Company Snapshot: BNP  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


BNP Residential Properties Announces Operating Results For The Second Quarter of 2001

    CHARLOTTE, N.C., July 30 /PRNewswire/ -- BNP Residential Properties, Inc.
(Amex: BNP) today announced operating results for the quarter ended
June 30, 2001 (second quarter of 2001).

    Overview:  BNP Residential Properties, Inc. is a real estate investment
trust focused on owning and operating apartment communities.  We own and
operate fifteen apartment communities containing a total of 3,681 apartments
and provide third-party management services for three apartment communities
containing a total of 713 apartments.  In addition to our apartment
properties, we own 42 restaurant properties, which are leased on a triple net
basis to a restaurant operator.  We operate in the states of North Carolina
and Virginia.
    BNP Residential Properties, Inc., is structured as an UpREIT, or umbrella
partnership real estate investment trust.  We are the sole general partner and
own a controlling interest in BNP Residential Properties Limited Partnership,
the operating partnership.  All of our operations are conducted through the
operating partnership.

    Operating Results:

                        See Tabular Information Below

    Revenue:  Total revenue increased 9.3% for the second quarter and 7.4% for
the first six months of 2001 as compared to 2000.  The increase was primarily
attributable to increases in apartment revenue and other income.

    Apartments:  Revenue from our apartments increased by 6.4% for the second
quarter and 6.4% for the first six months of 2001 as compared to the same
periods in 2000.  The increase for both periods was primarily attributable to
the acquisition of Oak Hollow Apartments -- Phase II in late December 2000.
    For the second quarter, average economic occupancy for all apartments was
94.5% as compared to 96.5% in 2000.  Average revenue received per occupied
unit was $749 per month for the second quarter of 2001 as compared with $735
in 2000.  For the first six months of 2001, the average economic occupancy for
all apartments was 94.9% as compared to 96.4% in 2000.  Average revenue per
occupied unit was $742 per month as compared to $732 in 2000.
    On a same units basis (apartments owned and operated for the full period
in both years), apartment revenue for both the quarter and year-to-date
periods was essentially flat with gains in average revenue per occupied unit
being offset by losses in average economic occupancy.  On a same units basis,
average economic occupancy for the second quarter was 94.9% in 2001 as
compared to 96.5% in 2000.  Average revenue per occupied unit for the second
quarter was $751 per month in 2001 as compared to $735 per month in 2000.  For
the first six months of 2001, same units average economic occupancy was 95.2%
as compared to 96.4% in 2000.  Average revenue per occupied unit was $745 per
month for the first six months of 2001 as compared to $732 per month in 2000.

    Restaurants:  Restaurant rental revenue for the second quarter and for the
first six months of 2001 was the minimum rent, however, as a result of the
sale of a restaurant property in the second quarter of 2000, restaurant rental
revenue decreased by 3.5% for the second quarter and decreased by 2.9% for the
first six months.  "Same store" sales at our restaurant properties decreased
by 2.7% for the second quarter, and decreased by 4.7% for the first six
months, compared to 2000 amounts.

    Other Income:  Other income, which includes the Company's third-party
management activities, increased by $351,000 for the second quarter of 2001
and $385,000 for the first six months of 2001.  These increases are primarily
attributable to the consolidation of our management company's operations and
the receipt of a refund of approximately $140,000 in disputed North Carolina
franchise taxes paid for the years 1997 and 1998.  Prior to this year, the
results of the Company's third-party management activities were reported on an
unconsolidated basis and were reflected on our financial statements as net
equity income.  Beginning in 2001, the results of these activities are
reported on a consolidated basis.  As a result of this change, our financial
statements now reflect the gross revenue and expenses associated with these
activities.

    Expenses:  Expenses increased by 8.2% for the second quarter and by 9.1%
for the first six months of 2001.  Apartment operating expenses increased by
12.1% for the second quarter and by 12.4% for the first six months of 2001.
The increase in expenses is primarily the result of the acquisition of Oak
Hollow -- Phase II in late December 2000 and increases in onsite personnel
costs and insurance.

    Funds from Operations: Funds from operations of the Operating Partnership
for the second quarter increased by 13.1% to $2,701,000 from $2,389,000 in the
second quarter of 2000.  Funds from operations per share for the second
quarter increased 12.1% to $0.37 per share from $0.33 per share from the
second quarter of 2000.  For the first six months of 2001, funds from
operations for the Operating Partnership increased by 3.1% to $5,320,000 from
$5,158,000 in 2000.  On a per share basis, funds from operations for the first
six months of 2001 increased by 2.9% to $0.72 per share from $0.70 per share
in 2000.

    Net Income: For the second quarter, net income available to common
shareholders increased by 26.6%.  For the first six months of 2001, net income
decreased by 11.0%.

    Forward Looking Statement Disclosure: This press release includes forward-
looking statements concerning the company's operations, economic performance
and financial condition, including, in particular, forward-looking statements
regarding future operations and performance.  Such statements are subject to
various risks and uncertainties.  Actual results could differ materially from
those currently anticipated due to a number of factors identified in our
annual report on Form 10-K for the year ending December 31, 2000.

    Information Requests: More information may be obtained by calling our
Corporate Offices at (704) 944-0100 or on the Internet through our website at
http://www.bnproperties.com.  You may also e-mail information requests to our
investor relations department at investor.relations@bnproperties.com.


