HOUSTON, July 28 /PRNewswire/ -- Camden Property Trust (NYSE: CPT),
announced that its funds from operations (FFO) for the second quarter of 1999
totaled $0.79 per diluted share or $37.5 million as compared to $0.74 per
diluted share or $37.5 million reported for the same period in 1998. For the
six months ended June 30, 1999, Camden's FFO totaled $1.55 per share or
$75.3 million, a $13.9 million increase over the $1.44 per share or $61.4
million reported for the same period in 1998. Revenues for the second quarter
of 1999 totaled $91.4 million compared to $91.6 million in the second quarter
of 1998. On a year-to-date basis, revenues totaled $180.2 million for the six
months ended June 30, 1999 and $150.2 million for the comparable period of
1998. "The slight decrease in revenues seen from the second quarter of 1998
to the second quarter of 1999 is primarily due to the transfer of 5,119 Las
Vegas apartment homes into a joint venture on June 30, 1998," said Keith Oden,
President and Chief Operating Officer. "A pro forma adjustment for the
$8.9 million of revenues contributed by these properties in the second quarter
of 1998 would result in quarter-to-quarter total revenue growth of nearly
11%."
For the 38,236 apartment homes included in the second quarter "same-
property" results, revenues increased 3.2% while operating expenses increased
1.2%, resulting in a 4.3% increase in same-property net operating income
(NOI). Same-property NOI growth was particularly strong during the quarter in
the California, Kentucky and North Carolina regions, with results of 26.7%,
13.5% and 12.7% respectively. On a year-to-date basis "same-property" NOI
increased 4.5% with a 3.3% increase in revenues and 1.4% increase in expenses.
"Houston and Dallas continue to perform in line with expectations with a
weighted average NOI growth of 4.8% year-to-date," said Ric Campo, Chairman
and Chief Executive Officer.
Physical occupancy levels averaged 93.4% during the quarter, a slight
increase over the 93.2% average occupancy reported last quarter and the
93.0% average occupancy reported in the second quarter of 1998. Average
rental revenues per apartment home per month during the quarter rose to
$618, an increase of 4.9% over the same period in 1998. Net income to common
shareholders for the quarter totaled $12.8 million or $0.30 per diluted share
compared to $9.6 million or $0.21 per diluted share for the second quarter of
1998. For the six months ended June 30, 1999, net income to common
shareholders totaled $26.5 million or $0.61 per diluted share compared to
$18.5 million or $0.47 per diluted share during the same period in 1998.
Camden recently completed the lease-up of The Park at Midtown in Houston
and expects to complete lease-up of the second phase of Renaissance Pointe in
Orlando during the third quarter of 1999. Leasing continued to progress
during the quarter at The Park at Interlocken in Denver, The Park at Goose
Creek, The Park at Greenway, and The Park at Holly Springs, all located in the
Houston area. The Company recently began lease-ups of both The Park at Lee
Vista in Orlando and The Park at Oxmoor in Louisville. Leasing activity
year-to-date has exceeded expectations, with an average of 40 apartment homes
leased per month at the six properties under lease-up during the first and
second quarters, compared to a budgeted rate of 31 apartment homes per month.
"The Park at Midtown has proven to be one of Camden's most successful
development projects ever with lease-up completed six months ahead of schedule
at rents $0.09 per square foot higher than anticipated," said Keith Oden.
During the quarter, the Company issued $200 million of 7.0% five-year
senior unsecured notes and $15 million of 6.7% three-year medium-term notes.
Camden currently has $14.5 million available under its medium-term note
program, and has oversubscribed the recent syndication of a new senior
unsecured revolving line of credit. "We expect that a new line of credit for
approximately $375 million will be executed during the third quarter of 1999
and will include 14 banks, 10 of which are new to Camden's unsecured
facility," said Steve Dawson, Chief Financial Officer. "The new line will
replace the Company's three current credit facilities (totaling $275 million)
which had no balances outstanding at quarter end."
Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities. Camden owns interests in and operates 149 properties containing
51,490 apartment homes in the Sunbelt and Midwestern markets from Florida to
California. Upon completion of 11 properties under development, the Company's
portfolio will increase to 56,210 apartment homes in 160 properties.
In addition to historical information, this press release contains
forward-looking statements under the federal securities law. These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management. Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties that
are difficult to predict.
For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9Camden, or locally at (713) 354-2500 or visit Camden's web site at
http://www.camdenprop.com.
