Company Snapshot: HBAN  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Huntington Bancshares Reports Second Quarter 2002 Earnings of $0.33 Per Share

    COLUMBUS, Ohio, July 18 /PRNewswire-FirstCall/ -- Huntington Bancshares
Incorporated (Nasdaq: HBAN) ( http://www.huntington.com ) today reported second
quarter earnings of $82.2 million, or $0.33 per common share.  This compares
with earnings of $2.4 million, or $0.01 per common share, in the year-ago
second quarter, and  $97.7 million, or $0.39 per common share, in the first
quarter of 2002.  Year-to-date earnings in 2002 were $180.0 million, or $0.72
per common share, compared with $70.2 million, or $0.28 per common share, in
the comparable year-ago six-month period.
    On an operating basis, which excludes one-time items and the impact of the
sale of the Florida banking operations (see Basis of Discussion - Operating
Earnings below), second quarter 2002 earnings were $81.7 million, or $0.33 per
common share, both up 3% from first quarter earnings of $79.5 million, or
$0.32 per common share, and up 8% and 10%, respectively, compared with the
year-ago quarter's operating earnings of $75.6 million, or $0.30 per share.
Operating earnings for the first six months of 2002 were $161.2 million, or
$0.65 per common share, up 10% and 12%, respectively, from the comparable
prior-year period operating earnings of $147.1 million, or $0.58 per common
share.
    "Our second quarter results represented another milestone in the
rebuilding of Huntington from a number of perspectives," said Thomas Hoaglin,
chairman, president and chief executive officer.  "The progress we have been
making both financially and strategically is becoming more visible.  From an
operating results standpoint, our net interest margin expanded to 4.30%.
Moreover, progress in growing loans and deposits was again evident with
annualized growth rates of 7% and 19%, respectively, from the first quarter.
Fee income, excluding securities gains and the anticipated decline in mortgage
banking, was up 9% from the first quarter with virtually all fee income
categories contributing to this growth.  And, importantly, our efficiency
ratio improved to 53.2%.
    "We are cautiously optimistic about credit quality trends reflected in the
decline in our net charge-off ratio, excluding exited portfolios, to 0.88%
from 0.97% in the first quarter driven by improving consumer credit quality,"
he continued.  "In addition, non-performing assets declined slightly and the
inflow of new non-performing assets was again down.  We maintained our strong
2.00% reserve ratio with the provision exceeding net charge-offs by
$9.0 million.
    "Our share repurchase program moved forward," he continued, "as we
repurchased 7.3 million shares of our stock.  This brings our program-to-date
purchases to 8.8 million shares."
    "We also made significant progress during the quarter in other important
strategic areas," he said.  "First, we further strengthened our management
team with the addition of Mary Navarro to head Retail Banking.  Mary is a
proven retail banker with a depth of knowledge about Huntington's local
markets.  Second, our new 401(k) platform was successfully launched ahead of
schedule and provides state-of-the-art capability for our business customers.
In addition to the seamless conversion of our employee 401(k) plan to this new
platform, we have signed up 28 new business customers.  Third, we successfully
completed the installation and initial training phase of our new banking
office Customer Service System.  This Windows-based, intranet-compatible
customer and service platform provides the infrastructure upon which we can
build enhanced customer service and sales capabilities.  We have also
installed an enhanced teller platform technology in 13% of our branches, with
all branches to be converted by year end.  Finally, we sold the J. Rolfe Davis
Insurance Agency, Inc., our Florida-based property and casualty insurance
business, back to its management team as part of our strategic refocusing
plan."

    Basis of discussion - Operating Earnings
    Reported results for the past five quarters have been significantly
impacted by a number of items, primarily related to the strategic
restructuring announced in July 2001 and the subsequent sale of the Florida
banking operations in the 2002 first quarter.  Reported 2002 first quarter
results also included Florida operations for only half the quarter versus a
full quarter for each prior quarter.  Therefore, to better understand
comparable underlying trends, the following discussion is on an operating
basis, which has been redefined this quarter.  While still excluding the
impact of restructuring and other charges and one-time items, operating
earnings now also excludes the run-rate impact of the sold Florida banking
operations from prior periods.  (Please refer to the schedules immediately
following this discussion, as well as the Quarterly Financial Review for
schedules reconciling reported with operating earnings and additional
schedules excluding the impact of the Florida operations.)

