Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Announces Increase in Funds from Operations Per Share

    HOUSTON, July 28 /PRNewswire/ -- Camden Property Trust (NYSE: CPT)
announced that its funds from operations (FFO) per share for the second
quarter of 1998 totaled $0.74 per share or $37.5 million as compared to
$0.65 per share or $19.3 million reported for the same period in 1997.  For
the six months ended June 30, 1998, Camden's FFO totaled $1.44 per share or
$61.4 million, or $31.3 million over the $1.27 per share or $30.1 million
reported for the same period in 1997.  Same property net operating income for
the second quarter increased 7.0% over the second quarter of 1997, with
revenues increasing 5.3% and operating expenses increasing 2.9%.  For the six
months ended June 30, 1998, same property net operating income increased
8.1% over the same period in 1997, with revenues increasing 5.9%, and
operating expenses increasing 2.6%.
    The Company's operating results for the second quarter of 1998 reflect two
recently adopted accounting changes.  Effective March 20, 1998, the Company
adopted Issue No. 97-11, Accounting for Internal Costs Relating to Real Estate
Property Acquisitions, by the Emerging Issues Task Force, which requires that
internal costs of identifying and acquiring operating properties be expensed
instead of capitalized.  The impact of this item decreased the Company's
second quarter funds from operations was $(0.01) per share.  Effective
April 1, 1998, the Company implemented prospectively a new accounting policy
whereby expenditures for carpet, appliances and HVAC unit replacements are
expensed in the first five years of a property's life and capitalized
thereafter.  This policy change was made in order to conform to standards and
practices utilized by the majority of the Company's peers in the industry.
The impact of this policy change increased the Company's second quarter funds
from operations by $0.03 per share.  Had these changes not been adopted,
Camden's second quarter 1998 FFO would have been $0.72 per share, an increase
of 10.8% over the same period in 1997.
    Revenues for the second quarter of 1998 totaled $91.6 million compared to
$54.1 million in the second quarter of 1997.  For the six months ended
June 30, 1998, revenues totaled $150.2 million compared to $83.5 million in
1997. Average rental revenues per apartment home per month during the quarter
rose to $589, an increase of 12.0% over the same period in 1997.  Occupancy
levels averaged 93.0% during the second quarter of 1998 as compared to
93.8% during the second quarter of 1997. Net income to common shareholders for
the quarter totaled $9.6 million or $0.21 per diluted share compared to
$6.4 million or $0.24 per diluted share for the second quarter of 1997.  For
the six months, net income to common shareholders totaled $0.47 per diluted
share or $18.5 million, compared to $0.48 per diluted share or $10.5 million
in 1997.
    "With the completion of the Oasis merger, Camden is well positioned to
capitalize on opportunities in our 16 core markets from Orlando to Orange
County.  Strong same store results and better than expected yields on our new
developments contributed to another excellent quarter for the Company," said
Ric Campo, Chairman and CEO.
    During the second quarter, lease-ups were completed at The Park at
Centreport, 268 apartment homes, and The Park at Buckingham, 464 apartment
homes, both located in Dallas/Fort Worth.  Lease-ups at The Park at Towne

Center, 240 apartment homes in Phoenix, and  Renaissance Pointe Phase II,
306 apartment homes in Orlando, are expected to begin during the third quarter
of 1998.
    On June 30, 1998, the Company sold 5,119 apartment homes in Las Vegas to
the newly formed Sierra-Nevada Multifamily Investments, LLC, in which Camden
is a 20% investor and a large corporate pension fund is an 80% investor.  The
formation of Sierra-Nevada allows Camden to continue to dominate the Las Vegas
market while enhancing the Company's diversification, consistent with Camden's
core market strategy.
    Subsequent to the end of the second quarter, the Company purchased three
additional apartment communities including:  Cedar Ridge -_ 420 homes in St.
Louis, Live Oaks Plantation _ 770 homes in Tampa, and Sabal Club -_ 436 homes
in Orlando.  These three acquisitions totaled approximately $97 million.
    Camden Property Trust currently owns interests in and operates
151 properties containing 51,015 apartment homes in the Sunbelt and Midwestern
markets from Florida to California.  Upon completion of the 14 properties
under construction, the Company's portfolio will increase to 56,695 apartment
homes in 165 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties which
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
800-9CAMDEN, or locally at 713-354-2500 or visit our website at
http://www.camdenprop.com.

