Company Snapshot: BNP  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


BNP Residential Properties, Inc. Announces Operating Results for The First Quarter of 2000

    CHARLOTTE, N.C., April 25 /PRNewswire/ -- BNP Residential Properties, Inc.
(Amex: BNP) today announced operating results for the quarter ended
March 31, 2000.
    Overview:  BNP Residential Properties, Inc. (formerly known as Boddie-
Noell Properties), is a self-administered, self-managed real estate investment
trust focused on owning and operating apartment communities in North Carolina
and Virginia.  We currently own and operate fifteen apartment communities
containing 3,440 units.  We also own 44 restaurant properties, which we lease
to a third party under a master lease on a triple-net basis.  Through an
unconsolidated subsidiary, BNP Management, Inc., we manage four apartment
communities, containing 891 apartment units.
    BNP Residential Properties, Inc., is structured as an UpREIT, or umbrella
partnership real estate investment trust.  We are the sole general partner and
own a controlling interest in BNP Residential Properties Limited Partnership,
the operating partnership.  All of our operations are conducted through the
operating partnership.

    Operating Results:

                        See Tabular Information Below

    Revenue:  For the first quarter of 2000, total revenue increased by 1.4%
over the same period in 1999.  The increase in total revenue was attributable
to an increase in revenue from apartment operations.  During the first quarter
of 2000, apartment operations accounted for approximately 88% of total
revenue.
    Apartments:  Apartment rental revenue increased by 2.2% for the first
quarter of 2000 as compared to the same period in 1999.  The increase for the
quarter was principally due to a 1.8% increase in the average occupancy at our
apartment properties.  For the first quarter, average economic occupancy for
all apartments was 96.4% as compared to 94.6% for the first quarter of 1999.
Average revenue received per occupied unit was unchanged at $729 per month for
the first quarter of both 2000 and 1999.  All 3,440 apartment units were in
operation for the full period in both 2000 and 1999.
    Restaurants:  Restaurant rental revenue for the first quarter of 2000
declined by 6.4% from the same period in 1999.  The decline in restaurant
rental revenue was due to the sale of three restaurant properties in
June 1999.  Restaurant rental revenue is the greater of a specified minimum
rent or a percentage of food sales.  For the first quarters of both 2000 and
1999, we received the minimum guaranteed rent.
    "Same store" sales (sales at our restaurant properties that were open
throughout the first quarter of both years) increased by 0.9% for the first
quarter of 2000.  When adjusted for the extra day in the quarter due to leap
year, "same store" sales were essentially flat.  During the first quarter,
restaurants that have been converted to the "Star Hardee's" showed slightly
better comparisons than non-converted stores, however, management believes it
is too early to determine whether this is a trend.
    Expenses:  Expenses increased by 3.4% for the first quarter.  Apartment
operating expenses increased by 4.7% for the first quarter of 2000.  Apartment
operating expenses were generally in line with management's expectations,
reflecting expected increases in compensation of on-site personnel, utilities,
taxes and insurance.
    Net Income: On a per share basis, net income for the first quarter
decreased to $0.12 per share from $0.14 per share.  This decrease reflects the
impact of a minor decline in operating results and an increase in the non-cash
charge for depreciation.
    For the first quarter of 2000, earnings before depreciation, amortization,
and minority interest declined by 3.0%.  Non-cash charges for depreciation and
amortization increased by 2.1% compared to the first quarter of 1999.  The
minority interest represented 23.1% of income for the first quarter of 2000
compared to 20.9% for the first quarter of 1999.  The increase in the minority
interest was the result of a 300,000 share buy back program completed in the
first quarter of 2000 and the issuance of approximately 137,000 operating
partnership units in the second half of 1999 as the final installments on
certain property acquisitions.
    Funds from Operations: On a per share basis, funds from operations
declined for the first quarter to $0.37 per share from $0.38 per share.
     President's Statement:  D. Scott Wilkerson, President, stated, "Overall,
the quarter was in line with our expectations.  Despite strong competition, we
have been able to maintain high occupancy and good rental revenue at our
apartment properties.  We are confident we are well positioned for the future
with good, well maintained apartment properties in excellent locations."
    Forward Looking Statement Disclosure: This press release includes forward-
looking statements concerning the Company's operations, economic performance
and financial condition, including, in particular, forward-looking statements
regarding future operations and performance.  Such statements are subject to
various risks and uncertainties.  Actual results could differ materially from
those currently anticipated due to a number of factors, including the
consummation, and timing of, pending acquisitions and those factors identified
in the Company's annual report on Form 10-K for the year ending
December 31, 1999.
    Information Requests: More information may be obtained by calling the
company's Corporate Offices at (704) 944-0100 or on the Internet through the
company website at http://www.bnproperties.com .  Information requests may be e-
mailed to the investor relations department at
investor.relations@bnproperties.com.


