Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Announces 11.5% Increase in Funds from Operations Per Share

    HOUSTON, Jan. 28 /PRNewswire/ -- Camden Property Trust (NYSE: CPT), a
self-administered multifamily real estate investment trust (REIT), announced
an 11.5% increase in its funds from operations (FFO) per share for the fourth
quarter of 1997 to $0.68 per share or $23.6 million as compared to $0.61 per
share or $10.7 million reported for the same period in 1996.  For the twelve
months ended December 31, 1997, Camden's FFO totaled $2.62 per share or
$75.8 million, representing an increase of 9.4% per share or $35.8 million
over the $2.40 per share or $40.0 million reported for the same period in
1996.  Same property net operating income for the fourth quarter increased
8.0% over the fourth quarter of 1996, with revenues increasing 5.9% and
operating expenses increasing 3.2%.
    Revenues for the fourth quarter of 1997 totaled $59.3 million compared to
$29.0 million in the fourth quarter of 1996.  For the twelve months ended
December 31, 1997, revenues totaled $199.8 million compared to $111.6 million
in 1996.  Occupancy levels averaged 93.9% during the fourth quarter of 1997 as
compared to 93.4% during the fourth quarter of 1996.  Occupancy for the full
year in 1997 and 1996 averaged 93.9% and 94.0% respectively.  Average rental
revenues per unit per month during the quarter rose to $546, an increase of
5.4% over the same period in 1996.  Net income for the quarter totaled
$19.7 million or $0.62 per share compared to $4.2 million or $0.26 per share
for the fourth quarter of 1996.  For the twelve months, net income totaled
$1.46 per share or $38.4 million, compared to $0.59 per share or $8.7 million
in 1996.
    "Camden's fourth quarter results were strong due to the successful
integration of Paragon, continued strength in our core markets, and the
completion of the 1997 development properties.  We are pleased with the
strength of the fourth quarter earnings and want to thank our associates for
their outstanding contributions in 1997," said Ric Campo, Chairman and CEO.
    Construction was completed on both the 464-unit The Park at Buckingham and
the 268-unit The Park at Centreport in Dallas, and stabilization is expected
to occur during the third quarter of 1998.  The Company's development pipeline
includes six properties containing 2,343 units which are currently under
construction, and the following properties on which construction will begin in
the second quarter of 1998:

                                                    Estimated
    Project Name               Location     Units   Total Cost   Start Date
    The Park at Holly Springs  Houston, TX  548   $37.1 million  2nd Qtr. 1998
    The Park at Steeplechase   Houston, TX  300    13.5 million  2nd Qtr. 1998

    Dispositions during the quarter included five multifamily properties in
Texas and Florida containing 1,592 units.  The $36 million proceeds from the
sales were reinvested in development properties and used to retire debt.
    On December 16, 1997, the Company announced the execution of a definitive
merger agreement pursuant to which Oasis Residential, Inc. would be merged
with and into a wholly owned subsidiary of Camden.  Upon consummation of the
merger, the Company will have 52,848 apartment units with approximately
$2.3 billion in total assets, creating the third largest multifamily REIT in
the United States.  The transaction is subject to approval by the shareholders
of both companies and is expected to be completed in the second quarter of
1998.
    Camden Property Trust currently owns interests in and operates
100 properties containing 34,669 apartment units in the Sunbelt and Midwestern
markets from Florida to Arizona.  Upon completion of the six properties under
construction, the Company's portfolio will increase to 37,012 apartment units
in 106 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties which
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
800-9CAMDEN, or locally at 713-964-3555.

    OPERATING RESULTS
    (In thousands, except per share and property data amounts)

    (Unaudited)                       Three Months Ended   Twelve Months Ended
                                         December 31,          December 31,
    OPERATING DATA (A)               1997        1996        1997       1996

    Rental income                  $55,512     $27,618     $187,928  $105,785
    Other property income            3,019       1,052        9,510     4,453
       Total property income        58,531      28,670      197,438   110,238
    Equity in income of joint
       ventures                        337         ---        1,141       ---
    Fee and asset management           261         309          743       949
    Other income                       177          38          467       419
       Total revenues               59,306      29,017      199,789   111,606
    Property operating
       and maintenance              21,051      10,248       70,595    40,604
    Real estate taxes                5,592       3,287       21,028    13,192
    General and administrative       1,385         693        4,473     2,631
    Interest                         7,795       4,352       28,537    17,336
    Depreciation and amortization   13,411       6,447       44,836    23,894
       Total expenses               49,234      25,027      169,469    97,657
    Income before gain on sales
       of properties, losses
       related to early retirement
       of debt and minority
       interest                     10,072       3,990       30,320    13,949
    Gain on sales of properties     10,170         170       10,170       115
    Losses related to early
       retirement of debt             (111)        ---         (397)   (5,351)
    Income before minority interest 20,131       4,160       40,093     8,713
    Minority interest in
       Operating Partnership          (446)        ---       (1,655)      ---
    Net income                      19,685       4,160       38,438     8,713
    Preferred share dividends          ---         ---          ---        (4)
    Net income to common
       shareholders                $19,685      $4,160      $38,438    $8,709