SECOND QUARTER 1999 - FINANCIAL HIGHLIGHTS
(In thousands, except per share, property data amounts, ratios and note
amounts)
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
1999 1998 % Change 1999 1998 % Change
Revenues $91,412 $91,587 (0.2%) $180,247 $150,179 20.0%
Avg. monthly
rent per
operating
unit 618 589 4.9% 615 574 7.1%
Net income to
common
shareholders 12,838 9,568 34.2% 26,544 18,529 43.3%
Per share
- basic 0.31 0.22 40.9% 0.63 0.49 28.6%
Per share
- diluted 0.30 0.21 42.9% 0.61 0.47 29.8%
Funds from
operations
- diluted 37,503 37,487 0.0% 75,311 61,435 22.6%
Per share 0.79 0.74 6.8% 1.55 1.44 7.6%
Per share
- as adjusted 0.79 0.74 6.8% 1.55 1.45 6.9%
(See Note 1
and Note 2)
Dividends per
share 0.520 0.505 3.0% 1.040 1.010 3.0%
Dividend payout
ratio 65.8% 68.2% --- 67.1% 70.1% ---
EBITDA 53,170 52,908 --- 104,805 84,442 ---
Interest
expensed 14,044 15,512 --- 27,518 23,266 ---
Interest
capitalized 4,304 2,420 --- 8,182 3,461 ---
Total
interest
incurred 18,348 17,932 --- 35,700 26,727 ---
Principal
amortization 1,048 884 --- 2,325 1,136 ---
Preferred
dividend
payments 4,462 4,686 --- 7,667 4,686 ---
Interest
expense
coverage
ratio 3.8 x 3.4 x --- 3.8 x 3.6 x ---
Total interest
coverage ratio 2.9 x 3.0 x --- 2.9 x 3.2 x ---
Fixed charge
expense
coverage ratio 2.7 x 2.5 x --- 2.8 x 2.9 x ---
Total fixed
charge coverage
ratio 2.2 x 2.3 x --- 2.3 x 2.6 x ---
Same property
NOI increase 4.3% --- --- 4.5% --- ---
(# of units
included) 38,236 --- --- 38,236 --- ---
As of June 30,
1999 1998
Total assets $2,422,444 $2,284,052
Total debt $1,063,337 $926,118
Common and common equivalent shares,
outstanding end of period 47,672 50,914
Share price, end of period $27.75 $29.75
Perpetual preferred units, end of period $97,926 $0
Book equity value, end of period $1,093,883 $1,204,320
Market equity value, end of period * $1,420,824 $1,514,692
Debt to total market capitalization ratio 42.8% 37.9%
Debt to assets ratio 43.9% 40.5%
Unencumbered real estate assets (at cost)
to unsecured debt ratio 270% 282%
* Includes perpetual preferred units
Note 1: Effective March 20, 1998, the Company adopted Issue No. 97-11,
Accounting for Internal Costs Relating to Real Estate Property
Acquisitions, by the Emerging Issues Task Force, which requires
that internal costs of identifying and acquiring operating
properties be expensed instead of capitalized. Had this Issue
been adopted at January 1, 1998, funds from operations per share
would have been affected by $(419,000) or $(0.01) per share for
the six months ended June 30, 1998.
Note 2: Effective April 1, 1998, the Company implemented prospectively a
new accounting policy whereby expenditures for carpet, appliances
and HVAC unit replacements are expensed in the first five years
of a property's life and capitalized thereafter. Had this
accounting policy been adopted at January 1, 1998, funds from
operations per share would have been affected by $1.1 million or
$0.03 per share for the six months ended June 30, 1998.
OPERATING RESULTS
(In thousands, except per share and property data amounts)
(Unaudited) Three Months Ended Six Months Ended
June 30, * June 30, *
OPERATING DATA ** 1999 1998 1999 1998
Rental income $83,695 $84,964 $165,829 $139,799
Other property income 5,420 5,350 10,579 8,566
Total property income 89,115 90,314 176,408 148,365
Equity in income of
joint ventures 428 430 944 722
Fee and asset management 1,273 237 2,223 349
Other income 596 606 672 743
Total revenues 91,412 91,587 180,247 150,179
Property operating
and maintenance 26,563 27,931 52,139 47,249
Real estate taxes 9,303 8,680 18,504 14,969
General and
administrative 2,376 2,068 4,799 3,519
Interest 14,044 15,512 27,518 23,266
Depreciation and
amortization 21,486 22,489 42,838 36,977
Total expenses 73,772 76,680 145,798 125,980
Income before gain
on sale of property
and minority interests 17,640 14,907 34,449 24,199
Gain on sale of
property --- --- 720 ---
Income before minority
interests 17,640 14,907 35,169 24,199
Preferred unit
distributions (2,119) --- (2,981) ---
Minority interests (340) (653) (958) (984)
Net income 15,181 14,254 31,230 23,215
Preferred share
dividends (2,343) (4,686) (4,686) (4,686)
Net income to common
shareholders $12,838 $9,568 $26,544 $18,529
FUNDS FROM OPERATIONS
Net income to common
shareholders $12,838 $9,568 $26,544 $18,529
Real estate
depreciation 21,109 22,094 42,073 36,294
Real estate
depreciation from
unconsolidated
joint ventures 801 408 1,626 744
Gain on sale of
property --- --- (720) ---
Preferred share
dividends 2,343 4,686 4,686 4,686
Minority interests 340 653 958 984
Interest on
convertible
subordinated
debentures 66 71 132 180
Amortization of
deferred costs on
convertible
debentures 6 7 12 18
Funds from
operations
- diluted $37,503 $37,487 $75,311 $61,435
PER SHARE DATA
Net income - basic $0.31 $0.22 $0.63 $0.49
Net income - diluted 0.30 0.21 0.61 0.47
Funds from
operations - basic 0.84 0.78 1.65 1.53
Funds from
operations - diluted 0.79 0.74 1.55 1.44
Funds from operations
- diluted
(as adjusted) 0.79 0.74 1.55 1.45
Cash distributions 0.520 0.505 1.040 1.010
Weighted average
number of common and
common equivalent
shares outstanding:
Basic 41,243 44,262 42,038 37,952
Diluted 44,320 46,826 45,093 40,581
FFO - diluted 47,676 50,867 48,449 42,736
PROPERTY DATA
Total operating
properties
(end of period) *** 149 148 149 148
Total operating units
in operating
properties
(end of period) *** 51,490 49,389 51,490 49,389
Total operating
units (weighted
average) 45,178 48,119 44,960 40,564
* See Note 1 and Note 2 on the previous chart.
** Certain reclassifications have been made to the Company's historical
operating data.
*** Includes joint venture investments.
SOURCE Camden Property Trust
back to top
Related links: http://www.camdenprop.com
CONTACT: Richard J. Campo, or D. Keith Oden, both of Camden Property Trust, 800-9Camden, or 713-354-2500
|