CHARLOTTE, N.C., July 30 /PRNewswire/ -- BNP Residential Properties, Inc.
(Amex: BNP) today announced operating results for the quarter ended
June 30, 2001 (second quarter of 2001).
Overview: BNP Residential Properties, Inc. is a real estate investment
trust focused on owning and operating apartment communities. We own and
operate fifteen apartment communities containing a total of 3,681 apartments
and provide third-party management services for three apartment communities
containing a total of 713 apartments. In addition to our apartment
properties, we own 42 restaurant properties, which are leased on a triple net
basis to a restaurant operator. We operate in the states of North Carolina
and Virginia.
BNP Residential Properties, Inc., is structured as an UpREIT, or umbrella
partnership real estate investment trust. We are the sole general partner and
own a controlling interest in BNP Residential Properties Limited Partnership,
the operating partnership. All of our operations are conducted through the
operating partnership.
Operating Results:
See Tabular Information Below
Revenue: Total revenue increased 9.3% for the second quarter and 7.4% for
the first six months of 2001 as compared to 2000. The increase was primarily
attributable to increases in apartment revenue and other income.
Apartments: Revenue from our apartments increased by 6.4% for the second
quarter and 6.4% for the first six months of 2001 as compared to the same
periods in 2000. The increase for both periods was primarily attributable to
the acquisition of Oak Hollow Apartments -- Phase II in late December 2000.
For the second quarter, average economic occupancy for all apartments was
94.5% as compared to 96.5% in 2000. Average revenue received per occupied
unit was $749 per month for the second quarter of 2001 as compared with $735
in 2000. For the first six months of 2001, the average economic occupancy for
all apartments was 94.9% as compared to 96.4% in 2000. Average revenue per
occupied unit was $742 per month as compared to $732 in 2000.
On a same units basis (apartments owned and operated for the full period
in both years), apartment revenue for both the quarter and year-to-date
periods was essentially flat with gains in average revenue per occupied unit
being offset by losses in average economic occupancy. On a same units basis,
average economic occupancy for the second quarter was 94.9% in 2001 as
compared to 96.5% in 2000. Average revenue per occupied unit for the second
quarter was $751 per month in 2001 as compared to $735 per month in 2000. For
the first six months of 2001, same units average economic occupancy was 95.2%
as compared to 96.4% in 2000. Average revenue per occupied unit was $745 per
month for the first six months of 2001 as compared to $732 per month in 2000.
Restaurants: Restaurant rental revenue for the second quarter and for the
first six months of 2001 was the minimum rent, however, as a result of the
sale of a restaurant property in the second quarter of 2000, restaurant rental
revenue decreased by 3.5% for the second quarter and decreased by 2.9% for the
first six months. "Same store" sales at our restaurant properties decreased
by 2.7% for the second quarter, and decreased by 4.7% for the first six
months, compared to 2000 amounts.
Other Income: Other income, which includes the Company's third-party
management activities, increased by $351,000 for the second quarter of 2001
and $385,000 for the first six months of 2001. These increases are primarily
attributable to the consolidation of our management company's operations and
the receipt of a refund of approximately $140,000 in disputed North Carolina
franchise taxes paid for the years 1997 and 1998. Prior to this year, the
results of the Company's third-party management activities were reported on an
unconsolidated basis and were reflected on our financial statements as net
equity income. Beginning in 2001, the results of these activities are
reported on a consolidated basis. As a result of this change, our financial
statements now reflect the gross revenue and expenses associated with these
activities.
Expenses: Expenses increased by 8.2% for the second quarter and by 9.1%
for the first six months of 2001. Apartment operating expenses increased by
12.1% for the second quarter and by 12.4% for the first six months of 2001.
The increase in expenses is primarily the result of the acquisition of Oak
Hollow -- Phase II in late December 2000 and increases in onsite personnel
costs and insurance.
Funds from Operations: Funds from operations of the Operating Partnership
for the second quarter increased by 13.1% to $2,701,000 from $2,389,000 in the
second quarter of 2000. Funds from operations per share for the second
quarter increased 12.1% to $0.37 per share from $0.33 per share from the
second quarter of 2000. For the first six months of 2001, funds from
operations for the Operating Partnership increased by 3.1% to $5,320,000 from
$5,158,000 in 2000. On a per share basis, funds from operations for the first
six months of 2001 increased by 2.9% to $0.72 per share from $0.70 per share
in 2000.
Net Income: For the second quarter, net income available to common
shareholders increased by 26.6%. For the first six months of 2001, net income
decreased by 11.0%.
Forward Looking Statement Disclosure: This press release includes forward-
looking statements concerning the company's operations, economic performance
and financial condition, including, in particular, forward-looking statements
regarding future operations and performance. Such statements are subject to
various risks and uncertainties. Actual results could differ materially from
those currently anticipated due to a number of factors identified in our
annual report on Form 10-K for the year ending December 31, 2000.
Information Requests: More information may be obtained by calling our
Corporate Offices at (704) 944-0100 or on the Internet through our website at
http://www.bnproperties.com. You may also e-mail information requests to our
investor relations department at investor.relations@bnproperties.com.
