537
    Depreciation and amortization      20,725    13,411    78,113    44,836
        Total expenses                 69,707    49,234   265,184   169,469
    Income before gain on sales of
     properties, losses related to
     early retirement of debt and
     minority interests                17,404    10,072    58,655    30,320
    Gain on sales of properties           ---    10,170       ---    10,170
    Losses related to early
     retirement of debt                   ---      (111)      ---      (397)
    Income before minority interests   17,404    20,131    58,655    40,093
    Minority interests                   (279)     (446)   (1,322)   (1,655)
    Net income                         17,125    19,685    57,333    38,438
    Preferred share dividends          (2,342)      ---    (9,371)      ---

    Net income to common shareholders $14,783   $19,685   $47,962   $38,438

    FUNDS FROM OPERATIONS
      Net income to
       common shareholders            $14,783   $19,685   $47,962   $38,438
      Real estate depreciation         20,376    13,125    76,740    43,769
      Real estate depreciation from
       unconsolidated joint ventures      755       310     2,253       906
      Gain on sales of properties         ---   (10,170)      ---   (10,170)
      Losses related to
       early retirement of debt           ---       111       ---       397
      Preferred share dividends         2,342       ---     9,371       ---
      Minority interests                  279       446     1,322     1,655
      Interest on convertible
       subordinated debentures             68       111       317       670
      Amortization of deferred costs
       on convertible debentures            7        11        31        88
        Funds from operations         $38,610   $23,629  $137,996   $75,753

    PER SHARE DATA
      Net income - basic                $0.33     $0.62     $1.16     $1.46
      Net income - diluted               0.32      0.59      1.12      1.41
      Funds from operations              0.76      0.68      2.95      2.62
      Funds from operations -
       as adjusted                       0.76      0.71      2.96      2.71
      Cash distributions                0.505     0.490     2.020     1.960

      Weighted average number of common
      and common equivalent
      shares outstanding:
        Basic                          44,316    31,511    41,174    26,257
        Diluted                        47,351    34,517    44,183    28,356
        FFO                            50,713    34,517    46,779    28,882

    PROPERTY DATA (C)
      Total operating properties
       (end of period)                    149       100       149       100
      Total operating units in
       operating properties
       (end of period)                 51,310    34,669    51,310    34,669
      Total operating units
       (weighted average)              51,215    35,141    46,476    30,172

    (A)  See Note a and Note b on chart 2.
    (B)  Certain reclassifications have been made to the Company's historical
         operating data.
    (C)  Includes joint venture investments.


                  FOURTH QUARTER 1998 - FINANCIAL HIGHLIGHTS
   (In thousands, except per share, property date amounts, ratios and note
                                   amounts)

    (Unaudited)
                         Three Months Ended              Twelve Months Ended
                            December 31,                     December 31,
                     1998    1997(D)    % Change      1998   1997(A)   %Change
    Revenues      $87,111   $59,306        46.9%  $323,839  $199,789     62.1%
    Avg. monthly
     rent per
     operating
     unit             607       546        11.2%       591       535     10.5%
    Net income
     to common
     shareholders  14,783    19,685       (24.9%)   47,962    38,438     24.8%
       Per share
        - basic      0.33      0.62       (46.8%)     1.16      1.46    (20.5%)
       Per share
        - diluted    0.32      0.59       (45.8%)     1.12      1.41    (20.6%)
    Funds from
     operations    38,610    23,629        63.4%   137,996    75,753     82.2%
       Per share     0.76      0.68        11.8%      2.95      2.62     12.6%
       Per share
        - as
        adjusted     0.76      0.71         7.0%      2.96      2.71     9.2%
        (See Note
        B and
        Note C)
    Dividends per
     share          0.505     0.490         3.1%     2.020     1.960     3.1%

    Interest
     expense
     coverage
     ratio            3.8       4.0         ---        3.8       3.6     ---
    Dividend
     payout
     ratio           66.4%     72.1%        ---       68.5%     74.8%    ---

    Same property
     NOI              9.2%      ---         ---        8.2%     ---      ---
     (# of units
     included)     26,452       ---         ---     26,452      ---      ---


                                         As of December 31,
                                     1998                    1997
    Total assets               $2,347,982              $1,323,620
    Total debt                 $1,002,568                $480,754
    Common and common
     equivalent shares
     outstanding, end of period    50,077                  34,546
    Share price, end of period     $26.00                  $31.00
    Book equity value, end of
     period                    $1,170,388                $710,564
    Market equity value, end
     of period                 $1,302,002              $1,070,926

    Debt to total market
     capitalization ratio            43.5%                  31.0%

    Debt to assets ratio             42.7%                  36.3%

    Unencumbered real estate
     assets (at cost) to
     unsecured debt ratio             284%                   344%

    (A)  Includes a $10,170 or $0.32 basic earnings per share impact and
         $0.29 diluted earnings per share impact related to gain on sales of
         properties.

    Note B:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
             Accounting for Internal Costs Relating to Real Estate Property
             Acquisitions, by the Emerging Issues Task Force, which requires
             that internal costs of identifying and acquiring operating
             properties be expensed instead of capitalized.  The impact on the
             Company's funds from operations per share for the three months
             ended December 31, 1998 due to the adoption of Issue No. 97-11
             amounted to $(612,000) or $(0.01) per share.  Had this Issue been
             adopted at January 1, 1997, funds from operations per share would
             have been affected by $(452,000) or $(0.01) per share and
             $(1.5 million) or $(0.05) per share for the three and twelve
             months ended December 31, 1997, respectively, and $(419,000) or
             $(0.01) per share for the twelve months ended December 31, 1998.

    Note C:  Effective April 1, 1998, the Company implemented prospectively a
             new accounting policy whereby expenditures for carpet,
             appliances and HVAC unit replacements are expensed in the first
             five years of a property's life and capitalized thereafter.  The
             impact on the Company's funds from operations per share for
             three months ended December 31, 1998 due to the adoption of the
             new accounting policy amounted to $1.5 million or $0.03 per
             share.  Had this accounting policy been adopted at January 1,
             1997, funds from operations per share would have been affected
             by $1.3 million or $0.04 per share and $4.1 million or $0.14 per
             share for the three and twelve months ended December 31, 1997,
             respectively, and $1.1 million or $0.02 per share for the twelve
             months ended December 31, 1998.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo, or D. Keith Oden,
    800-9Camden, or 713-354-2500, both of Camden Property Trust