Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Reports Increase in Funds From Operations Per Share

    HOUSTON, Jan. 31 /PRNewswire/ -- Camden Property Trust (NYSE: CPT),
announced that its funds from operations (FFO) for the fourth quarter of 1999
totaled $0.83 per diluted share or $38.6 million as compared to $0.76 per
diluted share or $38.6 million reported for the same period in 1998, an
increase of 9.2% per diluted share.  For the twelve months ended
December 31, 1999, Camden's FFO totaled $3.20 per diluted share or
$152.4 million, a $14.4 million increase over the $138.0 million or $2.95 per
diluted share reported for the same period in 1998.  Revenues for the fourth
quarter of 1999 totaled $96.9 million compared to $87.1 million in the fourth
quarter of 1998.  On a year-to-date basis, revenues totaled $371.3 million for
the twelve months ended December 31, 1999 and $323.8 million for the
comparable period of 1998.
    Revenues from "same-property" communities increased 2.5% in the fourth
quarter while operating expenses increased 1.1%, resulting in a 3.2%
quarter-to-quarter increase in same-property net operating income (NOI).  On a
year-to-date basis, same property NOI growth was 4.1%, with revenue growth of
3.0% and expense growth of 1.1%, which was in line with the Company's
expectations.  "Our strong performance in the Eastern and Western regions more
than offset slower than average growth in the Texas and Arizona markets this
year," said Ric Campo, Chairman and Chief Executive Officer.  "We continue to
focus on geographic diversification as a way to balance earnings growth in our
portfolio."
    During the fourth quarter of 1999, physical occupancy levels averaged
93.3% as compared to 93.5% during the fourth quarter of 1998.  Average rental
revenues per apartment home per month during the quarter rose $28 to $635, an
increase of 4.6% over the same period in 1998.  Net income to common
shareholders for the quarter totaled $12.2 million or $0.29 per diluted share
compared to $14.8 million or $0.32 per diluted share for the fourth quarter of
1998.  For the twelve months ended December 31, 1999, net income to common
shareholders totaled $52.3 million or $1.23 per diluted share compared to
$48.0 million or $1.12 per diluted share during the same period in 1998.
    Camden completed construction at The Park at Greenway in Houston and
completed both construction and lease-up at The Park at Interlocken in Denver
during the fourth quarter.  The Company also completed lease-up at The Park at
Goose Creek in Houston in January 2000.  Leasing continues to progress at five
communities including:  The Park at Caley in Denver, The Park at Greenway and
The Park at Holly Springs (both in Houston), The Park at Lee Vista in Orlando
and The Park at Oxmoor in Louisville.  Leasing recently began at The Park at
Arizona Center in Phoenix, and the leasing office at The Park at Farmers
Market in Dallas is expected to open during the first quarter of 2000.  The
Company expects to begin leasing at The Park at Crown Valley in Mission Viejo
during the third quarter of 2000.  During 1999, Camden completed construction
at six communities including over 2,500 apartment homes, representing a total
investment of over $185 million.  In addition, the company stabilized
operations at four newly developed communities with over 1,200 apartment
homes, representing a total investment of approximately $90 million.
    In the fourth quarter, the Company repurchased $49.7 million of its common
shares of beneficial interest, increasing the total amount of common shares
repurchased by the Company to $149.7 million.  In January 2000, Camden issued
an additional $17.5 million of its 8.25% Perpetual Preferred Operating
Partnership Units.  "This low cost equity, together with approximately
$50 million of operating cash flow after dividends has allowed us to maintain
acceptable leverage levels while acquiring significant amounts of our own
shares and making further investments into new and existing assets," said
Steve Dawson, Chief Financial Officer.  "Forecasted sales of approximately
$150 million of non-strategic assets in 2000 will assure financial flexibility
as we go forward."
    Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities.  Camden owns interests in and operates 153 properties containing
53,311 apartment homes in the Sunbelt and Midwestern markets from Florida to
California.  Upon completion of six properties under development, the
Company's portfolio will increase to 55,785 apartment homes in 159 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties that
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9Camden, or locally at (713) 354-2500 or visit Camden's web site at
http://www.camdenprop.com.

                  FOURTH QUARTER 1999 - FINANCIAL HIGHLIGHTS
   (In thousands, except per share, property data amounts, ratios and note
                                   amounts)
                                 (Unaudited)

                 Three Months Ended Dec. 31,      Twelve Months Ended Dec. 31,
                   1999       1998   % Change     1999        1998    % Change
    Revenues      $96,872    $87,111    11.2%    $371,296    $323,839    14.7%
    Avg. monthly
     rent per
     operating
     unit             635        607     4.6%         623         591     5.4%
    Net income to
     common
     shareholders   12,173    14,783   (17.7%)     52,252      47,962     8.9%
     Per share -
      basic           0.30      0.33    (9.1%)       1.27        1.16     9.5%
     Per share -
     diluted          0.29      0.32    (9.4%)       1.23        1.12     9.8%
    Funds from
     operations -
     diluted        38,627    38,610     0.0%     152,369     137,996    10.4%
      Per share       0.83      0.76     9.2%        3.20        2.95     8.5%
    Dividends per
     share           0.520     0.505     3.0%       2.080       2.020     3.0%
    Dividend payout
     ratio            62.7%     66.4%                65.0%       68.5%

