CHICAGO, May 2 /PRNewswire/ -- AMLI Residential Properties Trust
(NYSE: AML) announces today operating results for the first quarter ended
March 31, 2000. Funds From Operations ("FFO") for the first quarter were
$15,391,000, or $0.63 per common share, compared to $14,475,000, or $0.59 per
common share, for the first quarter 1999, a per share increase of 6.8%.
For the quarter ended March 31, 2000, total revenues were $30,825,000 and
net income was $25,928,000, including a gain of $22,316,000 from the sale of
AMLI at Sope Creek as described below. Total revenues for the year earlier
period were $30,453,000 and net income was $7,280,000. First quarter diluted
earnings per common share included a gain from the sale of AMLI at Sope Creek
($0.90 per diluted share in 2000) and increased to $1.23 from $0.32 for the
first quarter of 1999. Basic earnings per common share for the first quarter
2000 increased to $1.42 ($0.33 excluding the gain) from $0.32 in the year
earlier period.
On a same community basis, including wholly-owned and co-investment
communities, for the quarter ended March 31, 2000 versus the prior year
period, total property revenues rose 2.8%, operating expenses increased
2.8%, and net operating income ("NOI") increased 2.9%. Weighted average
occupancy, quarter over quarter, decreased to 92.2% from 92.3%.
During the first quarter, AMLI purchased AMLI Midtown (formerly Jefferson
Midtown), a 419-unit luxury apartment community located in Houston, Texas.
This is the third property purchased under the joint venture structure
previously announced with BPMT (Stichting Bedrijfspensioenfonds voor de Metaal
en Technische Bedrijfstakken), one of Europe's leading pension funds. AMLI
also acquired AMLI at StoneHollow (formerly Jefferson at StoneHollow), a
606-unit luxury apartment community located in Austin, Texas and the 99%
ownership interest in AMLI at Towne Creek it did not already own. AMLI at
Towne Creek is a 150-unit apartment community located in Gainesville, Georgia
that AMLI developed in 1989.
The Company funded the AMLI at Stone Hollow and AMLI at Towne Creek
transactions with the $42.5 million in proceeds from the sale of AMLI at Sope
Creek in Atlanta, Georgia, thus completing a deferred third party exchange for
Federal income tax purposes. AMLI at Sope Creek contains 695 apartment homes
and was developed by AMLI in phases in 1982, 1983 and 1995.
Yesterday, the Board of Trustees of AMLI declared a quarterly dividend of
$0.46 for the quarter ended March 31, 2000. This dividend, which is based on
an annual dividend rate of $1.84 per common share, is payable on May 23, 2000
to all shareholders of record as of May 12, 2000.
AMLI will hold an shareholder/analyst conference call on Wednesday, May 3,
2000 at 2:30 p.m. EDT. The call may be joined by calling 719-457-2625.
An on-line live webcast and replay can be accessed at http://www.amli.com
(in the Company Info. section), http://www.streetevents.com or
http://www.streetfusion.com. AMLI's Fourth Quarter Detailed Financials
are available on AMLI's web site at
http://www.amli.com/company_info/share_report.html .
The AMLI(R) portfolio currently includes 56 apartment communities
containing 21,781 apartment homes, with an additional 4,298 apartment homes
under development or in lease-up in 14 locations. AMLI Residential is focused
on the development, acquisition and management of institutional quality
multifamily communities in the Southeast, Southwest and Midwest areas of the
U.S. AMLI Residential also serves as institutional advisor and asset manager
for large pension funds, tax-exempt foundations and other financial
institutions with respect to their multifamily investment activities.
AMLI employs approximately 800 people who are dedicated to achieving AMLI's
mission -- Provide An Outstanding Living Environment For Our Residents.
Certain matters discussed in this press release are forward looking
statements within the meaning of Federal Securities Law. Although the Company
believes expectations reflected in such forward looking statements are based
upon reasonable assumptions, it can give no assurance that its expectations
will be achieved. The factors that could cause the actual results to differ
from the Company's current expectations include general economic conditions,
local real estate conditions, the timely development and lease-up of
communities, other risks detailed from time to time in the Company's SEC
reports, including the annual report on form 10-K for the year ended December
31, 1999.
