Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Reports Increase in Funds From Operations Per Share

    HOUSTON, July 28 /PRNewswire/ -- Camden Property Trust (NYSE: CPT),
announced that its funds from operations (FFO) for the second quarter of 1999
totaled $0.79 per diluted share or $37.5 million as compared to $0.74 per
diluted share or $37.5 million reported for the same period in 1998.  For the
six months ended June 30, 1999, Camden's FFO totaled $1.55 per share or
$75.3 million, a $13.9 million increase over the $1.44 per share or $61.4
million reported for the same period in 1998.  Revenues for the second quarter
of 1999 totaled $91.4 million compared to $91.6 million in the second quarter
of 1998.  On a year-to-date basis, revenues totaled $180.2 million for the six
months ended June 30, 1999 and $150.2 million for the comparable period of
1998.  "The slight decrease in revenues seen from the second quarter of 1998
to the second quarter of 1999 is primarily due to the transfer of 5,119 Las
Vegas apartment homes into a joint venture on June 30, 1998," said Keith Oden,
President and Chief Operating Officer.  "A pro forma adjustment for the
$8.9 million of revenues contributed by these properties in the second quarter
of 1998 would result in quarter-to-quarter total revenue growth of nearly
11%."
    For the 38,236 apartment homes included in the second quarter "same-
property" results, revenues increased 3.2% while operating expenses increased
1.2%, resulting in a 4.3% increase in same-property net operating income
(NOI).  Same-property NOI growth was particularly strong during the quarter in
the California, Kentucky and North Carolina regions, with results of 26.7%,
13.5% and 12.7% respectively.  On a year-to-date basis "same-property" NOI
increased 4.5% with a 3.3% increase in revenues and 1.4% increase in expenses.
"Houston and Dallas continue to perform in line with expectations with a
weighted average NOI growth of 4.8% year-to-date," said Ric Campo, Chairman
and Chief Executive Officer.
    Physical occupancy levels averaged 93.4% during the quarter, a slight
increase over the 93.2% average occupancy reported last quarter and the
93.0% average occupancy reported in the second quarter of 1998.  Average
rental revenues per apartment home per month during the quarter rose to
$618, an increase of 4.9% over the same period in 1998.  Net income to common
shareholders for the quarter totaled $12.8 million or $0.30 per diluted share
compared to $9.6 million or $0.21 per diluted share for the second quarter of
1998.  For the six months ended June 30, 1999, net income to common
shareholders totaled $26.5 million or $0.61 per diluted share compared to
$18.5 million or $0.47 per diluted share during the same period in 1998.
    Camden recently completed the lease-up of The Park at Midtown in Houston
and expects to complete lease-up of the second phase of Renaissance Pointe in
Orlando during the third quarter of 1999.  Leasing continued to progress
during the quarter at The Park at Interlocken in Denver, The Park at Goose
Creek, The Park at Greenway, and The Park at Holly Springs, all located in the
Houston area.  The Company recently began lease-ups of both The Park at Lee
Vista in Orlando and The Park at Oxmoor in Louisville.  Leasing activity
year-to-date has exceeded expectations, with an average of 40 apartment homes
leased per month at the six properties under lease-up during the first and
second quarters, compared to a budgeted rate of 31 apartment homes per month.
"The Park at Midtown has proven to be one of Camden's most successful
development projects ever with lease-up completed six months ahead of schedule
at rents $0.09 per square foot higher than anticipated," said Keith Oden.
    During the quarter, the Company issued $200 million of 7.0% five-year
senior unsecured notes and $15 million of 6.7% three-year medium-term notes.
Camden currently has $14.5 million available under its medium-term note
program, and has oversubscribed the recent syndication of a new senior
unsecured revolving line of credit.  "We expect that a new line of credit for
approximately $375 million will be executed during the third quarter of 1999
and will include 14 banks, 10 of which are new to Camden's unsecured
facility," said Steve Dawson, Chief Financial Officer.  "The new line will
replace the Company's three current credit facilities (totaling $275 million)
which had no balances outstanding at quarter end."
    Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities. Camden owns interests in and operates 149 properties containing
51,490 apartment homes in the Sunbelt and Midwestern markets from Florida to
California.  Upon completion of 11 properties under development, the Company's
portfolio will increase to 56,210 apartment homes in 160 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties that
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9Camden, or locally at (713) 354-2500 or visit Camden's web site at
http://www.camdenprop.com.