    FUNDS FROM OPERATIONS
      Net income to common
       shareholders                $19,685      $4,160      $38,438    $8,709
      Real estate depreciation      13,125       6,181       43,769    22,946
      Real estate depreciation
       from unconsolidated
       joint ventures                  310         ---          906       ---
      Gain on sales of properties  (10,170)       (170)     (10,170)     (115)
      Losses related to early
       retirement of debt              111         ---          397     5,351
      Preferred share dividends        ---         ---          ---         4
      Minority interest                446         ---        1,655       ---
      Interest on convertible
       subordinated debentures         111         508          670     2,809
      Amortization of deferred costs
       on convertible debentures        11          59           88       295
         Funds from operations     $23,629     $10,738      $75,753   $39,999

    PER SHARE DATA
      Net income - basic             $0.62       $0.26        $1.46     $0.59
      Net income - diluted            0.59        0.26         1.41      0.58
      Funds from operations           0.68        0.61         2.62      2.40
      Cash distributions             0.490       0.475        1.960     1.900

    Weighted average number of
     common and common equivalent
     shares outstanding:
         Basic                      31,511      15,865       26,257    14,849
         Diluted                    34,517      16,080       28,356    14,979
         FFO                        34,517      17,493       28,882    16,682

    PROPERTY DATA (B)
      Total operating properties
       (end of period)                 100          48          100        48
      Total operating units in
       operating properties
       (end of period)              34,669      17,611       34,669    17,611
      Total operating units
       (weighted average)           35,141      17,788       30,172    17,362

    (A)  Certain reclassifications have been made to the Company's historical
         operating data.
    (B)  Includes three properties containing 1,264 units held through joint
         venture investments.


    FOURTH QUARTER 1997 - FINANCIAL HIGHLIGHTS
    (In thousands, except per share amounts and ratios)
    (Unaudited)

                           Three Months Ended           Twelve Months Ended
                               December 31,                December 31,
                        1997(A)    1996    % Change  1997(A)  1996(B) % Change

    Revenues            $59,306   $29,017   104.4%  $199,789  $111,606   79.0%
    Avg. monthly rent
     per operating unit     546       518     5.4%       535       508    5.3%
    Net income           19,685     4,160   373.2%    38,438     8,713  341.2%
      Per share - basic    0.62      0.26   138.5%      1.46      0.59  147.5%
      Per share - diluted  0.59      0.26   126.9%      1.41      0.58  143.1%
    Funds from operations 3,629    10,738   120.1%    75,753    39,999   89.4%
      Per share            0.68      0.61    11.5%      2.62      2.40    9.4%
    Dividends per share   0.490     0.475     3.2%     1.960     1.900    3.2%

    Interest expense
     coverage ratio         4.0       3.4     ---        3.6       3.2    ---
    Dividend payout ratio  70.5%     73.7%    ---       73.2%     75.9%   ---

    Same property NOI       8.0%      2.0%    ---        6.2%      6.8%   ---
      (# of units
       included)         26,694    14,193     ---     26,694    13,905    ---
    (A)  Includes a $10,170 or $0.32 basic earnings per share impact and
         $0.29 diluted earnings per share impact related to gain on sales of
         properties.
    (B)  Includes a $(5,351) or $(0.37) per share impact from losses related
         to early retirement of debt.

                                               As of December 31,
                                              1997            1996

    Total assets                           $1,323,620       $603,510
    Total debt                                480,754        244,182
    Common and common equivalent
     shares outstanding, end of period         34,546         17,676
    Share price, end of period                  31.00          28.63
    Book equity value, end of period          710,564        295,428
    Market equity value, end of period      1,070,926        505,976

    Debt to total market
     capitalization ratio                        31.0%          32.6%

    Debt to assets ratio                         36.3%          40.5%

    Unencumbered real estate
     assets to unsecured debt ratio               344%           293%


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com CONTACT:
    Richard J. Campo or D. Keith Oden, both of
    Camden Property Trust, 800-9CAMDEN, or 713-964-3555