    BNP Residential Properties, Inc.
    Consolidated Statements of Operations and Funds from Operations
    Dollars in thousands, except per share data


                               Three months ended         Six months ended
                                   June 30                    June 30
                             2001          2000         2001          2000


    Revenues
    Apartment rental income $7,815        $7,346     $ 15,556      $ 14,620
    Restaurant rental income 1,013         1,050        2,043         2,103
    Interest and other income  411            60          598           213
                             9,239         8,457       18,197        16,937

    Expenses
    Apartment operations     2,887         2,577        5,460         4,857
    Depreciation and
     amortization            2,125         1,939        4,176         3,853
    Administrative             789           686        1,528         1,326
    Interest                 2,813         2,762        5,796         5,509
                             8,614         7,963       16,960        15,546
    Income before
     minority interest         625           493        1,236         1,391
    Minority interest in
     operating partnership    (144)         (114)        (285)         (321)
    Net income                $481          $380         $952        $1,070

    Income before
     minority interest        $625          $493       $1,236        $1,391
    Depreciation             1,974         1,794        3,881         3,564
    Amortization of
     management intangible     102           102          203           203
    Funds from operations -
     Operating Partnership   2,701         2,389        5,320         5,158
    Minority interest in
     funds from operations    (622)         (551)      (1,225)       (1,190)
    Funds from operations
     available to
      shareholders - basic  $2,079        $1,838       $4,095        $3,968

    Per share amounts - basic:
     Net income              $0.09         $0.07        $0.17         $0.19
     Funds from operations   $0.37         $0.33        $0.72         $0.70

    Per share amounts - diluted:
     Net income              $0.09         $0.07        $0.17         $0.19
     Funds from operations   $0.37         $0.33        $0.72         $0.70

    Weighted average
     shares outstanding      5,707         5,707        5,707         5,708
    Weighted average
     Operating Partnership
     minority units
     outstanding             1,706         1,710        1,707         1,712
    Weighted average total
     shares and minority
     units outstanding       7,413         7,417        7,414         7,420


    We provide the following information to analysts and other members of the
    financial community for use in their detailed analyses:



                             Three months ended          Six months ended
                                   June 30                   June 30
                             2001          2000         2001          2000

   Numerators:

    For basic per share amounts -
    Net income - basic      $  481        $  380       $  952        $1,070

    Income before minority
     interest               $  625        $  493       $1,236        $1,391
    Depreciation             1,974         1,794        3,881         3,564
    Amortization of
     management intangible     102           102          203           203
    Minority interest in FFO  (622)         (551)      (1,225)       (1,190)
    Funds from operations
     available to
     shareholders - basic   $2,079        $1,838       $4,095        $3,968

    For diluted per share
     amounts -
    Income before
     minority interest      $  625        $  493       $1,236        $1,391

    Income before
     minority interest      $  625        $  493       $1,236        $1,391
    Depreciation             1,974         1,794        3,881         3,564
    Amortization of
     management intangible     102           102          203           203
    Funds from operations
     available to
     shareholders - diluted $2,701        $2,389       $5,320        $5,158

    Denominators:
    For basic per share amounts -
     Weighted average
      shares outstanding     5,707         5,707        5,707         5,708
    Effect of dilutive
      securities:
    Convertible Operating
     Partnership units       1,706         1,710        1,707         1,712
     Stock options (A)           3            --            1            --
     For diluted per
      share amounts -
      Adjusted weighted
       average shares and
       assumed conversions   7,416         7,417        7,415         7,420

   (A) Includes only dilutive stock options.


   BNP Residential Properties, Inc.
   Summary Consolidated Balance Sheets


                                                 June 30       December 31
                                                   2001            2000
                                                (unaudited)
   Assets

    Real estate investments at cost:
     Apartment properties                       $219,704,033   $217,818,208
     Restaurant properties                        39,158,921     39,702,060
                                                 258,862,954    257,520,268
     Less accumulated depreciation               (36,806,770)   (32,815,205)
                                                 222,056,184     224,705,063
    Cash and cash equivalents                        665,323      1,056,052
    Other current assets                           2,538,718      1,510,541
    Investment in and advances to Management Company      --        714,892
    Notes receivable                                 100,000        100,000
    Intangible related to acquisition of
     management operations, net                    1,318,188      1,521,288
    Deferred financing costs, net                    992,051      1,083,560
    Total assets                                $227,670,464   $230,691,396

    Liabilities and Shareholders' Equity
    Mortgage and other notes payable            $163,058,314   $163,611,737
    Accounts payable and accrued expenses          1,943,376        944,248
    Escrowed security deposits and
     deferred revenue                              1,175,373      1,183,626
    Deferred credit for interest defeasance          583,360        666,688
                                                 166,760,423    166,406,299

    Minority interest in operating partnership    18,948,649     19,737,035
    Shareholders' equity:
    Common stock, $.01 par value, 100,000,000
     shares authorized, 5,706,950 shares
     issued and outstanding at June 30, 2001,
     and December 31, 2000                            57,069         57,069
    Additional paid-in capital                    69,707,155     69,707,155
    Distributions in excess of net income        (27,802,832)   (25,216,162)
    Total shareholders' equity                    41,961,392     44,548,062
    Total liabilities and shareholders' equity  $227,670,464   $230,691,396




SOURCE BNP Residential Properties, Inc.




Back to Topback to top

Related links:
  • http://www.bnproperties.com
    CONTACT:
    Philip S. Payne, Executive Vice President &
    CFO of BNP Residential Properties, Inc., +1-704-944-0100, or fax,
    +1-704-944-2039