Company Snapshot: AML  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


AMLI Residential Reports First Quarter Results of Operations and Declares Dividend

    CHICAGO, May 2 /PRNewswire/ -- AMLI Residential Properties Trust
(NYSE: AML) announces today operating results for the first quarter ended
March 31, 2000.  Funds From Operations ("FFO") for the first quarter were
$15,391,000, or $0.63 per common share, compared to $14,475,000, or $0.59 per
common share, for the first quarter 1999, a per share increase of 6.8%.
    For the quarter ended March 31, 2000, total revenues were $30,825,000 and
net income was $25,928,000, including a gain of $22,316,000 from the sale of
AMLI at Sope Creek as described below.  Total revenues for the year earlier
period were $30,453,000 and net income was $7,280,000.  First quarter diluted
earnings per common share included a gain from the sale of AMLI at Sope Creek
($0.90 per diluted share in 2000) and increased to $1.23 from $0.32 for the
first quarter of 1999.  Basic earnings per common share for the first quarter
2000 increased to $1.42 ($0.33 excluding the gain) from $0.32 in the year
earlier period.
    On a same community basis, including wholly-owned and co-investment
communities, for the quarter ended March 31, 2000 versus the prior year
period, total property revenues rose 2.8%, operating expenses increased
2.8%, and net operating income ("NOI") increased 2.9%.  Weighted average
occupancy, quarter over quarter, decreased to 92.2% from 92.3%.
    During the first quarter, AMLI purchased AMLI Midtown (formerly Jefferson
Midtown), a 419-unit luxury apartment community located in Houston, Texas.
This is the third property purchased under the joint venture structure
previously announced with BPMT (Stichting Bedrijfspensioenfonds voor de Metaal
en Technische Bedrijfstakken), one of Europe's leading pension funds.  AMLI
also acquired AMLI at StoneHollow (formerly Jefferson at StoneHollow), a
606-unit luxury apartment community located in Austin, Texas and the 99%
ownership interest in AMLI at Towne Creek it did not already own.  AMLI at
Towne Creek is a 150-unit apartment community located in Gainesville, Georgia
that AMLI developed in 1989.
    The Company funded the AMLI at Stone Hollow and AMLI at Towne Creek
transactions with the $42.5 million in proceeds from the sale of AMLI at Sope
Creek in Atlanta, Georgia, thus completing a deferred third party exchange for
Federal income tax purposes.  AMLI at Sope Creek contains 695 apartment homes
and was developed by AMLI in phases in 1982, 1983 and 1995.
    Yesterday, the Board of Trustees of AMLI declared a quarterly dividend of
$0.46 for the quarter ended March 31, 2000.  This dividend, which is based on
an annual dividend rate of $1.84 per common share, is payable on May 23, 2000
to all shareholders of record as of May 12, 2000.
    AMLI will hold an shareholder/analyst conference call on Wednesday, May 3,
2000 at 2:30 p.m. EDT.  The call may be joined by calling 719-457-2625.
An on-line live webcast and replay can be accessed at http://www.amli.com
(in the Company Info. section), http://www.streetevents.com or
http://www.streetfusion.com.  AMLI's Fourth Quarter Detailed Financials
are available on AMLI's web site at
http://www.amli.com/company_info/share_report.html .
    The AMLI(R) portfolio currently includes 56 apartment communities
containing 21,781 apartment homes, with an additional 4,298 apartment homes
under development or in lease-up in 14 locations.  AMLI Residential is focused
on the development, acquisition and management of institutional quality
multifamily communities in the Southeast, Southwest and Midwest areas of the
U.S.  AMLI Residential also serves as institutional advisor and asset manager
for large pension funds, tax-exempt foundations and other financial
institutions with respect to their multifamily investment activities.
AMLI employs approximately 800 people who are dedicated to achieving AMLI's
mission -- Provide An Outstanding Living Environment For Our Residents.
    Certain matters discussed in this press release are forward looking
statements within the meaning of Federal Securities Law.  Although the Company
believes expectations reflected in such forward looking statements are based
upon reasonable assumptions, it can give no assurance that its expectations
will be achieved.  The factors that could cause the actual results to differ
from the Company's current expectations include general economic conditions,
local real estate conditions, the timely development and lease-up of
communities, other risks detailed from time to time in the Company's SEC
reports, including the annual report on form 10-K for the year ended December
31, 1999.
    AMLI press releases and other company information are available at AMLI's
web site located at http://www.amli.com .

