Company Snapshot: BNP  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Boddie-Noell Properties, Inc. Announces Fourth Quarter and 1999 Operating Results

    CHARLOTTE, N.C., Feb. 1 /PRNewswire/ -- Boddie-Noell Properties, Inc.
(Amex: BNP) today announced operating results for the quarter ended
December 31, 1999, and fiscal year 1999.

    Overview
    Boddie-Noell Properties, Inc., is a self administered, self-managed real
estate investment trust that owns and operates 15 apartment communities
containing 3,440 apartment units.  We also own 44 restaurant properties, which
are leased to a third-party operator on a triple-net lease basis.  Through our
management subsidiary, we manage an additional four apartment communities
containing 891 apartment units.  All of our operations are in the states of
North Carolina and Virginia.

    Results of Operations for 1999
    Important Notice:  Boddie-Noell Properties operates under the umbrella
partnership format commonly referred to as an UpREIT.  Under this format, all
of the operations of Boddie-Noell are conducted at the operating partnership
level.  To better reflect the size and scope of our operations, all of the
figures included in this report, except for "per share" items, represent the
operations of the operating partnership.  Items which are reported on a per
share basis reflect the results applicable to a single share of the Company's
common stock.

                     See Tabular Information Following

    Funds from Operations.  Funds from operations for the year increased
5.1% to $10,816,415 in 1999 from $10,291,886 in 1998.  This increase was
primarily attributable to the inclusion, for the full period, of five
apartment communities acquired during 1998 and the acquisition of one
apartment community in January 1999.  On a per share basis, funds from
operations decreased to $1.43 in 1999 from $1.45 in 1998.  The decrease in the
per share amount reflects a 6.4% increase in the total weighted average shares
and minority operating partnership units outstanding in 1999 as compared to
1998.

    Revenues.  For 1999, total revenue increased 23.3% over 1998.  This
increase in total revenue was primarily due to an increase in apartment
revenues.

    Apartment Operations.  Revenues from our apartments increased 30.5% for
the year.  Average economic occupancy for all apartments was 95.1% for 1999
and 94.7% in 1998.  Average monthly revenue per occupied unit for all
apartments was $729 for 1999 and $737 in 1998.
    On a "same-unit" basis, revenue for apartments owned in both years
increased 0.3%.  Average economic occupancy for these units increased 0.7% to
95.3% for 1999 from 94.6% in 1998.  Average monthly revenue per occupied unit
for these units decreased to $732 in 1999 from $735 in 1998.

    Restaurant Operations.  For the year, restaurant rental revenue declined
3.6% from that received in 1998.  This decline was the result of the closure
of three restaurants during 1999.  Under the lease, restaurant rental payments
are the greater of a specified minimum rent or 9.875% of food sales.  Prior to
the closing of the three restaurants in 1999, the minimum rent was $4,500,000
per year.  With the closing of the three restaurants, the new minimum rent is
$4,212,766.  For 1999, the $4,338,830 in restaurant rental revenue recorded
was the result of our receiving the old minimum rent prior to the closing of
the three restaurants and the new reduced minimum rent for the balance of the
year.
    Excluding the three restaurants that were closed during 1999, restaurant
sales declined 3.1% for the year.  For us to begin to receive rent in excess
of minimum rent, restaurant sales would need to increase 4.7%.

    Interest and Other Income.  For the year, interest and other income
declined 28.7% in 1999 as compared to 1998.  This decline was primarily
attributable to a reduction in interest income due to repayment in February
1999 of  $2,000,000 in principal on a note due to the Company from a joint
venture partnership.

    Expenses.  Apartment operations expense increased 39.6%.  This was
primarily attributable to the increase in the number of apartments and a
significant increase in personnel costs.  An increase in administrative
expenses, which includes all costs other than on site operations, was
consistent with the increased size and scope of the Company's operations.

    Earnings.  For the year, net income was $0.46 per share as compared to
$0.62 per share in 1998.  The decline in earnings was primarily attributable
to an increase in depreciation expense associated with the 1998 and 1999
apartment community acquisitions.

    Dividends.  During 1999, we paid dividends of $1.24 per share.  Of this
amount, 50.31% was considered to be ordinary income and 49.69% was classified
as non-taxable return of capital.  The ratio of dividends paid to funds from
operations was 86.6% in 1999 as compared to 85.5% in 1998.

    Results of Operations for the Fourth Quarter of 1999
    Revenues for the fourth quarter increased 3.3% over 1998.  The increase in
total revenue for the quarter was attributable to an increase in apartment
revenue offset by a decline in other revenue items.
    For the quarter, apartment rental income increased 7.8% over the same
period in 1998.  This was primarily attributable to inclusion of one apartment
community acquired in January 1999.  For the fourth quarter, average economic
occupancy for all apartments was 95.3% in 1999 as compared to 94.2% in 1998.
Average monthly revenue per occupied unit for all apartments in the fourth
quarter was $727 in 1999 as compared to $736 in 1998.
    On a "same-unit" basis, apartment revenue for the fourth quarter of 1999
increased 1.3% from 1998.  "Same-unit" average economic occupancy for the
quarter increased 0.9% to 95.2% in 1999 from 94.3% in 1998, while average
monthly revenue per occupied unit increased to $731 from $729 in 1998.
    Restaurant rental revenues for the quarter declined 6.4% from the fourth
quarter of 1998.  During the fourth quarter of 1999, we received the minimum
rent.  The decline in rental revenue for the quarter reflects the impact of
the reduction in the minimum rent following the closure of three restaurants
earlier in 1999.  Excluding the three closed restaurants, restaurant sales for
the quarter decreased 4.7%.  The difference between sales and restaurant
rental revenues was due to the impact of the restaurant lease's minimum rent
provision.
    Interest and other income for the quarter declined 73.9% in 1999 as
compared to 1998.  This decline was primarily attributable to a reduction in
interest income due to repayment in February 1999 of $2,000,000 in principal
on a note due to the Company from a joint venture partnership.
    Increases in expenses for apartment operations, depreciation,
amortization, and interest for the fourth quarter were primarily attributable
to the increase in the number of apartments.  Also contributing to the
increase in apartment operations expense was an increase in personnel costs.
    Funds from operations for the fourth quarter decreased 7.7% as compared to
1998.  On a per share basis, funds from operations for the fourth quarter
decreased to $0.35 in 1999 from $0.38 in 1998.
    For the fourth quarter, net income was $0.10 per share as compared with
$0.15 in 1998.
    During the fourth quarter of 1999, we paid a regular quarterly dividend of
$0.31 per share.