    EBITDA          57,169    51,916              216,308     187,235

    Interest
     expensed       15,629    13,787               57,856      50,467
    Interest
     capitalized     4,091     3,544               16,396       9,929
    Total interest
     incurred       19,720    17,331               74,252      60,396

    Principal
     amortization    1,493     1,264                5,002       3,110
    Preferred
     dividends
     & distributions 5,228     2,342               17,649       9,371

    Interest expense
     coverage ratio    3.7x      3.8x                 3.7x        3.7x
    Total interest
     coverage ratio    2.9x      3.0x                 2.9x        3.1x
    Fixed charge
     expense coverage
     ratio             2.6x      3.0x                 2.7x        3.0x
    Total fixed charge
     coverage ratio    2.2x      2.5x                 2.2x        2.6x

    Same property NOI
     increase          3.2%                           4.1%
     (# of units
      included)     38,236                         38,236


                                             As of December 31,
                                        1999                 1998

    Total assets                    $2,487,932              $2,347,982
    Total debt                      $1,165,090              $1,002,568
    Common and common equivalent
     shares, outstanding end
      of period *                       45,284                  50,077
    Share price, end of period          $27.75                  $26.00
    Perpetual preferred units,
      end of period                   $132,679                      $0
    Book equity value, end of
     period                         $1,016,675              $1,170,388
    Market equity value, end of
     period (including perpetual
     preferred units)               $1,389,310              $1,302,002

    Debt to total market
     capitalization ratio                 45.6%                   43.5%
    Debt to assets ratio                  46.8%                   42.7%

    Unencumbered real estate
     assets (at cost)
     to unsecured debt ratio               246%                    284%

    *  Includes:  39,385 common shares (including restricted awards &
       options), 3,207 convertible preferred shares, 2,550 OP units and
       142 convertible debentures.

                              OPERATING RESULTS
          (In thousands, except per share and property data amounts)

    (Unaudited)                     Three Months Ended   Twelve Months Ended
                                       December 31,         December 31,
    OPERATING DATA                     1999      1998       1999      1998
    Rental income                     $88,586   $81,031  $341,168  $300,632
    Other property income               5,563     4,554    22,148    18,093
     Total property income             94,149    85,585   363,316   318,725
    Equity in income of joint ventures    211       273       683     1,312
    Fee and asset management            1,746       693     5,373     1,552
    Other income                          766       560     1,924     2,250
     Total revenues                    96,872    87,111   371,296   323,839

    Property operating and
     maintenance                       27,628    24,382   107,972    97,137
    Real estate taxes                   8,741     8,347    36,410    31,469
    General and administrative          3,334     2,466    10,606     7,998
    Interest                           15,629    13,787    57,856    50,467
    Depreciation and amortization      23,975    20,725    89,516    78,113
     Total expenses                    79,307    69,707   302,360   265,184
    Income before gain on sale of properties
     and minority interests            17,565    17,404    68,936    58,655
    Gain on sale of properties and
     joint venture interests              ---       ---     2,979       ---
    Income before minority interests   17,565    17,404    71,915    58,655
    Preferred unit distributions       (2,886)      ---    (8,278)      ---
    Minority interests                   (164)     (279)   (2,014)   (1,322)
    Net income                         14,515    17,125    61,623    57,333
    Preferred share dividends          (2,342)   (2,342)   (9,371)   (9,371)

    Net income to common
     shareholders                     $12,173   $14,783   $52,252   $47,962

    FUNDS FROM OPERATIONS
    Net income to common
     shareholders                     $12,173   $14,783   $52,252   $47,962
    Real estate depreciation           23,103    20,376    87,491    76,740
    Real estate depreciation from
     unconsolidated joint ventures        775       755     3,198     2,253
    Loss on sale of property held in
     joint venture                        ---       ---       738       ---
    Gain on sale of properties and
     joint venture interests              ---       ---    (2,979)      ---
    Preferred share dividends           2,342     2,342     9,371     9,371
    Minority interests                    164       279     2,014     1,322
    Interest on convertible
     subordinated debentures               63        68       258       317
    Amortization of deferred costs on
     convertible debentures                 7         7        26        31
     Funds from operations - diluted  $38,627   $38,610  $152,369  $137,996

    PER SHARE DATA
    Net income - basic                  $0.30     $0.33     $1.27     $1.16
    Net income - diluted                 0.29      0.32      1.23      1.12
    Funds from operations - diluted      0.83      0.76      3.20      2.95
    Cash distributions                  0.520     0.505      2.08      2.02

    Weighted average number of common and
     common equivalent shares outstanding:
      Basic                            39,955    44,316    41,236    41,174
      Diluted                          42,991    47,351    44,291    44,183
      FFO - diluted                    46,341    50,713    47,644    46,779

    PROPERTY DATA
     Total operating properties
      (end of period) *                   153       149       153       149
     Total operating units in operating
      properties (end of period) *     53,311    51,310    53,311    51,310
     Total operating units
      (weighted average)               46,512    44,511    45,606    42,411

    * Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo or D. Keith Oden, both of
    Camden Property Trust, 800-9Camden, or 713-354-2500