    Discussion of Results
    Second quarter 2002 results compared with sequential first quarter
operating performance, adjusted to exclude one-time items and the impact of
the sold Florida banking operations, reflected:

    * 5% increase in revenue excluding securities gains and decline in
      mortgage banking income

      -- 4% increase in net interest income

         - 4.30% net interest margin, up from 4.21%
         - 7% annualized growth in managed loans
         - 19% annualized growth in core deposits

      -- 9% increase in non-interest income, excluding mortgage banking income

    * 53.2% efficiency ratio, down from 54.1%

    * Improved credit quality and maintained a strong allowance for loan
      losses

      -- 0.88% in net charge-offs, excluding net charge-offs on exited
         portfolios, down from 0.97%

      -- $2.3 million decline in non-performing assets and continued decline
         in the inflow of new non-performing assets

      -- 2.00% allowance for loan losses ratio maintained at June 30

    * Maintained strong capital position

      -- 8.41% tangible common equity ratio

      -- Repurchased 7.3 million shares, bringing program-to-date repurchases
         to 8.8 million

    Net interest income increased $8.8 million, or 4%, from the first quarter
reflecting a 9 basis point increase in the net interest margin to 4.30% and a
$237 million, or 1%, increase in average earning assets.  Average managed
loans grew at a 7% annualized rate during the quarter, but this benefit was
partially offset by a decline in other earning assets, primarily mortgages
held for sale.  The increase in the net interest margin was driven by
seasonally higher loan fees and the positive impact of the interest rate
environment, partially offset by the lagged repricing of the variable rate
home equity loan portfolio.  Compared with the year-ago quarter, net interest
income was up $16.0 million, or 7%, with the net interest margin increasing
27 basis points from 4.03%.
    Average managed loans increased 7% on an annualized basis in the quarter.
Loan generation continued to be positively impacted by strong growth in
residential mortgages and home equity loans and lines of credit.  Average
residential mortgages grew $325.1 million, reflecting, in part, a decision to
retain more of these loans on the balance sheet, with home equity loans and
lines of credit up $122.5 million, or at a 17% annualized rate. This reflected
continued strong demand for residential mortgages, refinancing activity, and
the promotion of adjustable mortgage products.  Commercial real estate loans
increased $51.8 million, or at a 6% annualized rate, slower than the 16% and
18% annualized rates of the 2002 first quarter and 2001 fourth quarter,
respectively.  These increases were partially offset by declines in other loan
categories reflecting the continued weakness in the economy and certain
sectors.  This was especially noticeable in the $47.5 million, or 3%
annualized decline in commercial loans and $50.6 million, or 3% annualized,
decline in auto loans and leases.  Compared with the year-ago quarter, average
managed loans were up 5%.
    Average core deposits increased $657.4 million, or at a 19% annualized
rate from the first quarter, reflecting continued strong inflows in interest
bearing and other domestic time deposits.  Deposit inflow has been influenced,
in part, by recent turbulence in the financial markets, but also by the
success of our sales and deposit growth programs.  Compared with the year-ago
quarter, average core deposits were up 13%.
    Non-interest income before securities gains, and on an operating basis,
was down $0.7 million from the first quarter, reflecting an $8.9 million
decline in mortgage banking income.  This decline primarily reflected a 64%
decrease in deliveries to the secondary market from the first quarter's very
strong performance, and to a lesser degree, a decision to retain a higher
percentage of loans on the balance sheet.  Excluding mortgage banking, non-
interest income was up $8.2 million, or 9%, from the first quarter reflecting
broad-based increases in other fee income categories including trust income,
up $1.2 million, deposit service charges, up $1.1 million, with other service
charges up $1.4 million.  Other income was up $4.4 million from the first
quarter reflecting higher securitization income and a small gain on the sale
of an other real estate owned property.  Compared with the year-ago quarter,
non-interest income on an operating basis and excluding securities gains was
up 3%, or 11% excluding a 39% decline in mortgage banking income.
Contributing to this year-over-year increase were an 8% increase in deposit
service charges, a 14% increase in brokerage and insurance income, a 13%
increase in trust income, a 20% increase in bank owned life insurance, with
other service charges and other income up 12% and 8%, respectively.
    Non-interest expense on an operating basis was up $1.1 million, or 1%,
from the first quarter driven by a $0.9 million increase in occupancy and
equipment costs and a $1.0 million increase in professional services.  These
increases were partially offset by a $0.7 million decrease in personnel costs,
reflecting in part, a 2% decline in full-time equivalent staff from March 31
to June 30 due to planned staff reductions, and a $0.5 million decline in
outside services.  Compared with the year-ago quarter, operating non-interest
expense was down $2.3 million primarily reflecting a $2.7 million decrease in
intangible amortization due to a reduction in amortization of non-Florida
related intangibles, which was partially offset by increases in outside data
processing costs (10%) and marketing expenses (6%).  The second quarter
efficiency ratio improved to 53.2% from 54.1% in the first quarter, and 56.0%
in the year-ago quarter.
    Net charge-offs were $44.9 million in the second quarter and were 0.92% of
average loans.  Excluding the impact of net charge-offs on exited portfolios,
net charge-offs represented 0.88% of average loans, down from 0.97% in the
first quarter.  The over 30-day delinquency ratio for consumer loans decreased
from 2.36% at the end of the first quarter to 2.26% at the end of the second
quarter.
    Loan loss provision expense in the second quarter was $53.9 million,
exceeding net charge-offs by $9.0 million.  The June 30, 2002 allowance for
loan losses as a percent of period-end loans was maintained at 2.00%, but was
significantly higher than 1.76% at the end of the year-ago second quarter.
    Non-performing assets at June 30, 2002, were $223.2 million, or 1.14% of
period-end loans and other real estate owned, down slightly from
$225.5 million, or 1.17%, at March 31, 2002.  The inflow of new non-performing
assets declined to $73.0 million in the second quarter.  Non-performing assets
continue to be concentrated in the manufacturing and services sectors
reflecting weakness in Midwest manufacturing.
    At June 30, 2002, the tangible equity to assets ratio was 8.41%, down from
9.03% at March 31, 2002 reflecting the impact of the company's share
repurchase program.

