HOUSTON, Feb. 17 /PRNewswire-FirstCall/ -- Cabot Oil & Gas Corporation
(NYSE: COG) today announced 2003 net income of $21.1 million, or $0.66 per
share and discretionary cash flow of $266.4 million. These results compare
favorably to 2002 net income of $16.1 million, or $0.51 per share, and
discretionary cash flow of $178.8 million. Cash flow from operations
reflected the same upward trend totaling $241.6 million in 2003 versus $164.2
million in 2002.
"Significant increases in realized commodity prices allowed Cabot to
achieve record levels of cash flow for the year," said Dan O. Dinges,
Chairman, President and Chief Executive Officer. "These cash flow levels
provided Cabot with the ability to reinvest significantly in the business
($188.2 million total investment) while still repaying our Revolving Credit
Agreement in its entirety ($95 million), bringing debt down to $270 million."
During 2003 Cabot's realized price for natural gas rose 49 percent to
$4.51 per Mcf while the realized price for oil gained 24 percent, to $29.55
per barrel. The higher realized prices drove the year-over-year increases in
brokered natural gas activity and taxes other than income while the large
capital program was instrumental in the increased exploration expense.
The Company experienced a slight decline in equivalent production between
2002 and 2003, producing 89 Bcfe for the year versus 91.1 Bcfe the year
before. "From a total Company perspective, the decrease was driven primarily
by the acceleration of declines in our south Louisiana CL&F related
production," commented Dinges. "After three years of very prolific production
from four discoveries, the wells began declining and now account for only 25
percent of Gulf Coast production, down from 50 percent at the start of 2003."
Dinges added, "While these declines hindered growth this year in the Gulf
Coast, our 2003 drilling program was able to recapture a portion of these
daily volumes by year-end as evidenced by the Gulf Coast's increase in natural
gas volumes between comparable fourth quarters. Separately, the West
production declined between years due primarily to the level of reinvestment
in 2002 and 2003; while the East experienced a 3.3 percent production growth
year-over-year on the strength of a very solid development drilling program
that was expanded and will be expanded again in 2004."
Fourth Quarter
For the December quarter, Cabot reported its best ever fourth quarter
results, posting net income of $19.2 million, or $0.60 per share. This is
more than double last year's net income of $8.7 million, or $0.27 per share.
Discretionary cash flow also improved between comparable quarters with $71.7
million in 2003 versus $58.1 million in 2002. However, cash flow from
operations declined between comparable quarters to $35.4 million versus $55.9
million due to changes in working capital primarily driven by a decrease in
accounts payable and an increase in accounts receivable. Although not as
dramatic, the fourth quarter also saw higher realized prices (16 percent for
natural gas and 18 percent for oil), increasing exploration expenses, more
brokered activity and higher taxes other than income when compared to the
fourth quarter of 2002.
Selected Items
For the year, the Company's results reflect three types of transactions
that historically were categorized as selected items: SFAS No. 144 "Accounting
for the Impairment or Disposal of Long-Lived Assets", the adoption of SFAS No.
143 "Accounting for Asset Retirement Obligations" and gains or losses on the
sale of properties.
Specifically, the first quarter of 2003 was impacted by the Kurten field
impairment ($54.4 million after-tax) and the adoption of SFAS No. 143 ($6.8
million after-tax), both of which had the effect of reducing net income. The
third quarter experienced a benefit to net income of $0.7 million after-tax
related to the sale of non-strategic properties in the East. This benefit was
net of a $4.4 million gain offset by a $3.7 million impairment. The fourth
quarter also experienced a benefit from additional sales of non-strategic
properties totaling $2.8 million after-tax. Excluding the impact of these
selected items, Cabot's net income would have been $78.5 million, or $2.45 per
share, for the 2003 full-year and $16.4 million, or $0.51 per share, for the
fourth quarter.
Hedging Update
The Company continued to layer in hedges covering its natural gas and oil
production at increasing prices for 2004 and began to establish a position for
2005. "Five dollars an Mcf became a magic number for us," said Dinges. "The
market continued to move up and we continued our strategy of layering in
attractive pricing." Cabot has hedged an average of 152,500 Mmbtu per day of
its 2004 natural gas production at a NYMEX equivalent price of $4.69 per Mmbtu
(which equates to $5.06 per Mcf). Additionally, during December when the
first quarter pricing spiked for 2004, the Company collared 50,000 Mmbtu per
day of its natural gas production for the first quarter of 2004 based off a
NYMEX equivalent price of $6.50 per Mmbtu (or $7.20 per Mcf). "These collars
covered each of our regions and provided floors of $6.25 per Mmbtu in the
East, $6.00 per Mmbtu in the Gulf Coast and $5.50 per Mmbtu in the Rocky
Mountains," commented Dinges. On the strength of these prices, Cabot also has
swapped 70,000 Mmbtu per day of 2005 gas at a NYMEX equivalent price of $4.89
per Mmbtu (or $5.28 per Mcf).