AMLI press releases and other company information are available at AMLI's
web site located at http://www.amli.com .
AMLI Residential Properties Trust
Selected Quarterly Financial Information
March 31, 2000
(dollars in thousands except for share data)
Quarter ending
Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
2000 1999 1999 1999 1999
Debt $398,867 $369,541 $410,177 $382,320 $380,475
Debt including
share of Co-
investment debt $510,230 $468,609 $502,770 $458,682 $454,348
Total Shares
and Units
Outstanding(A) 24,544,475 24,538,654 24,529,449 24,524,849 24,464,805
Value per Common
Share - end of
quarter $20.50 $20.1875 $21.00 $22.375 $20.625
Total Equity
(Market Value)
- end of quarter $503,162 $495,374 $515,118 $548,743 $504,587
Market
Capitalization $902,029 $864,915 $925,295 $931,063 $885,062
Market
Capitalization
including share
of Co-investment
debt $1,013,392 $963,983 $1,017,888 $1,007,425 $958,935
Market
Capitalization
including
Co-investment
at completed
cost $1,678,237 $1,610,307 $1,679,212 $1,554,018 $1,431,730
Total Revenues (B) $30,825 $31,843 $33,851 $32,961 $30,453
EBITDA (C) $21,151 $21,961 $22,283 $22,044 $19,902
FFO $15,391 $16,412 $16,370 $16,322 $14,475
FAD $14,505 $15,275 $15,232 $14,857 $13,418
Dividends Paid $11,290 $11,287 $11,038 $11,011 $11,004
Debt Service
(net of
capitalized
interest) $6,316 6,075 6,497 6,280 $5,995
Interest Expense 5,642 5,439 5,821 5,625 5,316
G & A Expense 928 823 1,225 948 1,046
Total Shares and
Units Outstanding
- Wtd. Ave. 24,541,971 24,534,912 24,527,610 24,467,931 24,455,709
Interest Coverage
Ratio 3.75 4.04 3.83 3.92 3.74
Debt as % of
Total Market
Capitalization 44.22% 42.73% 44.33% 41.06% 42.99%
Debt (incl. Share
of Co-investment
debt) as % of
Total Market Cap 50.35% 48.61% 49.39% 45.53% 47.38%
EBITDA as % of
Total Market
Capitalization 9.38% 10.16% 9.63% 9.47% 8.99%
FFO as % of Total
Market Equity 12.24% 13.25% 12.71% 11.90% 11.47%
G&A as % of Total
Market
Capitalization 0.41% 0.38% 0.53% 0.41% 0.47%
G&A as % of Total
Revenues 3.01% 2.58% 3.62% 2.88% 3.43%
Dividends as %
of FFO (D) 73.5% 68.9% 69.1% 67.7% 76.2%
Dividends as %
of FAD (D) 78.0% 74.0% 74.3% 74.3% 82.2%
Apartment Units
- In Operation
Wholly Owned 12,576 12,515 13,288 13,032 13,032
Co-investments 9,205 8,936 8,058 7,583 7,007
21,781 21,451 21,346 20,615 20,039
Apartment Units
- Under Development
or In Lease Up
Wholly Owned 200 200 200 416 1,246
Co-investments 4,098 4,098 5,138 4,306 3,136
4,298 4,298 5,338 4,722 4,382
Total Units 26,079 25,749 26,684 25,337 24,421
(A) Includes 3,975,000 preferred shares convertible to common shares.
(B) Excluding gains on sales of completed rental properties.
(C) Includes other income, net of G & A expenses.
(D) Based on per share amounts.
SOURCE AMLI Residential Properties Trust
back to top
Related links: http://www.amli.com
Company News On-Call: http://www.prnewswire.com/comp/116726.html or fax, 800-758-5804, ext. 116726
CONTACT: Robert J. Chapman, Chief Financial Officer of AMLI Residential Properties Trust, 312-984-6845
|