Company Snapshot: AML  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


AMLI Residential Reports Fourth Quarter and Full Year 2000 Results Of Operations, Declares Dividend and Authorizes Share Repurchase Program

    CHICAGO, Jan. 30 /PRNewswire/ -- AMLI Residential Properties Trust
(NYSE: AML) reports today operating results for the fourth quarter and full
year ended December 31, 2000.  Funds From Operations ("FFO") for this period
were $16,877,000, or $0.68 per common share, compared to $16,412,000, or
$0.67 per common share, for the fourth quarter 1999, a per share increase of
1.5%.  FFO for the year ended December 31, 2000 was $67,859,000, or $2.75 per
share, compared to $63,579,000 or $2.59 per share, for the year ended
December 31, 1999, a per share increase of 6.2%.
    "As we discussed on our January 10, 2001 conference call, we did not
generate the growth in same store community net operating income that we had
expected; however, we accomplished many positive things during the quarter and
the year," commented Allan Sweet, AMLI President.  "As we look ahead, we take
comfort in our strong balance sheet and disciplined approach to development.
We expect to add value by co-investing with partners on a number of quality
acquisitions in many of our markets, in addition to some development
opportunities, which will be pursued on a more selective basis. We are working
on expanding our co-investment relationships and are hopeful that our markets
will show more strength next year."
    For the quarter ended December 31, 2000, net income was $19,269,000 on
total revenues of $32,689,000.  Net income for the year earlier period was
$26,379,000 on total revenues of $31,843,000. Basic earnings per common share
for the fourth quarter 2000 decreased to $0.99 from $1.44 in the year earlier
period.  Fourth quarter diluted earnings per common share decreased to $0.90
from $1.26 for the fourth quarter of 2000. Excluding the gains from the sales
of two communities, as discussed below, fourth quarter 2000 basic and diluted
earnings per common share were $0.38 and $0.37, respectively ($0.42 and $0.41,
respectively, for the year earlier period).
    For the year ended December 31, 2000, net income was $76,533,000 on total
revenues of $131,746,000.  Net income for the year earlier period was
$51,738,000 on $129,108,000 of total revenues.  Basic earnings per common
share for the year ended December 31, 2000 increased to $4.00 from $2.63 in
the year earlier period.  Diluted earnings per common share for the year ended
December 31, 2000 increased to $3.59 from $2.46 for the year earlier period.
Excluding gains from sales of interests in completed apartment communities,
basic and diluted earnings per common share for the year ended December 31,
2000 were $1.58 and $1.57, respectively ($1.59 and $1.59, respectively, for
the year earlier period).
    On a combined same community basis, which includes wholly-owned and
co-investment communities (at 100%), for the quarter ended December 31, 2000
versus the prior year period, total property revenues rose 2.0%, operating
expenses increased 3.4% and net operating income ("NOI") increased 1.1%.
Weighted average occupancy, quarter over quarter, increased to 92.2% from
89.5%.
    During the fourth quarter, AMLI acquired two co-investment communities.
AMLI entered the Denver, Colorado market with the purchase of AMLI at Lowry
Estates (formerly Jefferson Estates at Lowry), a 414-unit luxury apartment
community that was acquired in a joint venture with an existing institutional
partner of AMLI's.  AMLI also purchased AMLI Towne Square (formerly West
Dallas Place) in Houston, Texas. This 380-unit community was acquired in a
joint venture with BPMT (Stichting Bedrijfspensioenfonds voor de Metaal en
Technische Bedrijfstakken), one of Europe's leading pension funds.  AMLI
essentially contributed 50% of the equity in both transactions.  During 2000,
AMLI acquired six co-investment communities for an aggregate purchase price of
approximately $227 million.
    Also during the quarter, AMLI completed a tax deferred exchange with the
acquisition of AMLI at Western Ridge (formerly Western Ridge), a 318-unit
luxury apartment community also located in Houston, Texas.  During 2000, AMLI
acquired three wholly-owned communities by way of tax deferred exchanges for
an aggregate purchase price of approximately $63 million.
    Additionally, AMLI completed the sales of two wholly-owned communities
during the fourth quarter, AMLI at the Arboretum and AMLI at Martha's
Vineyard, both located in Austin, Texas.  AMLI realized proceeds from these
sales of approximately $35 million, a portion of which was used to acquire
AMLI at Western Ridge.  AMLI has invested the balance of the proceeds in a
second wholly-owned acquisition, AMLI at Gateway Park in Denver, a tax
deferred exchange which closed today.  During 2000, AMLI sold interests in
four wholly-owned communities and one co-investment community, having an
aggregate sale price of approximately $141 million, of which AMLI realized net
proceeds of approximately $111 million, after repayment of mortgage debt and
distributions to AMLI's joint venture partner.
    AMLI also entered into two development co-investments in the fourth
quarter.  The first was with Northwestern Mutual to jointly develop and own
AMLI at Milton Park in Alpharetta, Georgia, a 461-unit luxury apartment
community in a northern suburb of Atlanta.  The other was with New York State
Common Retirement Fund to jointly develop and own AMLI at King's Harbor in
Houston, Texas, a luxury apartment community containing 300 apartment homes.
AMLI is contributing 25% of the equity to both joint ventures.  New York State
Common Retirement Fund was advised by Heitman Capital Management, LLC.  During
2000, AMLI formed four co-investment development joint ventures having an
aggregate estimated total cost of development of over $107 million.
    Also during the quarter, AMLI completed the initial lease-up and
stabilization of seven communities/new phases containing 1,758 apartment
homes, which in the aggregate had development costs of approximately
$142 million.
    The First Call consensus of analyst estimates for AMLI's FFO per share is
$0.61 for the first quarter 2001 and $2.72 for the full year 2001.  AMLI's
current expectations for the first quarter and full year 2001, as discussed on
its recent conference call on January 10, 2001, are $0.61 and $2.75-$2.79 per
share, respectively.
    Yesterday, the Board of Trustees declared a quarterly dividend of
$0.47 per common share for the quarter ended December 31, 2000.  This
dividend, which is based on an annual dividend rate of $1.88 per common share,
is payable on February 20, 2001 to all shareholders of record as of
February 9, 2001.
    In addition, the Board of Trustees authorized the purchase of up to
500,000 of the company's common shares of beneficial interest, which
represents approximately 3% of the common shares outstanding.  AMLI plans to
repurchase shares from time to time throughout the year in the open market and
through privately negotiated transactions, depending on market prices and
other conditions.
    AMLI will hold a conference call on Wednesday, January 31, 2001 at
2:30 p.m. EST to review these results.  The call may be joined by calling
800-967-7134.  A live webcast and replay of the call can be accessed at
http://www.amli.com/company_info or at http://www.streetevents.com .  AMLI's Fourth Quarter
Supplemental Information, which provides detailed information regarding
activities and operations, is available on AMLI's web site at
http://www.amli.com/company_info/share_report.html .
    The AMLI(R) portfolio currently includes 67 stabilized apartment
communities containing 26,147 apartment homes, with an additional 2,845
apartment homes under development or in lease-up in eight locations.  AMLI
Residential is focused on the development, acquisition and management of
institutional quality multifamily communities in the Southeast, Southwest,
Midwest and Mountain regions of the U.S.  AMLI Residential also serves as
institutional advisor and asset manager for large pension funds, tax-exempt
foundations and other financial institutions with respect to their multifamily
investment activities.  AMLI employs approximately 850 people who are
dedicated to achieving AMLI's mission -- Provide An Outstanding Living
Environment For Our Residents.