                 Second Quarter 1998 -- Financial Highlights

    (Unaudited)
                                     Three Months           Six Months
                                     Ended June 30,        Ended June 30,
                          1998     1997        %        1998     1997     %
                                            Change                      Change

    Revenues             $91,587  $54,072    69.4%   $150,179  $83,544   79.8%
    Avg. monthly rent
       per operating unit    589      526    12.0%        574      525   9.3%
    Net income to common
       shareholders        9,568    6,429    48.8%     18,529   10,493  76.6%
       Per share - basic    0.22     0.24    (8.3%)      0.49     0.49   0.0%
       Per share - diluted  0.21     0.24   (12.5%)      0.47     0.48  (2.1%)
    Funds from
      operations          37,487   19,271    94.5%     61,435   30,148 103.8%
       Per share            0.74     0.65    13.8%       1.44     1.27  13.4%
       Per share
         - as adjusted      0.74     0.67    10.4%       1.45     1.31  10.7%
       (A,B)
    Dividends per share    0.505    0.490     3.1%      1.010    0.980   3.1%

    Interest expense
      coverage ratio         3.4      3.1     ---         3.6      3.3    ---
    Dividend payout ratio   68.2%    75.4%    ---        70.1%    77.2%   ---

    Same property NOI        7.0%     4.9%    ---         8.1%     5.1%   ---
      (# of units
        included)         26,424   15,119     ---      26,424   15,119    ---


                                                         As of June 30,
                                                      1998            1997
     Total assets                                  $2,284,052      $1,265,718
     Total debt                                       926,118         567,726

     Common and common equivalent
        shares outstanding, end of period              50,914          29,633
     Share price, end of period                         29.75           31.63
     Book equity value, end of period               1,204,320         568,532
     Market equity value, end of period             1,514,692         937,144

     Debt to total market capitalization ratio           37.9%           37.7%

     Debt to assets ratio                                40.5%           44.9%

     Unencumbered real estate
        assets to unsecured debt ratio                    282%            254%

    * Total assets for June 30, 1998 are estimated based on preliminary
    allocation of costs under purchase method of accounting for the
    acquisition of Oasis Residential, Inc. in April 1998.

    NOTES:
    A:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
    Accounting for Internal Costs Relating to Real Estate Property
    Acquisitions, by the Emerging Issues Task Force, which requires that
    internal costs of identifying and acquiring operating properties be
    expensed instead of capitalized.  The impact on the Company's funds from
    operations per share for the three months ended June 30, 1998 due to the
    adoption of Issue No. 97-11 amounted to $(0.01) per share.  Had this Issue
    been adopted at January 1, 1997, funds from operations per share would
    have been affected by $(0.01) and $(0.03) per share for the three and six
    months ended June 30, 1997, respectively, and $(0.01) per share for the
    six months ended June 30, 1998.

    B:  Effective April 1, 1998, the Company implemented prospectively a new
    accounting policy whereby expenditures for carpet, appliances and HVAC
    unit replacements are expensed in the first five years of a property's
    life and capitalized thereafter.  The impact on the Company's funds from
    operations per share for three months ended June 30, 1998 due to the
    adoption of the new accounting policy amounted to $0.03 per share.  Had
    this accounting policy been adopted at January 1, 1997, funds from
    operations per share would have been affected by $0.03 and $0.06 per share
    for the three and six months ended June 30, 1997, respectively, and
    $0.03 per share for the six months ended June 30, 1998.


