Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Reports 9.4% Increase in Funds From Operations Per Share For 2000

    HOUSTON, Feb. 1 /PRNewswire/ -- Camden Property Trust (NYSE: CPT)
announced that its funds from operations (FFO) for the twelve months ended
December 31, 2000 totaled $3.50 per diluted share or $156.3 million compared
to $3.20 per share or $152.4 million in 1999, an increase of 9.4%.  For the
fourth quarter of 2000, Camden's FFO totaled $0.89 per diluted share or
$39.9 million as compared to $0.83 per diluted share or $38.6 million reported
for the same period in 1999, an increase of 7.2% per diluted share.  Revenues
for the fourth quarter of 2000 totaled $101.1 million compared to
$96.9 million in the fourth quarter of 1999.  For the twelve months ended
December 31, 2000, revenues totaled $403.5 million compared to $371.3 million
for the comparable period of 1999.
    Physical occupancy levels averaged 94.6% during the quarter as compared to
93.3% during the fourth quarter of 1999.  For the 38,417 apartment homes
included in the fourth quarter "same-property" results, revenues increased
5.4% while operating expenses increased 3.3%, producing a 6.5% increase in
same-property net operating income (NOI).  On a year-to-date basis, same
property NOI grew 5.3%, with revenue growth of 3.8% and expense growth of
1.3%.  "In the fourth quarter, same-property NOI growth strengthened
considerably, led by improvements in our Texas markets," said Keith Oden,
President and Chief Operating Officer.  "Our total same-property portfolio
generated 5.3% NOI growth for the year, which exceeded our original
expectations of 3.0% - 5.0% growth for 2000."
    During the quarter, the Company continued lease-ups at The Park at Lee
Vista in Orlando, The Park at Oxmoor in Louisville, The Park at Arizona Center
in Phoenix, The Park at Farmers Market in Dallas and The Park at Crown Valley
in Southern California.  Construction is still underway on the projects in
Dallas and Southern California with completions scheduled for the first and
second quarters of 2001, respectively.
    The Company will hold a conference call on Friday, February 2, 2001 at
9:00 AM CST to review its fourth quarter results and discuss its outlook for
2001.  To participate in the call, please dial (800) 633-8545 by 8:50 AM CST
that day, or join the live webcast of the conference call at
http://www.corporate-ir.net/ireye/ir_site.zhtml?ticker=cpt&script=2400.
Supplemental financial information is available in the Investor Relations
section of the Company's website or by calling Camden's Investor Relations
Department at (800) 922-6336.
    Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities.  Camden owns interests in and operates 145 properties containing
51,336 apartment homes in the Sunbelt and Midwestern markets from Florida to
California.  Upon the completion of three properties under development, the
Company's portfolio will increase to 52,874 apartment homes in 148 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain risks and uncertainties which are
difficult to predict.
    For more information, please contact Camden's Investor Relations
Department at 1-800-9Camden or locally at (713) 354-2787, or visit Camden's
web site at http://www.camdenprop.com.


                                   FOURTH QUARTER 2000 - FINANCIAL HIGHLIGHTS
                                   (In thousands, except per share, property
                                    data amounts, ratios and note amounts)

     (Unaudited)
                            Three Months Ended          Twelve Months Ended
                                December 31,                 December 31,
                         2000      1999  % Change    2000       1999  % Change
     Total revenues    $101,103   $96,872   4.4%    $403,539   $371,296   8.7%
     EBITDA              60,047    57,169   5.0%     237,409    216,308   9.8%
     Funds from
      operations -
      diluted            39,881    38,627   3.2%     156,274    152,369   2.6%
       Per share           0.89      0.83   7.2%        3.50       3.20   9.4%

     Net income to
      common
      shareholders       13,580    12,173  11.6%      65,053     52,252  24.5%
       Per share - basic   0.36      0.30  20.0%        1.71       1.27  34.6%
       Per share - diluted 0.33      0.29  13.8%        1.63       1.23  32.5%
     Dividends per share 0.5625    0.5200   8.2%      2.2500     2.0800   8.2%
     Dividend payout
      ratio               63.2%     62.7%              64.3%      65.0%

     Interest expensed   17,207    15,629             69,036     57,856
     Interest capitalized 3,432     4,091             15,303     16,396
       Total interest
        incurred         20,639    19,720             84,339     74,252

     Principal
      amortization        1,586     1,493              5,376      5,002

     Preferred dividends
      & distributions     5,560     5,228             22,216     17,649

     Interest expense
      coverage ratio        3.5 x     3.7 x              3.4 x      3.7 x
     Total interest
      coverage ratio        2.9 x     2.9 x              2.8 x      2.9 x
     Fixed charge expense
      coverage ratio        2.5 x     2.6 x              2.5 x      2.7 x
     Total fixed charge
      coverage ratio        2.2 x     2.2 x              2.1 x      2.2 x