    2002 Outlook
    "Given our solid momentum through the first half of the year and
continuing positive trends, we remain comfortable with our previously stated
2002 earnings per share guidance of $1.32-$1.36," Hoaglin said.

    Conference Call/Webcast Information
    Huntington's senior management will host an earnings conference call the
same day at 2:00 p.m. EDT.  The call may be accessed via a live Internet
webcast at http://www.huntington-ir.com or through a dial-in telephone number at
(800) 782-3741.  Slides will be available at http://www.huntington-ir.com just prior
to 2:00 p.m. ET on July 18, 2002 for review during the call.
    A replay of the webcast will be archived in the Investor Relations section
of Huntington's web site http://www.huntington.com.  A telephone replay will be
available two hours after the completion of the call through July 30, 2002 at
(800) 642-1687; conference ID 4798848.
    The supplemental financial tables as well as the slides for the conference
call will be filed, along with management's comments, with the Securities and
Exchange Commission on Form 8-K.

    About Huntington
    Huntington Bancshares Incorporated is a $25 billion regional bank holding
company headquartered in Columbus, Ohio.  Through its affiliated companies,
Huntington has more than 136 years of serving the financial needs of its
customers.  Huntington provides innovative retail and commercial financial
products and services through more than 300 regional banking offices in
Indiana, Kentucky, Michigan, Ohio and West Virginia. Huntington also offers
retail and commercial financial services online at http://www.huntington.com; through
its technologically advanced, 24-hour telephone bank; and through its network
of more than 900 ATMs.  Selected financial service activities are also
conducted in other states including: Dealer Sales offices in Florida,
Tennessee, Pennsylvania and Arizona; Private Financial Group offices in
Florida; and Mortgage Banking offices in Florida, Maryland and New Jersey.
International banking services are made available through the headquarters
office in Columbus and additional offices located in the Cayman Islands and
Hong Kong.

    Forward-looking Statement
    This press release contains certain forward-looking statements, including
certain plans, expectations, goals, and projections, which are subject to
numerous assumptions, risks, and uncertainties.  A number of factors,
including but not limited to those set forth under the heading "Business
Risks" included in Item 1 of Huntington's Annual Report on Form 10-K for the
year ended December 31, 2001, and other factors described from time to time in
Huntington's other filings with the Securities and Exchange Commission, could
cause actual conditions, events, or results to differ significantly from those
described in the forward-looking statements.  All forward-looking statements
included in this news release are based on information available at the time
of the release.  Huntington assumes no obligation to update any forward-
looking statement.