                                Operating Results

    (Unaudited)                Three Months Ended            Six Months Ended
                                  June 30,(A,B)                June 30,(A,B)
    OPERATING DATA            1998          1997         1998          1997

    Rental income          $84,964       $51,084     $139,799       $79,038
    Other property income    5,350         2,304        8,566         3,598
      Total property income 90,314        53,388      148,365        82,636
    Equity in income
      of joint ventures        430           436          722           436
    Fee and asset management   237           119          349           263
    Other income               606           129          743           209
      Total revenues        91,587        54,072      150,179        83,544

    Property operating
      and maintenance       27,749        18,663       46,878        28,655
    Real estate taxes        8,680         5,975       14,969         9,667
    General and
      administrative         2,250         1,216        3,890         2,040
    Interest                15,512         9,090       23,266        13,276
    Depreciation and
      amortization **       22,489        12,102       36,977        18,530

      Total expenses        76,680        47,046      125,980        72,168
    Income before losses
      related to early
      retirement of debt
      and minority interest 14,907         7,026       24,199        11,376
    Losses related to early
      retirement of debt       ---           ---          ---          (286)
    Income before
      minority interest     14,907         7,026       24,199        11,090
    Minority interest         (653)        (597)         (984)         (597)
    Net income              14,254         6,429       23,215        10,493
    Preferred share
      dividends            (4,686)           ---      (4,686)          ----

    Net income to common
      shareholders          $9,568        $6,429      $18,529       $10,493

    FUNDS FROM OPERATIONS
    Net income to common
      shareholders          $9,568        $6,429      $18,529       $10,493
    Real estate depreciation22,094        11,807       36,294        17,996
    Real estate depreciation
      from unconsolidated
      joint ventures           408           283          744           283
    Losses related to early
      retirement of debt       ---           ---          ---           286
    Preferred share dividends4,686           ---        4,686           ---
    Minority interest          653           597          984           597
    Interest on convertible
      subordinated debentures   71           133          180           429
    Amortization of deferred
      costs on convertible
      debentures                 7            22           18            64
    Funds from operations  $37,487       $19,271      $61,435       $30,148

    PER SHARE DATA
    Net income - basic       $0.22         $0.24        $0.49         $0.49
    Net income - diluted      0.21          0.24         0.47          0.48
    Funds from operations     0.74          0.65         1.44          1.27
    Funds from operations
      - as adjusted           0.74          0.67         1.45          1.31
    Cash distributions       0.505         0.490        1.010         0.980

    Weighted average number
      of common and common
      equivalent shares
      outstanding:
     Basic                  44,262        26,432       37,952        21,476
     Diluted                46,826        26,729       40,581        21,746
     FFO                    50,867        29,633       42,736        23,689

    PROPERTY DATA ***
    Total operating
      properties
      (end of period)          148           100          148           100
    Total operating units
      in operating properties
      (end of period)       49,389        34,350       49,389        34,350
    Total operating units
      (weighted average)    49,704        33,517       41,989        25,671

    NOTES:
    A:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
    Accounting for Internal Costs Relating to Real Estate Property
    Acquisitions, by the Emerging Issues Task Force, which requires that

    internal costs of identifying and acquiring operating properties be
    expensed instead of capitalized.  The impact on the Company's funds from
    operations per share for the three months ended June 30, 1998 due to the
    adoption of Issue No. 97-11 amounted to $(0.01) per share.  Had this Issue
    been adopted at January 1, 1997, funds from operations per share would
    have been affected by $(0.01) and $(0.03) per share for the three and six
    months ended June 30, 1997, respectively, and $(0.01) per share for the
    six months ended June 30, 1998.

    B:  Effective April 1, 1998, the Company implemented prospectively a new
    accounting policy whereby expenditures for carpet, appliances and HVAC
    unit replacements are expensed in the first five years of a property's
    life and capitalized thereafter.  The impact on the Company's funds from
    operations per share for three months ended June 30, 1998 due to the
    adoption of the new accounting policy amounted to $0.03 per share.  Had
    this accounting policy been adopted at January 1, 1997, funds from
    operations per share would have been affected by $0.03 and $0.06 per share
    for the three and six months ended June 30, 1997, respectively, and
    $0.03 per share for the six months ended June 30, 1998.

    ** Depreciation and amortization is estimated based on preliminary
    allocation of costs under purchase method of accounting for the
    acquisition of Oasis Residential, Inc. in April 1998.

    *** Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo or D. Keith Oden, both of
    Camden Property Trust, 800-9Camden, or 713-354-2500