    FORWARD LOOKING STATEMENTS
    Certain matters discussed in this press release are forward looking
statements within the meaning of Federal Securities Law.  Although the Company
believes expectations reflected in such forward looking statements are based
upon reasonable assumptions, it can give no assurance that its expectations
will be achieved.
    Forward-looking statements can be identified by the Company's use of the
words "project", "believe," "expect," "anticipate," "intend," "estimate,"
"assume," and other similar expressions that predict or indicate future
events, achievements or trends or that do not relate to historical matters.
    The Company does not assure the future results or outcome of the matters
described in forward-looking statements; rather, these statements merely
reflect the Company's current expectations of the approximate outcomes of the
matters discussed.  Forward-looking statements involve known and unknown
risks, uncertainties and other factors, some of which are beyond the Company's
control.  The reader is cautioned to make her/her own judgment with regard to
the statements discussed in this press release and the assumption noted by the
Company herein.
    The Company is making forward-looking statements because it believes
investors, analysts and others, many of whom prepare models and projections of
the Company's performance, are interested in the Company's current estimates
of its future activities. The Company advises such parties to make their own
determination of any relevant or material assumption used by them.
    Many factors may cause the Company's actual performance in any period or
periods to differ materially from the anticipated future performance expressed
or implied by these forward-looking statements. Certain of the factors that
could cause the Company's actual performance to differ materially from those
expressed or implied by these forward-looking statements include, but are not
limited to, general economic conditions, local real estate conditions, the
timely development and lease-up of communities, other risks detailed from time
to time in the Company's SEC reports, including the annual report on form 10-K
for the year ended December 31, 1999.
    AMLI press releases and other company information are available at AMLI's
web site located at http://www.amli.com .

                         AMLI Residential Properties Trust
                     Selected Quarterly Financial Information
                                 December 31, 2000
                   (dollars in thousands except for share data)
                                               Quarter ending
                                 Dec 31      Sep 30      Jun 30      Mar 31
                                  2000        2000        2000        2000

        Debt                     $385,981    $398,956    $393,168    $398,867
          Including share of
           debt of
           unconsolidated
           affiliates            $583,635    $542,778    $520,597    $510,230

        Total Shares and Units
         Outstanding (A)       24,558,242  24,552,642  24,544,475  24,544,475
        Value per Common Share
         - end of quarter        $24.6875      $24.00    $23.5625      $20.50

        Total Equity (Market
         Value) - end of
         quarter                 $606,282    $589,263    $578,329    $503,162