                      HUNTINGTON BANCSHARES INCORPORATED
                       CONSOLIDATED RESULTS OF OPERATIONS

                                            Three Months Ended June 30, 2002

                                                 Restructuring
                                                      and    Florida
       (in thousands, except per           Reported  Other    Items  Operating
       share amounts)                      Earnings  Items    (a)    Earnings

       Net Interest Income                 $241,859  $---    $---    $241,859
       Provision for Loan Losses             53,892   ---     ---      53,892
       Securities Gains                         966   ---     ---         966
       Non-Interest Income                  117,014   ---     2,710   114,304
       Gain on Sale of Florida Operations     ---     ---     ---       ---
       Non-Interest Expense                 192,060   ---     1,875   190,185
       Special Charges                        ---     ---     ---       ---
       Income (Loss) Before Income Taxes    113,887   ---       835   113,052
       Income Taxes                          31,647   ---       303    31,344
       Net Income (Loss)                    $82,240  $---      $532   $81,708

       Net Income per Common
          Share -- Diluted                    $0.33   $0.00   $0.00     $0.33


                      HUNTINGTON BANCSHARES INCORPORATED
                       CONSOLIDATED RESULTS OF OPERATIONS

                                            Six Months Ended June 30, 2002

                                                Restructuring
                                                    and     Florida
       (in thousands, except per         Reported  Other     Items  Operating
       share amounts)                    Earnings  Items(b)   (a)    Earnings

       Net Interest Income               $484,684   $---     $9,724  $474,960
       Provision for Loan Losses          109,673    ---      5,186   104,487
       Securities Gains                     1,423    ---      ---       1,423
       Non-Interest Income                242,641    ---     13,343   229,298
       Gain on Sale of Florida
        Operations                        175,344  175,344    ---       ---
       Non-Interest Expense               399,446    ---     20,210   379,236
       Special Charges                     56,184   56,184    ---       ---
       Income (Loss) Before Income Taxes  338,789  119,160   (2,329)  221,958
       Income Taxes                       158,822   98,889     (804)   60,737
       Net Income (Loss)                 $179,967  $20,271  $(1,525) $161,221

       Net Income per Common
          Share -- Diluted                  $0.72    $0.08   ($0.01)    $0.65


                                          Three Months Ended June 30, 2001

                                                 Restructuring
                                                      and    Florida
       (in thousands, except per         Reported    Other    Items  Operating
       share amounts)                    Earnings    Items    (a)    Earnings

       Net Interest Income              $248,033    $---    $22,150  $225,883
       Provision for Loan Losses         117,495    71,718    3,840    41,937
       Securities (Losses) Gains          (2,503)   (5,250)   ---       2,747
       Non-Interest Income               130,706     ---     19,845   110,861
       Non-Interest Expense              233,296     ---     40,853   192,443
       Special Charges                    33,997    33,997    ---       ---
       (Loss) Income Before Income
        Taxes                             (8,552) (110,965)  (2,698)  105,111
       Income Taxes                      (10,929)  (38,838)  (1,600)   29,509
       Net Income (Loss)                  $2,377  $(72,127) $(1,098)  $75,602

       Net Income per Common
          Share -- Diluted                 $0.01    ($0.29)   $0.00     $0.30


                                           Six Months Ended June 30, 2001

                                                Restructuring
                                                    and     Florida
       (in thousands, except per         Reported  Other     Items  Operating
       share amounts)                    Earnings  Items(b)   (a)    Earnings

       Net Interest Income              $491,157    $---    $43,256  $447,901
       Provision for Loan Losses         150,959    71,718    7,595    71,646
       Securities (Losses) Gains            (425)   (5,250)   ---       4,825
       Non-Interest Income               246,352     ---     38,918   207,434
       Non-Interest Expense              467,386     ---     81,126   386,260
       Special Charges                    33,997    33,997    ---       ---
       (Loss) Income Before Income
        Taxes                             84,742  (110,965)  (6,547)  202,254
       Income Taxes                       14,499   (38,838)  (1,860)   55,197
       Net Income (Loss)                 $70,243  $(72,127) $(4,687) $147,057

       Net Income per Common
          Share -- Diluted                 $0.28    ($0.29)  ($0.01)    $0.58


    (a) Includes the impact of J. Rolfe Davis Insurance Agency, sold July
        2002.
    (b) Includes charges related to Huntington's strategic refocusing plan
        and the gain on sale of Florida operations.