                  SECOND QUARTER 1999 - FINANCIAL HIGHLIGHTS
   (In thousands, except per share, property data amounts, ratios and note
                                   amounts)

    (Unaudited)

                     Three Months Ended June 30,   Six Months Ended June 30,
                     1999       1998    % Change   1999       1998    % Change
    Revenues       $91,412    $91,587    (0.2%)   $180,247   $150,179    20.0%
    Avg. monthly
     rent per
     operating
     unit              618        589     4.9%         615        574     7.1%
    Net income to
     common
     shareholders   12,838      9,568    34.2%      26,544     18,529    43.3%
      Per share
       - basic        0.31       0.22    40.9%        0.63       0.49    28.6%
      Per share
       - diluted      0.30       0.21    42.9%        0.61       0.47    29.8%
    Funds from
     operations
     - diluted      37,503     37,487     0.0%      75,311     61,435    22.6%
       Per share      0.79       0.74     6.8%        1.55       1.44     7.6%
       Per share
        - as adjusted 0.79       0.74     6.8%        1.55       1.45     6.9%
         (See Note 1
         and Note 2)
    Dividends per
     share           0.520      0.505     3.0%       1.040      1.010     3.0%
    Dividend payout
     ratio           65.8%      68.2%     ---         67.1%      70.1%     ---

    EBITDA          53,170     52,908     ---       104,805     84,442     ---

    Interest
     expensed       14,044     15,512     ---        27,518     23,266     ---
    Interest
     capitalized     4,304      2,420     ---         8,182      3,461     ---
      Total
       interest
       incurred     18,348     17,932     ---        35,700     26,727     ---

    Principal
     amortization    1,048        884     ---         2,325      1,136     ---
    Preferred
     dividend
     payments        4,462      4,686     ---         7,667      4,686     ---

    Interest
     expense
     coverage
     ratio             3.8 x      3.4 x   ---           3.8 x      3.6 x   ---
    Total interest
     coverage ratio    2.9 x      3.0 x   ---           2.9 x      3.2 x   ---
    Fixed charge
     expense
     coverage ratio    2.7 x      2.5 x   ---           2.8 x      2.9 x   ---
    Total fixed
     charge coverage
     ratio             2.2 x      2.3 x   ---           2.3 x      2.6 x   ---

    Same property
     NOI increase      4.3%       ---     ---           4.5%       ---     ---
    (# of units
     included)       38,236       ---     ---         38,236       ---     ---


                                                    As of June 30,
                                                 1999               1998
    Total assets                             $2,422,444         $2,284,052
    Total debt                               $1,063,337           $926,118
    Common and common equivalent shares,
     outstanding end of period                   47,672             50,914
    Share price, end of period                   $27.75             $29.75
    Perpetual preferred units, end of period    $97,926                 $0
    Book equity value, end of period         $1,093,883         $1,204,320
    Market equity value, end of period *     $1,420,824         $1,514,692

    Debt to total market capitalization ratio     42.8%              37.9%

    Debt to assets ratio                          43.9%              40.5%

    Unencumbered real estate assets (at cost)
     to unsecured debt ratio                        270%               282%

    *  Includes perpetual preferred units

    Note 1:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
             Accounting for Internal Costs Relating to Real Estate Property
             Acquisitions, by the Emerging Issues Task Force, which requires
             that internal costs of identifying and acquiring operating
             properties be expensed instead of capitalized.  Had this Issue
             been adopted at January 1, 1998, funds from operations per share
             would have been affected by $(419,000) or $(0.01) per share for
             the six months ended June 30, 1998.
    Note 2:  Effective April 1, 1998, the Company implemented prospectively a
             new accounting policy whereby expenditures for carpet, appliances
             and HVAC unit replacements are expensed in the first five years
             of a property's life and capitalized thereafter.  Had this
             accounting policy been adopted at January 1, 1998, funds from
             operations per share would have been affected by $1.1 million or
             $0.03 per share for the six months ended June 30, 1998.