     Same property NOI
      increase             6.5%                         5.3%
       (# of units
        included)        38,417                       38,417


                                                       As of December 31,
                                                       2000          1999
     Total assets                                   $2,430,881    $2,487,932
     Total debt                                     $1,138,117    $1,165,090
     Common and common equivalent shares,
      outstanding end of period *                       44,820        45,284
     Share price, end of period                         $33.50        $27.75
     Preferred units, end of period                   $149,815      $132,679
     Book equity value, end of period **            $1,186,510    $1,216,933
     Market equity value, end of period (including
      preferred, common, and common equivalents)    $1,654,470    $1,392,131

     Debt to total market capitalization ratio           40.8%         45.6%
     Debt to assets, at cost                             46.8%         46.8%

     Unencumbered real estate assets (at cost)
      to unsecured debt ratio                             248%          246%

     *  Includes:  38,990 common shares (including 1,055 restricted share
        awards & options), plus common share equivalents upon the assumed
        conversion of convertible preferred shares (3,207), OP units (2,542),
        and convertible debentures (81).

     ** Includes:  preferred and common shares, preferred and common units,
        and common share equivalents.


                                                            OPERATING RESULTS
                   (In thousands, except per share and property data amounts)


      (Unaudited)                    Three Months Ended  Twelve Months Ended
                                          December 31,       December 31,
      OPERATING DATA                     2000     1999      2000      1999
      Rental income                     $90,682  $88,586  $364,111  $341,168
      Other property income               6,804    5,563    27,030    22,148
         Total property income           97,486   94,149   391,141   363,316
      Equity in income of joint
       ventures                              95      211       765       683
      Development and construction fees   1,053    1,549     4,749     4,496
      Management fees                       286      197     1,061       877
      Interest income                     2,183      764     5,673     1,672
      Other income                          ---        2       150       252
         Total revenues                 101,103   96,872   403,539   371,296

      Property operating and
       maintenance                       27,435   27,628   112,727   107,972
      Real estate taxes                   8,963    8,741    39,054    36,410
      General and administrative          4,658    3,334    14,349    10,606
      Interest                           17,207   15,629    69,036    57,856
      Depreciation and amortization      23,423   23,975    96,966    89,516
         Total expenses                  81,686   79,307   332,132   302,360
      Income before gain on sale of
       properties and joint venture
       interests and minority interests  19,417   17,565    71,407    68,936
      Gain (loss) on sale of properties
       and joint venture interests          (50)     ---    18,323     2,979
      Income before minority interests   19,367   17,565    89,730    71,915
      Distributions on units
       convertible into perpetual
       preferred shares                  (3,218)  (2,886)  (12,845)   (8,278)
      Income allocated to units
       convertible into common shares      (227)    (164)   (2,461)   (2,014)
      Net income                         15,922   14,515    74,424    61,623
      Preferred share dividends          (2,342)  (2,342)   (9,371)   (9,371)

      Net income to common shareholders $13,580  $12,173   $65,053   $52,252

      FUNDS FROM OPERATIONS
        Net income to common
         shareholders                   $13,580  $12,173   $65,053   $52,252
        Real estate depreciation         22,834   23,103    94,277    87,491
        Real estate depreciation from
         unconsolidated joint ventures      806      775     3,238     3,198
        Loss on sale of property held
         in joint venture                   ---      ---       ---       738
        (Gain) loss on sale of
         properties and joint venture
         interests                           50      ---   (18,323)   (2,979)
        Preferred share dividends         2,342    2,342     9,371     9,371
        Income allocated to units
         convertible into common shares     227      164     2,461     2,014
        Interest on convertible
         subordinated debentures             38       63       177       258
        Amortization of deferred costs
         on convertible debentures            4        7        20        26
           Funds from operations -
            diluted                     $39,881  $38,627  $156,274  $152,369

      PER SHARE DATA
        Net income - basic                $0.36    $0.30     $1.71     $1.27
        Net income - diluted               0.33     0.29      1.63      1.23
        Funds from operations - diluted    0.89     0.83      3.50      3.20
        Cash distributions                 0.56     0.52      2.25      2.08

      Weighted average number of common
       and common equivalent shares
       outstanding:
           Basic                         37,982   39,955    38,112    41,236
           Diluted                       41,389   42,991    41,388    44,291
           FFO - diluted                 44,683   46,341    44,700    47,644

      PROPERTY DATA
        Total operating properties (end
         of period) *                       145      153       145       153
        Total operating units in
         operating properties (end of
         period) *                       51,336   53,311    51,336    53,311
        Total operating units (weighted
         average)                        44,778   46,512    46,501    45,606

     *  Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Investor Relations of Camden Property Trust,
    800-9Camden, or 713-354-2787