                      HUNTINGTON BANCSHARES INCORPORATED
                                  Key Statistics
                                  Reported Basis


    (in thousands, except per
    share amounts)                      2Q02           1Q02          2Q01

    Net Interest Income               $241,859       $242,825      $248,033
    Provision for Loan Losses           53,892         55,781       117,495
    Securities Gains (Losses)              966            457        (2,503)
    Non-Interest Income                117,014        125,627       130,706
    Gain on Sale of Florida
     Operations                          ---          175,344         ---
    Non-Interest Expense               192,060        207,386       233,296
    Special Charges                      ---           56,184        33,997
    Income (Loss) Before Income
     Taxes                             113,887        224,902        (8,552)
    Income Taxes                        31,647        127,175       (10,929)
    Net Income                         $82,240        $97,727        $2,377

    Net Income per common share -
     diluted                             $0.33          $0.39         $0.01
    Cash dividends declared per
     common share                        $0.16          $0.16         $0.20
    Book value per common share at
     end of period                       $9.68          $9.74         $9.37

    Average common shares - basic      246,106        250,749       251,024
    Average common shares - diluted    247,867        251,953       251,448

    Return on average assets              1.32%          1.49%         0.03%
    Return on average
     shareholders' equity                 14.1%          16.7%          0.4%
    Net interest margin                   4.30%          4.14%         3.97%
    Efficiency ratio                      53.3%          55.7%         58.6%

    Average loans                  $19,530,489    $20,472,192   $21,021,057
    Average loans - managed (a)    $20,700,079    $21,676,613   $22,335,492
    Average loans - managed -
     linked quarter annualized
     growth rate(a)                      (18.1)%        (19.1)%         5.0%
    Average earning assets         $22,638,248    $23,768,027   $25,147,463
    Average core deposits(b)       $14,684,719    $16,300,959   $17,316,651
    Average core deposits - linked
     quarter annualized growth
     rate(b)                             (39.8)%        (43.0)%         1.2%
    Average total assets -
     reported                      $24,957,208    $26,544,413   $28,348,645
    Average shareholders' equity    $2,342,963     $2,369,808    $2,403,418

    Total assets at end of period  $25,381,416    $24,745,954   $27,948,150
    Total shareholders' equity at
     end of period                  $2,351,860     $2,433,938    $2,353,522

    Net charge-offs (NCOs)             $44,900        $55,781       $65,465
    NCOs as a % of average loans          0.92%          1.11%         1.25%
    NCOs - excluding exited
     businesses                        $42,515        $52,033       $38,083
    NCOs as a % of average loans -
     excluding exited businesses          0.88%          1.04%         0.73%
    Non-performing loans (NPLs)       $212,091       $219,418      $156,072
    Non-performing assets (NPAs)      $223,237       $225,530      $165,985
    NPAs as a % of total loans and
     other real estate (OREO)             1.14%          1.17%         0.79%
    Allowance for loan losses
     (ALL) as a % of of total
     loans at the end of period           2.00%          2.00%         1.67%
    ALL as a % of NPLs                   185.3%         175.9%        225.7%
    ALL and OREO as a % of NPAs          175.7%         170.9%        211.2%

    Tier 1 risk-based capital(c)(d)       9.72%         10.26%         7.01%
    Total risk-based capital(c)(d)       12.75%         13.40%        10.20%
    Tier 1 leverage(c)(d)                 9.94%          9.72%         6.96%
    Average equity/assets                 9.39%          8.93%         8.48%
    Tangible equity/assets(d)             8.41%          9.03%         5.97%

    (a)  Includes securitized indirect auto loans.
    (b)  Includes non-interest bearing and interest bearing demand deposits,
         savings deposits, CDs under $100,000 and IRA deposits.
    (c)  Estimated.
    (d)  At end of period.
    N.M. - Not Meaningful.