In terms of oil, Cabot added two range swaps both for 1,000 barrels per
day that phases out the price protection at $22.00 per barrel in return for an
above market swap price. One trade covers 2004 and receives a swap price of
$29.80 per barrel while the other covers 2005 and receives $30.05 per barrel.
The natural gas hedges are basin-specific and are all listed in the Company's
guidance on its website at http://www.cabotog.com .
Outlook
"For 2004, we plan to invest $207 million," said Dinges. "The regional
breakdown consists of 42 percent for the Gulf Coast, 28 percent for the East,
23 percent in the West and 7 percent in Canada. The focus of this effort is
to explore in the Gulf Coast and Canada, exploit our two exploration successes
in the Rocky Mountains and continue the momentum in the East that gave us
production and reserve growth in 2003 by planning to drill 179 wells in 2004."
Listen in live to Cabot Oil & Gas Corporation's full year and fourth
quarter earnings discussion with financial analysts on February 18 at 9:30 AM
EST (8:30 AM CST) at http://www.cabotog.com . A teleconference replay will also be
available at (800) 642-1687 (international (706) 645-9291), passcode 5071554.
A replay will be available from Wednesday, February 18 through Wednesday,
February 25, 2004.
The latest financial guidance, including the Company's hedge positions,
along with a replay of the webcast, which will be archived for one year, are
available in the investor relations section of the Company's website at
http://www.cabotog.com .
Cabot Oil & Gas Corporation, headquartered in Houston, Texas, is a leading
independent natural gas producer with substantial interests in the Gulf Coast,
including Texas and Louisiana; the West, with the Rocky Mountains and Mid-
Continent; the East and an expansion effort in Canada. For additional
information, visit the Company's Internet homepage at http://www.cabotog.com .
The statements regarding future financial performance and results and the
other statements which are not historical facts contained in this release are
forward-looking statements that involve risks and uncertainties, including,
but not limited to, market factors, the market price (including regional basis
differentials) of natural gas and oil, results of future drilling and
marketing activity, future production and costs, and other factors detailed in
the Company's Securities and Exchange Commission filings.
OPERATING DATA
Quarter Ended Year Ended
December 31, December 31,
2003 2002 2003 2002
PRODUCED NATURAL GAS (Bcf)
& OIL (MBbl)
Natural Gas
Gulf Coast 7.7 7.2 29.5 30.4
West 5.8 6.3 23.8 25.3
East 4.7 4.5 18.6 18.0
Total 18.2 18.0 71.9 73.7
Crude/Condensate
Gulf Coast 564 657 2,591 2,620
West 42 52 188 216
East 7 9 27 33
Total 613 718 2,806 2,869
Natural Gas Liquids 1.0 10.0 39 40
Equivalent Production (Bcfe) 21.9 22.4 89.0 91.1
PRICES
Average Produced Gas Sales Price
($/Mcf)
Gulf Coast $4.61 $4.28 $4.78 $3.34
West $3.72 $3.02 $3.67 $2.39
East $5.09 $4.32 $5.15 $3.38
Total $4.45 $3.82 $4.51 $3.02
Crude/Condensate Price ($/Bbl)
Gulf Coast $29.43 $25.02 $29.48 $23.69
West $30.23 $26.89 $30.11 $25.24
East $44.90 $24.06 $32.65 $22.09
Total $29.65 $25.15 $29.55 $23.79
WELLS DRILLED
Gross 50 23 173 108
Net 33 16 132 72
Gross Success Rate 86% 91% 89% 93%
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
(In thousands, except per share amounts)
Quarter Ended Year Ended
December 31, December 31,
2003 2002 2003 2002
Net Operating Revenues
Natural Gas Production $79,715 $68,417 $322,556 $221,101
Brokered Natural Gas 21,887 18,506 95,816 58,729
Crude Oil and Condensate 15,942 15,756 81,040 67,548
Other 3,704 871 9,979 6,378
121,248 103,550 509,391 353,756
Operating Expenses
Brokered Natural Gas Cost 19,760 16,388 86,162 53,007
Direct Operations -
Field and Pipeline 14,377 14,239 50,399 50,047
Exploration 15,066 12,484 58,119 40,167
Depreciation, Depletion
and Amortization (B) 26,322 26,766 104,251 105,860
Impairment of Long-
Lived Assets 0 1,657 93,796 2,720
General and Administrative 6,543 7,100 25,112 28,377
Taxes Other Than Income 8,962 5,834 37,138 24,734
91,030 84,468 454,977 304,912
Gain on Sale of Assets 4,580 49 12,173 244
Income from Operations 34,798 19,131 66,587 49,088
Interest Expense and Other 5,887 6,440 23,545 25,311
Income Before Income Taxes 28,911 12,691 43,042 23,777
Income Tax Expense 9,680 4,036 15,063 7,674
Net Income Before Cumulative
Effect of Accounting Change 19,231 8,655 27,979 16,103
Cumulative Effect of
Accounting Change (A) --- --- (6,847) ---
Net Income $19,231 $8,655 $21,132 $16,103
Net Earnings Per Share -
Basic $0.60 $0.27 $0.66 $0.51
Average Common Shares
Outstanding 32,197 31,811 32,050 31,737
(A) Cumulative effect of accounting change relates to the adoption
of SFAS 143, "Accounting for Asset Retirement Obligations."
