CHICAGO, Aug. 1 /PRNewswire/ -- AMLI Residential Properties Trust
(NYSE: AML) announces today operating results for the second quarter and six
months ended June 30, 2000. Funds From Operations ("FFO") for the second
quarter were $17,787,000 or $0.72 per common share, compared to $16,322,000,
or $0.66 per common share, for the second quarter 1999, a per share increase
of 9.1%. FFO for the six months ended June 30, 2000 was $33,178,000, or
$1.35 per share, compared to $30,797,000, or $1.25 per share, for the six
months ended June 30, 1999, a per share increase of 8.0%.
For the quarter ended June 30, 2000, total revenues were $34,097,000 and
net income was $16,094,000. Total revenues for the year earlier period were
$32,961,000 and net income was $9,089,000. Basic earnings per common share
for the second quarter 2000 increased to $0.83 from $0.43 in the year earlier
period. Second quarter diluted earnings per common share increased to $0.76
from $0.43 for the second quarter of 1999. For the six months ended June 30,
2000, net income was $42,022,000 on total revenues of $64,922,000. Excluding
the gain from the sale of an interest in Phase I of AMLI at Peachtree City, as
discussed below, second quarter basic and diluted earnings were $0.44 and
$0.43 per share, respectively. Net income for the year earlier period was
$16,369,000 on $63,414,000 of total revenues. Basic earnings per common share
for the six months ended June 30, 2000 increased to $2.25 from $0.75 in the
year earlier period. Diluted earnings per common share for the six months
ended June 30, 2000 increased to $1.99 from $0.75 for the year earlier period.
Excluding gains from sales of interests in completed apartment communities,
basic and diluted earnings for the six months ended June 30, 2000 were $0.77
and $0.76 per share, respectively.
On a same community basis, including wholly-owned and co-investment
communities, for the quarter ended June 30, 2000 versus the prior year period,
total property revenues rose 1.7%, operating expenses decreased 1.0%, and net
operating income ("NOI") increased 3.3%. Weighted average occupancy, quarter
over quarter, decreased to 92.5% from 93.6%.
During the second quarter, AMLI and BPMT (Stichting Bedrijfspensioenfonds
voor de Metaal en Technische Bedrijfstakken), one of Europe's leading pension
funds, announced the formation of a second program to jointly acquire
approximately $260 million of institutional quality multifamily apartment
communities. In June, AMLI and BPMT purchased AMLI on Frankford (formerly
Jefferson at Frankford), a 582-unit luxury apartment community located in
Dallas, which was the fourth property acquired for the first AMLI/BPMT joint
venture program.
Also during the quarter, AMLI entered into a joint venture with Prudential
Real Estate Investors to own Phase I of AMLI at Peachtree City in Fayette
County, Georgia and to develop and own Phase II of the community. The joint
venture is structured such that cash flow and sales proceeds will generally be
shared 80% to Prudential and 20% to AMLI until certain economic benchmarks are
achieved, at which point AMLI will receive an increased portion of the cash
flow and residual interest. Ground was broken for AMLI at Peachtree City II
in late July. In connection with the formation of the joint venture on
Phase I, AMLI received a cash distribution of approximately $23 million, as
well as certain compensation for arranging the transaction.
Additionally, AMLI Residential Construction, an affiliate, sold four land
parcels, all of which closed during June. Net cash flow from these sales
approximated $5 million and the gains from these sales are included in FFO for
the second quarter. Also in the second quarter, AMLI completed the initial
lease-up and stabilization of AMLI at Oakhurst North, 464 apartment homes in
Chicago, and AMLI on Spring Mill, 400 apartment homes in Indianapolis. The
company also broke ground for AMLI at King's Harbor, 300 apartment homes in
Houston.
Yesterday, the Board of Trustees of AMLI declared a $0.01 increase in the
quarterly dividend to $0.47 per common share for the quarter ended June 30,
2000. This dividend, which is based on an annual dividend rate of $1.88 per
common share, is payable on August 22, 2000 to all shareholders of record as
of August 11, 2000.
AMLI will hold a shareholder/analyst conference call on Wednesday,
August 2, 2000 at 2:30 p.m. EDT. The call may be joined by calling
800-967-7134. An on-line live webcast and replay can be accessed at
http://www.amli.com (in the Company Info. section),
http://www.streetevents.com or http://www.streetfusion.com . AMLI's Second
Quarter Detailed Financials are available on AMLI's web site at
http://www.amli.com/company_info/share_report.html .
The AMLI(R) portfolio currently includes 59 apartment communities
containing 23,227 apartment homes, with an additional 3,950 apartment homes
under development or in lease-up in 14 locations. AMLI Residential is focused
on the development, acquisition and management of institutional quality
multifamily communities in the Southeast, Southwest and Midwest areas of the
U.S. AMLI Residential also serves as institutional advisor and asset manager
for large pension funds, tax-exempt foundations and other financial
institutions with respect to their multifamily investment activities. AMLI
employs approximately 850 people who are dedicated to achieving AMLI's mission
-- Provide An Outstanding Living Environment For Our Residents.
Certain matters discussed in this press release are forward looking
statements within the meaning of Federal Securities Law. Although the Company
believes expectations reflected in such forward looking statements are based
upon reasonable assumptions, it can give no assurance that its expectations
will be achieved. The factors that could cause the actual results to differ
from the Company's current expectations include general economic conditions,
local real estate conditions, the timely development and lease-up of
communities, other risks detailed from time to time in the Company's SEC
reports, including the annual report on form 10-K for the year ended
December 31, 1999.