                      AMLI Residential Properties Trust
                   Selected Quarterly Financial Information
                                March 31, 2000
                 (dollars in thousands except for share data)

                                                 Quarter ending
                         Mar 31     Dec 31      Sep 30     Jun 30    Mar 31
                          2000       1999        1999       1999      1999

    Debt                $398,867   $369,541   $410,177    $382,320  $380,475
    Debt including
      share of Co-
      investment debt   $510,230   $468,609   $502,770    $458,682  $454,348

    Total Shares
      and Units
     Outstanding(A)   24,544,475 24,538,654 24,529,449 24,524,849  24,464,805
    Value per Common
      Share - end of
      quarter             $20.50   $20.1875     $21.00     $22.375   $20.625

    Total Equity
     (Market Value)
     - end of quarter   $503,162   $495,374   $515,118    $548,743  $504,587

    Market
      Capitalization    $902,029   $864,915   $925,295    $931,063  $885,062
    Market
      Capitalization
      including share
      of Co-investment
      debt            $1,013,392   $963,983 $1,017,888  $1,007,425  $958,935
    Market
      Capitalization
       including
      Co-investment
      at completed
      cost            $1,678,237 $1,610,307 $1,679,212 $1,554,018  $1,431,730

    Total Revenues (B)   $30,825    $31,843    $33,851     $32,961   $30,453
    EBITDA (C)           $21,151    $21,961    $22,283     $22,044   $19,902

    FFO                  $15,391    $16,412    $16,370     $16,322   $14,475
    FAD                  $14,505    $15,275    $15,232     $14,857   $13,418

    Dividends Paid       $11,290    $11,287    $11,038     $11,011   $11,004

    Debt Service
      (net of
      capitalized
      interest)           $6,316      6,075      6,497       6,280    $5,995
    Interest Expense       5,642      5,439      5,821       5,625     5,316

    G & A Expense            928        823      1,225         948     1,046

    Total Shares and
      Units Outstanding
      - Wtd. Ave.     24,541,971 24,534,912 24,527,610 24,467,931 24,455,709

    Interest Coverage
      Ratio                 3.75       4.04       3.83        3.92      3.74

    Debt as % of
      Total Market
      Capitalization      44.22%     42.73%     44.33%      41.06%    42.99%
    Debt (incl. Share
      of Co-investment
      debt) as % of
      Total Market Cap    50.35%     48.61%     49.39%      45.53%    47.38%

    EBITDA as % of
      Total Market
      Capitalization       9.38%     10.16%      9.63%       9.47%     8.99%
    FFO as % of Total
      Market Equity       12.24%     13.25%     12.71%      11.90%    11.47%

    G&A as % of Total
      Market
      Capitalization       0.41%      0.38%      0.53%       0.41%     0.47%
    G&A as % of Total
      Revenues             3.01%      2.58%      3.62%       2.88%     3.43%

    Dividends as %
      of FFO (D)           73.5%      68.9%      69.1%       67.7%     76.2%
    Dividends as %
      of FAD (D)           78.0%      74.0%      74.3%       74.3%     82.2%

    Apartment Units
      - In Operation
       Wholly Owned       12,576     12,515     13,288      13,032    13,032
       Co-investments      9,205      8,936      8,058       7,583     7,007
                          21,781     21,451     21,346      20,615    20,039

    Apartment Units
      - Under Development
      or In Lease Up
       Wholly Owned          200        200        200         416     1,246
       Co-investments      4,098      4,098      5,138       4,306     3,136
                           4,298      4,298      5,338       4,722     4,382
        Total Units       26,079     25,749     26,684      25,337    24,421

    (A) Includes 3,975,000 preferred shares convertible to common shares.
    (B) Excluding gains on sales of completed rental properties.
    (C) Includes other income, net of G & A expenses.
    (D) Based on per share amounts.


SOURCE AMLI Residential Properties Trust




Back to Topback to top

Related links:
  • http://www.amli.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/116726.html or fax,
    800-758-5804, ext. 116726
    CONTACT:
    Robert J. Chapman, Chief Financial Officer of
    AMLI Residential Properties Trust, 312-984-6845