        Market Capitalization    $992,263    $988,219    $971,497    $902,029
          Including share of
           debt of
           unconsolidated
           affiliates          $1,189,917  $1,132,041  $1,098,926  $1,013,392
          Including Co-
           investment at
           completed cost      $2,065,511  $1,905,589  $1,826,661  $1,678,237

        Total Revenues (B)        $32,689     $34,135     $34,097     $30,825
        EBITDA  (C)               $23,423     $24,258     $24,156     $21,151

        FFO                       $16,877     $17,804     $17,787     $15,391
        FAD                       $15,626     $15,847     $16,442     $14,505

        Dividends Paid            $11,541     $11,537     $11,290     $11,290

        Debt Service (net of
         capitalized interest)     $7,177      $7,065      $6,947      $6,316
        Interest Expense           $6,452      $6,353      $6,248      $5,642

        G & A Expense              $1,056        $842        $930        $928

        Total Shares and Units
         Outstanding - Wtd.
         Ave.                  24,555,937  24,546,254  24,544,475  24,541,971

        Interest Coverage
         Ratio                       3.63        3.82        3.87        3.75

        Debt as % of Total
         Market Capitalization     38.90%      40.37%      40.47%      44.22%
          Including share of
           debt of
           unconsolidated
           affiliates              49.05%      47.95%      47.37%      50.35%

        EBITDA as % of Total
         Market Capitalization      9.44%       9.82%       9.95%       9.38%
        FFO as % of Total
         Market Equity             11.14%      12.09%      12.30%      12.24%

        G&A as % of Total
         Market Capitalization      0.43%       0.34%       0.38%       0.41%
        G&A as % of Total
         Revenues                   3.23%       2.47%       2.73%       3.01%

        Dividends as % of FFO
         (D)                        68.8%       65.5%       65.2%       73.5%
        Dividends as % of FAD
         (D)                        74.3%       73.5%       70.6%       78.0%

        Apartment Units - In
         Operation
            Wholly Owned           12,191      12,264      12,264      12,576
            Co-investments         13,956      11,604      10,963       9,205
                                   26,147      23,868      23,227      21,781

        Apartment Units -
         Under Development or
         In Lease Up
            Wholly Owned                0         500         500         200
            Co-investments          2,845       3,642       3,234       4,098
                                    2,845       4,142       3,734       4,298
                Total Units        28,992      28,010      26,961      26,079

           (A)   At December 31, 2000, the total includes 3,475,000
                 preferred shares convertible to common shares.
           (B)   Excluding gains on sales of completed rental properties.
           (C)   Includes other income, net of G & A expenses.
           (D)   Based on per share amounts.


                         AMLI Residential Properties Trust
                     Selected Quarterly Financial Information
                                 December 31, 2000
                   (dollars in thousands except for share data)

                                                                      Dec 31
                                                                       1999

          Debt                                                       $369,541
            Including share of debt of
             unconsolidated affiliates                               $468,609

          Total Shares and Units
           Outstanding (A)                                         24,538,654
          Value per Common Share - end of
           quarter                                                   $20.1875

          Total Equity (Market Value) -
           end of quarter                                            $495,374

          Market Capitalization                                      $864,915
            Including share of debt of
             unconsolidated affiliates                               $963,983
            Including Co-investment at
             completed cost                                        $1,610,307

          Total Revenues (B)                                          $31,843
          EBITDA  (C)                                                 $21,961

          FFO                                                         $16,412
          FAD                                                         $15,275

          Dividends Paid                                              $11,287

          Debt Service (net of
           capitalized interest)                                       $6,075
          Interest Expense                                             $5,439

          G & A Expense                                                  $823

          Total Shares and Units
           Outstanding - Wtd. Ave.                                 24,534,912

          Interest Coverage Ratio                                        4.04

          Debt as % of Total Market
           Capitalization                                              42.73%
            Including share of debt of
             unconsolidated affiliates                                 48.61%

          EBITDA as % of Total Market
           Capitalization                                              10.16%
          FFO as % of Total Market Equity                              13.25%

          G&A as % of Total Market
           Capitalization                                               0.38%
          G&A as % of Total Revenues                                    2.58%

          Dividends as % of FFO (D)                                     68.9%
          Dividends as % of FAD (D)                                     74.0%

          Apartment Units - In Operation
              Wholly Owned                                             12,515
              Co-investments                                            8,936
                                                                       21,451

          Apartment Units - Under
           Development or In Lease Up
              Wholly Owned                                                200
              Co-investments                                            4,098
                                                                        4,298
                  Total Units                                          25,749

           (A)   At December 31, 2000, the total includes 3,475,000
                 preferred shares convertible to common shares.
           (B)   Excluding gains on sales of completed rental properties.
           (C)   Includes other income, net of G & A expenses.
           (D)   Based on per share amounts.



SOURCE AMLI Residential Properties Trust




Back to Topback to top

Related links:
  • http://www.amli.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/116726.html or fax,
    800-758-5804, ext. 116726
    CONTACT:
    Robert J. Chapman, Chief Financial Officer of
    AMLI Residential Properties Trust, 312-984-6845