                              OPERATING RESULTS
          (In thousands, except per share and property data amounts)

    (Unaudited)               Three Months Ended          Six Months Ended
                                   June 30, *                 June 30, *
    OPERATING DATA **         1999          1998         1999         1998
    Rental income          $83,695       $84,964     $165,829     $139,799
    Other property income    5,420         5,350       10,579        8,566
      Total property income 89,115        90,314      176,408      148,365
    Equity in income of
     joint ventures            428           430          944          722
    Fee and asset management 1,273           237        2,223          349
    Other income               596           606          672          743
      Total revenues        91,412        91,587      180,247      150,179

    Property operating
     and maintenance        26,563        27,931       52,139       47,249
    Real estate taxes        9,303         8,680       18,504       14,969
    General and
     administrative          2,376         2,068        4,799        3,519
    Interest                14,044        15,512       27,518       23,266
    Depreciation and
     amortization           21,486        22,489       42,838       36,977
      Total expenses        73,772        76,680      145,798      125,980
    Income before gain
     on sale of property
     and minority interests 17,640        14,907       34,449       24,199
    Gain on sale of
     property                  ---           ---          720          ---
    Income before minority
     interests              17,640        14,907       35,169       24,199
    Preferred unit
     distributions          (2,119)          ---       (2,981)         ---
    Minority interests        (340)         (653)        (958)        (984)
    Net income              15,181        14,254       31,230       23,215
    Preferred share
     dividends              (2,343)       (4,686)      (4,686)      (4,686)

    Net income to common
     shareholders          $12,838        $9,568      $26,544      $18,529

    FUNDS FROM OPERATIONS
      Net income to common
       shareholders        $12,838        $9,568      $26,544      $18,529
      Real estate
       depreciation         21,109        22,094       42,073       36,294
      Real estate
       depreciation from
       unconsolidated
       joint ventures          801           408        1,626          744
      Gain on sale of
       property                ---           ---         (720)         ---
      Preferred share
       dividends             2,343         4,686        4,686        4,686
      Minority interests       340           653          958          984
      Interest on
       convertible
       subordinated
       debentures               66            71          132          180
      Amortization of
       deferred costs on
       convertible
       debentures                6             7           12           18
        Funds from
         operations
         - diluted         $37,503       $37,487      $75,311      $61,435

    PER SHARE DATA
      Net income - basic     $0.31         $0.22        $0.63        $0.49
      Net income - diluted    0.30          0.21         0.61         0.47
      Funds from
       operations - basic     0.84          0.78         1.65         1.53
      Funds from
       operations - diluted   0.79          0.74         1.55         1.44
      Funds from operations
       - diluted
      (as adjusted)           0.79          0.74         1.55         1.45
      Cash distributions     0.520         0.505        1.040        1.010

    Weighted average
     number of common and
     common equivalent
     shares outstanding:
      Basic                 41,243        44,262       42,038       37,952
      Diluted               44,320        46,826       45,093       40,581
      FFO - diluted         47,676        50,867       48,449       42,736

    PROPERTY DATA
      Total operating
       properties
       (end of period) ***     149           148          149          148
      Total operating units
       in operating
       properties
       (end of period) ***  51,490        49,389       51,490       49,389
      Total operating
       units (weighted
       average)             45,178        48,119       44,960       40,564

    *   See Note 1 and Note 2 on the previous chart.
    **  Certain reclassifications have been made to the Company's historical
        operating data.
    *** Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo, or D. Keith Oden, both of
    Camden Property Trust, 800-9Camden, or 713-354-2500