                       HUNTINGTON BANCSHARES INCORPORATED
                                  Key Statistics
                                  Reported Basis


    (in thousands, except per share                   Percent change vs.
    amounts)                                        1Q02              2Q01

    Net Interest Income                             (0.4)%            (2.5)%
    Provision for Loan Losses                       (3.4)            (54.1)
    Securities Gains (Losses)                       N.M.              N.M.
    Non-Interest Income                             (6.9)            (10.5)
    Gain on Sale of Florida Operations            (100.0)              ---
    Non-Interest Expense                            (7.4)            (17.7)
    Special Charges                               (100.0)           (100.0)
    Income (Loss) Before Income Taxes              (49.4)             N.M.
    Income Taxes                                   (75.1)             N.M.
    Net Income                                     (15.8)%            N.M. %

    Net Income per common share - diluted          (15.4)%            N.M. %
    Cash dividends declared per common
     share                                           --- %           (20.0)%
    Book value per common share at end of
     period                                         (0.6)%             3.3 %

    Average common shares - basic                   (1.9)%            (2.0)%
    Average common shares - diluted                 (1.6)%            (1.4)%

    Return on average assets
    Return on average shareholders'
     equity
    Net interest margin
    Efficiency ratio

    Average loans                                   (4.6)%            (7.1)%
    Average loans - managed(a)                      (4.5)%            (7.3)%
    Average loans - managed - linked
     quarter annualized growth rate(a)
    Average earning assets                          (4.8)%           (10.0)%
    Average core deposits(b)                        (9.9)%           (15.2)%
    Average core deposits - linked
     quarter annualized growth rate(b)
    Average total assets - reported                 (6.0)%           (12.0)%
    Average shareholders' equity                    (1.1)%            (2.5)%

    Total assets at end of period                    2.6 %            (9.2)%
    Total shareholders' equity at end of
     period                                         (3.4)%            (0.1)%

    Net charge-offs (NCOs)                         (19.5)%           (31.4)%
    NCOs as a % of average loans
    NCOs - excluding exited businesses             (18.3)%            11.6 %
    NCOs as a % of average loans -
     excluding exited businesses
    Non-performing loans (NPLs)                     (3.3)%            35.9 %
    Non-performing assets (NPAs)                    (1.0)%            34.5 %
    NPAs as a % of total loans and other
         real estate (OREO)
    Allowance for loan losses (ALL) as a
     % of of total loans at the end of period
    ALL as a % of NPLs
    ALL and OREO as a % of NPAs

    Tier 1 risk-based capital(c)(d)
    Total risk-based capital(c)(d)
    Tier 1 leverage(c)(d)
    Average equity/assets
    Tangible equity/assets(d)

    (a)  Includes securitized indirect auto loans.
    (b)  Includes non-interest bearing and interest bearing demand deposits,
         savings deposits, CDs under $100,000 and IRA deposits.
    (c)  Estimated.
    (d)  At end of period.
    N.M. - Not Meaningful.


                       HUNTINGTON BANCSHARES INCORPORATED
                                  Key Statistics
                               Operating Basis (a)


    (in thousands, except per
    share amounts)                       2Q02           1Q02         2Q01

    Net Interest Income               $241,859       $233,101      $225,883
    Provision for Loan Losses           53,892         50,595        41,937
    Securities Gains                       966            457         2,747
    Non-Interest Income                114,304        114,994       110,861
    Non-Interest Expense               190,185        189,051       192,443
    Income Before Income Taxes         113,052        108,906       105,111
    Income Taxes                        31,344         29,393        29,509
    Net Income                         $81,708        $79,513       $75,602

    Net Income per common share -
     diluted                             $0.33          $0.32         $0.30

    Return on average assets              1.31 %         1.30 %        1.20 %
    Return on average
     shareholders' equity                 14.0 %         13.6 %        12.6 %
    Net interest margin                   4.30 %         4.21 %        4.03 %
    Efficiency ratio                      53.2 %         54.1 %        56.0 %

    Average loans                  $19,530,489    $19,104,434   $18,525,959
    Average loans - managed(b)     $20,700,079    $20,308,855   $19,840,394
    Average loans - managed -
     linked quarter annualized
     growth rate                           7.4 %          5.1 %         3.2 %
    Average earning assets         $22,638,248    $22,401,271   $22,652,365
    Average core deposits(c)       $14,684,719    $14,027,333   $13,042,417
    Average core deposits - linked
     quarter annualized growth
     rate(c)                              18.8 %          5.9 %         2.1 %
    Average total assets -
     reported $                    $24,957,208    $24,780,354   $25,192,890
    Average shareholders' equity    $2,342,963     $2,369,808    $2,403,418