(B) Includes impairment of unproved properties.
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In thousands)
December 31,
2003 2002
Assets
Current Assets $121,396 $92,162
Property, Equipment and Other Assets 902,805 978,767
Total Assets $1,024,201 $1,070,929
Liabilities and Stockholders' Equity
Current Liabilities $154,701 $120,931
Long-Term Debt 270,000 365,000
Deferred Income Taxes 179,926 200,207
Other Liabilities 54,377 34,134
Stockholders' Equity 365,197 350,657
Total Liabilities and
Stockholders' Equity $1,024,201 $1,070,929
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(In thousands)
Quarter Ended Year Ended
December 31, December 31,
2003 2002 2003 2002
Cash Flows From Operating
Activities
Net Income $19,231 $8,655 $21,132 $16,103
Cumulative Effect of
Accounting Change --- --- 6,847 ---
Impairment of Long-Lived Assets --- 1,657 93,796 2,720
Income Charges Not Requiring
Cash 29,686 29,869 108,483 112,124
Gain on Sale of Assets (4,580) (49) (12,173) (244)
Deferred Income Taxes 12,339 5,439 (9,837) 7,882
Changes in Assets and
Liabilities (36,362) (2,154) (24,729) (14,570)
Exploration Expense 15,066 12,484 58,119 40,167
Net Cash Provided by Operations 35,380 55,901 241,638 164,182
Cash Flows From Investing
Activities
Capital Expenditures (36,633) (16,540) (122,018) (103,189)
Proceeds from Sale of Assets 10,100 1,017 28,281 4,688
Restriced Cash 15,761 0 0 0
Exploration Expense (15,066) (12,484) (58,119) (40,167)
Net Cash Used by Investing (25,838) (28,007) (151,856) (138,668)
Cash Flows From Financing
Activities
Sale of Common Stock Proceeds 877 311 6,728 3,461
Decrease in Short-Term
Borrowings (12,345) (27,746) (92,345) (25,746)
Dividends Paid (1,288) (1,271) (5,043) (5,079)
Net Cash Used by Financing (12,756) (28,706) (90,660) (27,364)
Net Decrease in Cash and
Cash Equivalents $(3,214) $(812) $(878) $(1,850)
Selected Item Review and Reconciliation of Net Income and Earnings Per Share
(In thousands, except per share amounts)
Quarter Ended Year Ended
December 31, December 31,
2003 2002 2003 2002
As Reported - Net Income $19,231 $8,655 $21,132 $16,103
Reversal of Selected Items, Net of Tax:
Retirement of Executive Officer --- --- --- 2,205
Revision of Tax Basis on Acquisition --- --- --- (790)
Impairment of Long-Lived Assets --- 1,026 58,060 1,684
Gain on Sale of Assets (2,835) (30) (7,535) (151)
Cumulative Effect of Accounting Change --- --- 6,847 ---
Net Income Including Reversal of
Selected Items $16,396 $9,651 $78,504 $19,051
As Reported - Net Earnings Per Share $0.60 $0.27 $0.66 $0.51
Per Share Impact of Reversing Selected
Items (0.09) 0.03 1.79 0.09
Net Earnings Per Share Including
Reversal of Selected Items $0.51 $0.30 $2.45 $0.60
Average Common Shares Outstanding 32,197 31,811 32,050 31,737
Discretionary Cash Flow Calculation and Reconciliation
(In thousands)
Quarter Ended Year Ended
December 31, December 31,
2003 2002 2003 2002
Discretionary Cash Flow
As Reported - Net Income $19,231 $8,655 $21,132 $16,103
Plus:
Cumulative Effect of Accounting
Change --- --- 6,847 ---
Impairment of Long-Lived Assets --- 1,657 93,796 2,720
Income Charges Not Requiring Cash 29,686 29,869 108,483 112,124
Gain on Sale of Assets (4,580) (49) (12,173) (244)
Deferred Income Taxes 12,339 5,439 (9,837) 7,882
Exploration Expense 15,066 12,484 58,119 40,167
Discretionary Cash Flow $71,742 $58,055 $266,367 $178,752
Plus: Changes in Assets and
Liabilities (36,362) (2,154) (24,729) (14,570)
Net Cash Provided by Operations $35,380 $55,901 $241,638 $164,182
SOURCE Cabot Oil & Gas Corporation
back to top
Related links: http://www.cabotog.com
CONTACT: Scott Schroeder of Cabot Oil & Gas Corporation, +1-281-589-4993
|