BNP Residential Properties, Inc.
Consolidated Statements of Operations and Funds from Operations
Dollars in thousands, except per share data
Three months ended Six months ended
June 30 June 30
2001 2000 2001 2000
Revenues
Apartment rental income $7,815 $7,346 $ 15,556 $ 14,620
Restaurant rental income 1,013 1,050 2,043 2,103
Interest and other income 411 60 598 213
9,239 8,457 18,197 16,937
Expenses
Apartment operations 2,887 2,577 5,460 4,857
Depreciation and
amortization 2,125 1,939 4,176 3,853
Administrative 789 686 1,528 1,326
Interest 2,813 2,762 5,796 5,509
8,614 7,963 16,960 15,546
Income before
minority interest 625 493 1,236 1,391
Minority interest in
operating partnership (144) (114) (285) (321)
Net income $481 $380 $952 $1,070
Income before
minority interest $625 $493 $1,236 $1,391
Depreciation 1,974 1,794 3,881 3,564
Amortization of
management intangible 102 102 203 203
Funds from operations -
Operating Partnership 2,701 2,389 5,320 5,158
Minority interest in
funds from operations (622) (551) (1,225) (1,190)
Funds from operations
available to
shareholders - basic $2,079 $1,838 $4,095 $3,968
Per share amounts - basic:
Net income $0.09 $0.07 $0.17 $0.19
Funds from operations $0.37 $0.33 $0.72 $0.70
Per share amounts - diluted:
Net income $0.09 $0.07 $0.17 $0.19
Funds from operations $0.37 $0.33 $0.72 $0.70
Weighted average
shares outstanding 5,707 5,707 5,707 5,708
Weighted average
Operating Partnership
minority units
outstanding 1,706 1,710 1,707 1,712
Weighted average total
shares and minority
units outstanding 7,413 7,417 7,414 7,420
We provide the following information to analysts and other members of the
financial community for use in their detailed analyses:
Three months ended Six months ended
June 30 June 30
2001 2000 2001 2000
Numerators:
For basic per share amounts -
Net income - basic $ 481 $ 380 $ 952 $1,070
Income before minority
interest $ 625 $ 493 $1,236 $1,391
Depreciation 1,974 1,794 3,881 3,564
Amortization of
management intangible 102 102 203 203
Minority interest in FFO (622) (551) (1,225) (1,190)
Funds from operations
available to
shareholders - basic $2,079 $1,838 $4,095 $3,968
For diluted per share
amounts -
Income before
minority interest $ 625 $ 493 $1,236 $1,391
Income before
minority interest $ 625 $ 493 $1,236 $1,391
Depreciation 1,974 1,794 3,881 3,564
Amortization of
management intangible 102 102 203 203
Funds from operations
available to
shareholders - diluted $2,701 $2,389 $5,320 $5,158
Denominators:
For basic per share amounts -
Weighted average
shares outstanding 5,707 5,707 5,707 5,708
Effect of dilutive
securities:
Convertible Operating
Partnership units 1,706 1,710 1,707 1,712
Stock options (A) 3 -- 1 --
For diluted per
share amounts -
Adjusted weighted
average shares and
assumed conversions 7,416 7,417 7,415 7,420
(A) Includes only dilutive stock options.
BNP Residential Properties, Inc.
Summary Consolidated Balance Sheets
June 30 December 31
2001 2000
(unaudited)
Assets
Real estate investments at cost:
Apartment properties $219,704,033 $217,818,208
Restaurant properties 39,158,921 39,702,060
258,862,954 257,520,268
Less accumulated depreciation (36,806,770) (32,815,205)
222,056,184 224,705,063
Cash and cash equivalents 665,323 1,056,052
Other current assets 2,538,718 1,510,541
Investment in and advances to Management Company -- 714,892
Notes receivable 100,000 100,000
Intangible related to acquisition of
management operations, net 1,318,188 1,521,288
Deferred financing costs, net 992,051 1,083,560
Total assets $227,670,464 $230,691,396
Liabilities and Shareholders' Equity
Mortgage and other notes payable $163,058,314 $163,611,737
Accounts payable and accrued expenses 1,943,376 944,248
Escrowed security deposits and
deferred revenue 1,175,373 1,183,626
Deferred credit for interest defeasance 583,360 666,688
166,760,423 166,406,299
Minority interest in operating partnership 18,948,649 19,737,035
Shareholders' equity:
Common stock, $.01 par value, 100,000,000
shares authorized, 5,706,950 shares
issued and outstanding at June 30, 2001,
and December 31, 2000 57,069 57,069
Additional paid-in capital 69,707,155 69,707,155
Distributions in excess of net income (27,802,832) (25,216,162)
Total shareholders' equity 41,961,392 44,548,062
Total liabilities and shareholders' equity $227,670,464 $230,691,396
SOURCE BNP Residential Properties, Inc.
back to top
Related links: http://www.bnproperties.com
CONTACT: Philip S. Payne, Executive Vice President & CFO of BNP Residential Properties, Inc., +1-704-944-0100, or fax, +1-704-944-2039
|