    Net charge-offs (NCOs)             $44,900        $49,276       $61,712
    NCOs as a % of average loans          0.92 %         1.05 %        1.33 %
    NCOs - excluding exited
     businesses                        $42,515        $45,528       $34,330
    NCOs as a % of average loans -
     excluding exited businesses          0.88 %         0.97 %        0.74 %
    Non-performing loans (NPLs)       $212,091       $219,418      $146,987
    Non-performing assets (NPAs)      $223,237       $225,530      $156,900
    NPAs as a % of total loans and
     other real estate (OREO)             1.14 %         1.17 %        0.85 %
    Allowance for loan losses
     (ALL) as a % of total loans
     at the end of period                 2.00 %         2.00 %        1.76 %
    ALL as a % of NPLs                   185.3 %        175.9 %       222.1 %
    ALL and OREO as a % of NPAs          175.7 %        170.9 %       207.1 %

    (a)  Reported basis adjusted to exclude the restructuring and other
         charges and the results of operations and impact of the sale of the
         Florida operations.
    (b)  Includes securitized indirect auto loans.
    (c)  Includes non-interest bearing and interest bearing demand deposits,
         savings deposits, CDs under $100,000 and IRA deposits.
    N.M. - Not Meaningful.


                       HUNTINGTON BANCSHARES INCORPORATED
                                  Key Statistics
                               Operating Basis (a)

    (in thousands, except per share                    Percent change vs.
    amounts)                                        1Q02              2Q01

    Net Interest Income                              3.8 %              7.1 %
    Provision for Loan Losses                        6.5               28.5
    Securities Gains                                N.M.              (64.8)
    Non-Interest Income                             (0.6)               3.1
    Non-Interest Expense                             0.6               (1.2)
    Income Before Income Taxes                       3.8                7.6
    Income Taxes                                     6.6                6.2
    Net Income                                       2.8 %              8.1 %

    Net Income per common share - diluted            3.1 %             10.0 %

    Return on average assets
    Return on average shareholders' equity
    Net interest margin
    Efficiency ratio

    Average loans                                    2.1 %              5.7 %
    Average loans - managed(b)                       1.8 %              4.6 %
    Average loans - managed - linked
     quarter annualized growth rate
    Average earning assets                           1.1 %             (0.1)%
    Average core deposits(c)                         4.7 %             12.6 %
    Average core deposits - linked
     quarter annualized growth rate(c)
    Average total assets - reported                  0.7 %             (0.9)%
    Average shareholders' equity                    (1.1)%             (2.5)%

    Net charge-offs (NCOs)                          (8.9)%            (27.2)%
    NCOs as a % of average loans
    NCOs - excluding exited businesses              (6.6)%             23.8 %
    NCOs as a % of average loans -
     excluding exited businesses
    Non-performing loans (NPLs)                     (3.3)%             44.3 %
    Non-performing assets (NPAs)                    (1.0)%             42.3 %
    NPAs as a % of total loans and other
         real estate (OREO)
    Allowance for loan losses (ALL) as a
     % of total loans at the end of period
    ALL as a % of NPLs
    ALL and OREO as a % of NPAs

    (a)  Reported basis adjusted to exclude the restructuring and other
         charges and the results of operations and impact of the sale of the
         Florida operations.
    (b)  Includes securitized indirect auto loans.
    (c)  Includes non-interest bearing and interest bearing demand deposits,
         savings deposits, CDs under $100,000 and IRA deposits.
    N.M. - Not Meaningful.


SOURCE Huntington Bancshares Incorporated




Back to Topback to top

Related links:
  • http://www.huntington.com
  • http://www.huntington-ir.com
    Company News On-Call:
  • http://www.prnewswire.com/gh/cnoc/comp/423276.html
    CONTACT:
    Investors, Jay Gould, +1-614-480-4060, or
    Susan Stuart, +1-614-480-3878; or Media, Jeri Grier,
    +1-614-480-5413, all of Huntington Bancshares Incorporated