    Additional Information
    More information may be obtained by calling the company's Corporate
Offices at (704) 944-0100 or on the Internet through the company website at
http://www.bnproperties.com.  Information requests may be e-mailed to the investor
relations department at investor.relations@bnproperties.com .

    BODDIE-NOELL PROPERTIES, INC.
    Consolidated Statements of Operations and Funds from Operations
    Dollars in thousands, except per share data

                             Three months ended            Year ended
                                 December 31               December 31
                             1999          1998        1999          1998

    Revenues
    Apartment rental income $7,152        $6,638      $28,608       $21,925
    Restaurant rental income 1,053         1,125        4,339         4,500
    Interest and other income   64           243          510           715
                             8,269         8,006       33,457        27,140

    Expenses
    Apartment operations     2,591         2,265       10,023         7,181
    Depreciation and
     amortization            1,914         1,796        7,525         5,937
    Administrative             326           314        1,752         1,333
    Interest                 2,688         2,545       10,703         8,209
                             7,519         6,920       30,003        22,660
    Income before minority interest
     and extraordinary item    749         1,086        3,454         4,480
    Minority interest in
     operating partnership     162           218          728           742
    Income before
     extraordinary item        587           867        2,726         3,738
    Extraordinary item -
     loss on early
     extinguishment of debt     --            --           --            51
    Net income                $587          $867       $2,726        $3,686

    Income before minority interest
    and extraordinary item    $749        $1,086       $3,454        $4,480
    Depreciation             1,774         1,657        6,956         5,406
    Amortization of
     management intangible     102           102          406           406
    Funds from operations -
     Operating Partnership   2,625         2,844       10,816        10,292
    Minority interest in
     funds from operations    (567)         (557)      (2,280)       (1,708)
    Funds from operations
     available to
     shareholders - basic   $2,058        $2,287       $8,537        $8,584

    Per share amounts - basic:
     Income before
      extraordinary item     $0.10         $0.15        $0.46         $0.63
     Net income              $0.10         $0.15        $0.46         $0.62
     Funds from operations   $0.35         $0.38        $1.43         $1.45

    Per share amounts - diluted:
     Income before
      extraordinary item     $0.10         $0.15        $0.46         $0.63
     Net income              $0.10         $0.15        $0.46         $0.62
     Funds from operations   $0.35         $0.38        $1.43         $1.44

    Weighted average
     shares outstanding      5,900         5,972        5,973         5,924
    Weighted average Operating
    Partnership
     minority units
      outstanding            1,649         1,513        1,601         1,192
    Weighted average total
     shares and minority
     units outstanding       7,550         7,484        7,573         7,116

    The company provides the following information for use by analysts and
other members of the financial community for use in their detailed analyses:

                              Three months ended            Year ended
                                  December 31               December 31
                               1999          1998        1999          1998

    Numerators:
    For basic per share amounts -
     Income before
      extraordinary item       $587          $867       $2,726        $3,738
     Extraordinary item          --            --           --            51
     Net income - basic        $587          $867       $2,726        $3,686

     Income before
      extraordinary item
      and minority interest    $749        $1,086       $3,454        $4,480
     Depreciation             1,774         1,657        6,956         5,406
     Amortization of
      management intangible     102           102          406           406
     Minority interest in FFO  (567)         (557)      (2,280)       (1,708)
     Funds from operations
      available to
      shareholders - basic    $2,058       $2,287       $8,537        $8,584

    For diluted per share amounts -
     Income before
      extraordinary item        $749       $1,086       $3,454        $4,480
     Extraordinary item           --           --           --            60
     Net income - diluted       $749       $1,086       $3,454        $4,420

     Income before
      extraordinary item        $749       $1,086       $3,454        $4,480
     Depreciation              1,774        1,657        6,956         5,406
     Amortization of
      management intangible      102          102          406           406
     Funds from operations
      available to
      shareholders - diluted  $2,625       $2,844      $10,816       $10,292

    Denominators:
     For basic per share amounts -

      Weighted average
       shares outstanding      5,900        5,972        5,973         5,924
     Effect of dilutive
      securities:
      Contingent stock,
       acquisition                --           --           --             2
      Convertible Operating
       Partnership units       1,649        1,513        1,601         1,192
       Stock options (A)          --           --           --            15
     For diluted per share
      amounts -
       Adjusted weighted
        average shares
        and assumed
        conversions            7,550        7,484        7,573         7,133

    (A) Includes only dilutive stock options.


SOURCE Boddie-Noell Properties, Inc.




Back to Topback to top

Related links:
  • http://www.bnproperties.com
    CONTACT:
    Philip S. Payne, Executive Vice President &
    CFO of Boddie-Noell Properties, Inc., 704-944-0100, or fax,
    704-944-2039