AMLI press releases and other company information are available at AMLI's
web site located at http://www.amli.com .
AMLI Residential Properties Trust
Selected Quarterly Financial Information
June 30, 2000
(dollars in thousands except for share data)
Jun 30 Mar 31
2000 2000
Debt $393,168 $398,867
Debt including share of Co-investment debt $520,597 $510,230
Total Shares and Units Outstanding(A) 24,544,475 24,544,475
Value per Common Share - end of quarter $23.5625 $20.50
Total Equity (Market Value) - end of quarter $578,329 $503,162
Market Capitalization $971,497 $902,029
Market Capitalization including share
of Co-investment debt $1,098,926 $1,013,392
Market Capitalization including Co-investment
at completed cost $1,826,661 $1,678,237
Total Revenues(B) $34,097 $30,825
EBITDA(C) $24,156 $21,151
FFO $17,787 $15,391
FAD $16,442 $14,505
Dividends Paid $11,290 $11,290
Debt Service (net of capitalized interest) $6,947 $6,316
Interest Expense $6,248 $5,642
G & A Expense $930 $928
Total Shares and Units Outstanding
- Wtd. Ave. 24,544,475 24,541,971
Interest Coverage Ratio 3.87 3.75
Debt as % of Total Market Capitalization 40.47% 44.22%
Debt (incl. Share of Co-investment debt)
as % of Total Market Cap 47.37% 50.35%
EBITDA as % of Total Market Capitalization 9.95% 9.38%
FFO as % of Total Market Equity 12.30% 12.24%
G&A as % of Total Market Capitalization 0.38% 0.41%
G&A as % of Total Revenues 2.73% 3.01%
Dividends as % of FFO(D) 65.2% 73.5%
Dividends as % of FAD(D) 70.6% 78.0%
Apartment Units - In Operation
Wholly Owned 12,264 12,576
Co-investments 10,963 9,205
23,227 21,781
Apartment Units - Under Development
or In Lease Up
Wholly Owned 500 200
Co-investments 3,234 4,098
3,734 4,298
Total Units 26,961 26,079
Quarter ending
Dec 31 Sep 30 Jun 30 Mar 31
1999 1999 1999 1999
Debt $369,541 $410,177 $382,320 $380,475
Debt including share
of Co-investment
debt $468,609 $502,770 $458,682 $454,348
Total Shares
and Units
Outstanding(A) 24,538,654 24,529,449 24,524,849 24,464,805
Value per Common
Share - end of
quarter $20.1875 $21.00 $22.375 $20.625
Total Equity (Market
Value) - end of
quarter $495,374 $515,118 $548,743 $504,587
Market Capitalization $864,915 $925,295 $931,063 $885,062
Market Capitalization
including share of
Co-investment debt $963,983 $1,017,888 $1,007,425 $958,935
Market Capitalization
including
Co-investment at
completed cost $1,610,307 $1,679,212 $1,554,018 $1,431,730
Total Revenues(B) $31,843 $33,851 $32,961 $30,453
EBITDA(C) $21,961 $22,283 $22,044 $19,902
FFO $16,412 $16,370 $16,322 $14,475
FAD $15,275 $15,232 $14,857 $13,418
Dividends Paid $11,287 $11,038 $11,011 $11,004
Debt Service (net
of capitalized
interest) $6,075 $6,497 $6,280 $5,995
Interest Expense $5,439 $5,821 $5,625 $5,316
G&A Expense $823 $1,225 $948 $1,046
Total Shares and
Units Outstanding
- Wtd. Ave. 24,534,912 24,527,610 24,467,931 24,455,709
Interest Coverage
Ratio 4.04 3.83 3.92 3.74
Debt as % of Total
Market
Capitalization 42.73% 44.33% 41.06% 42.99%
Debt (incl. Share of
Co-investment debt)
as % of Total
Market Cap 48.61% 49.39% 45.53% 47.38%
EBITDA as % of Total
Market Capitalization 10.16% 9.63% 9.47% 8.99%
FFO as % of Total
Market Equity 13.25% 12.71% 11.90% 11.47%
G&A as % of Total
Market Capitalization 0.38% 0.53% 0.41% 0.47%
G&A as % of Total
Revenues 2.58% 3.62% 2.88% 3.43%
Dividends as % of FFO(D) 68.9% 69.1% 67.7% 76.2%
Dividends as % of FAD(D) 74.0% 74.3% 74.3% 82.2%
Apartment Units
- In Operation
Wholly Owned 12,515 13,288 13,032 13,032
Co-investments 8,936 8,058 7,583 7,007
21,451 21,346 20,615 20,039
Apartment Units
- Under Development
or In Lease Up
Wholly Owned 200 200 416 1,246
Co-investments 4,098 5,138 4,306 3,136
4,298 5,338 4,722 4,382
Total Units 25,749 26,684 25,337 24,421
(A) Includes 3,975,000 preferred shares convertible to common shares.
(B) Excluding gains on sales of completed rental properties.
(C) Includes other income, net of G & A expenses.
(D) Based on per share amounts.
SOURCE AMLI Residential Properties Trust
back to top
Related links: http://www.amli.com
Company News On-Call: http://www.prnewswire.com/comp/116726.html or fax, 800-758-5804, ext. 116726
CONTACT: Robert J. Chapman, Chief Financial Officer of AMLI Residential Properties, 312-984-6845
|