    BNP Residential Properties, Inc.
    Consolidated Statements of Operations and Funds from Operations
    Dollars in thousands, except per share data




                                                       Three months ended
                                                            March 31
                                                       2000          1999


    Revenues
    Apartment rental income                         $  7,274       $  7,116
    Restaurant rental income                           1,053          1,125
    Interest and other income                            153            119
                                                       8,480          8,360
    Expenses
    Apartment operations                               2,281          2,179
    Depreciation and amortization                      1,914          1,875
    Administrative                                       641            599
    Interest                                           2,747          2,682
                                                       7,582          7,336
    Income before minority interest                      898          1,025
    Minority interest in operating partnership          (207)          (214)
    Net income                                      $    691       $    810

    Income before minority interest                 $    898       $  1,025
    Depreciation                                       1,769          1,732
    Amortization of management intangible                102            102
    Funds from operations - Operating Partnership      2,769          2,858
    Minority interest in funds from operations          (639)          (597)
    Funds from operations available to
     shareholders - basic                           $  2,130       $  2,261

    Per share amounts - basic:
     Net income                                     $   0.12       $   0.14
     Funds from operations                          $   0.37       $   0.38

    Per share amounts - diluted:
     Net income                                     $   0.12       $   0.14
     Funds from operations                          $   0.37       $   0.38

    Weighted average shares outstanding                5,709          5,985
    Weighted average Operating Partnership
     minority units outstanding                        1,713          1,579
    Weighted average total shares and
     minority units outstanding                        7,423          7,564


    We provide the following information for use by analysts and other members
of the financial community for use in their detailed analyses:

                                                       Three months ended
                                                             March 31
                                                       2000           1999

    Numerators:
    For basic per share amounts -
     Net income - basic                              $   691        $   810
     Income before minority interest                 $   898        $ 1,025
     Depreciation                                      1,769          1,732
     Amortization of management intangible               102            102
     Minority interest in FFO                           (639)          (597)
     Funds from operations available to
      shareholders - basic                           $ 2,130        $ 2,261

    For diluted per share amounts -
     Income before minority interest                 $   898        $ 1,025

    Income before minority interest                  $   898        $ 1,025
    Depreciation                                       1,769          1,732
    Amortization of management intangible                102            102
    Funds from operations available to
     shareholders - diluted                          $ 2,769        $ 2,858

    Denominators:
     For basic per share amounts -
      Weighted average shares outstanding              5,709          5,985
     Effect of dilutive securities:
      Convertible Operating Partnership units          1,713          1,579
      Stock options (A)                                   --              1
     For diluted per share amounts -
      Adjusted weighted average shares
       and assumed conversions                         7,423          7,564

    (A) Includes only dilutive stock options.

    BNP Residential Properties, Inc.
    Condensed Consolidated Balance Sheets
    Amounts in thousands

                                                    March 31     December 31
                                                      2000          1999

     Assets
     Real estate investments at cost:
      Apartment properties                        $  203,828     $  203,365
      Restaurant properties                           40,545         40,545
                                                     244,373        243,910
      Less accumulated depreciation                  (27,696)       (25,926)
                                                     216,677        217,984
     Other assets                                      6,206          6,286
       Total Assets                               $  222,883     $  224,270

     Liabilities and Shareholders' Equity
     Mortgage and other notes payable:
      Fixed rate notes payable                    $  116,508     $  116,589
      Variable rate notes payable                     34,169         34,294
                                                     150,677        150,883
     Other liabilities                                 2,682          2,173
       Total liabilities                             153,359        153,056

     Minority interest in Operating Partnership       20,961         21,317
     Shareholders' equity:
      Common stock                                        57             57
      Additional paid-in capital                      69,707         69,962
      Dividend distributions in excess of net income (21,201)       (20,123)
                                                      48,563         49,896
        Total Liabilities and Shareholders'
         Equity                                   $  222,883     $  224,270

    Shares and units outstanding:
     Common stock                                      5,707          5,735
     Operating Partnership minority units              1,710          1,716
                                                       7,417          7,451


SOURCE BNP Residential Properties, Inc.




Back to Topback to top

Related links:
  • http://www.bnproperties.com
    CONTACT:
    Philip S. Payne, Executive Vice President &
    CFO of BNP Residential Properties, Inc., 704-944-0100, or fax,
    704-944-2039