HOUSTON, Oct. 15 /PRNewswire-FirstCall/ --
Coastal Bancorp, Inc. (Nasdaq: CBSA) today reported net income available to
common stockholders of $3.7 million for the quarter ended September 30, 2002,
compared to $5.1 million for the same period in 2001, which is a $1.3 million,
or 26.1% decrease. The decrease was primarily due to Coastal's smaller asset
size compared to the same period in 2001 resulting in a $3.2 million decrease
in net interest income, in addition to the issuance of $50.0 million of 9.0%
trust preferred securities in June 2002 (as discussed below) and continuing
higher than expected prepayments on Coastal's mortgage-backed securities and
mortgage loan portfolios (approximately 30% on an annualized basis for
mortgage-backed securities and 40% for mortgage loans receivable) due to the
continuing low interest rate environment. This decrease was somewhat offset
by a $1.0 million decrease in noninterest expense and a $791,000 decrease in
the provision for Federal income taxes. Diluted earnings per share for the
quarter ended September 30, 2002 were $0.68 compared to $0.83 for the same
period last year. The weighted average common shares outstanding used in the
diluted earnings per share calculations for the periods were 5,474,435 and
6,122,079, respectively. Basic earnings per share for the quarter ended
September 30, 2002 were $0.72 compared to $0.88 for the same period in 2001.
Comparison for the Three Months ended September 30, 2002 and 2001
Net Interest Income
Due to Coastal's smaller asset size, the lower interest rate environment
and continuing higher than expected prepayments on Coastal's mortgage-backed
securities and mortgage loan portfolios, the most significant contributor to
decreased net income available to common stockholders was decreased net
interest income. When comparing the quarter ended September 30, 2002 to the
same period in 2001, average interest-earning assets decreased $443.9 million
to $2.5 billion. The $443.9 million decrease in average interest-earning
assets consisted primarily of a $476.6 million decrease in the average balance
of mortgage-backed securities, somewhat offset by a $31.3 million increase in
the average balance of loans receivable. The decrease in average interest-
earning assets was largely due to the reduction in Coastal's asset size in
late November 2001. To strategically restructure a portion of its asset base
to make it less vulnerable to market interest rate and price fluctuations,
Coastal sold $845 million of mortgage-backed securities and purchased
$512 million of primarily pass-through securities at a premium. This
transaction had the effect of shortening the duration of the mortgage-backed
securities portfolio, thereby lessening the extension risk to Coastal.
In addition to the reduction in Coastal's asset size due to the
restructuring, during the third quarter of 2002 as a consequence of the
extraordinary high levels of refinancings, Coastal experienced continuing
higher than expected principal paydowns of $31.3 million (or approximately 30%
on an annualized basis) on its mortgage-backed securities portfolio and
$97.1 million (or approximately 40% on an annualized basis) on its single-
family mortgage loan portfolio, which resulted in greater premium amortization
on those assets originally purchased at a premium.
Net interest margin increased to 2.97% for the three months ended
September 30, 2002 from 2.95% for the three months ended September 30, 2001.
This increase in net interest margin was a result of the 1.56% decrease in the
average rate paid on interest-bearing liabilities, partially offset by the
1.49% decrease in the average yield on interest-earning assets, both due to
the decrease in general market interest rates during 2001 and continuing into
2002. Comparing the same periods, average interest-bearing liabilities
decreased $436.6 million as a result of the strategic restructuring discussed
above.
Noninterest Income, Noninterest Expense and Provision for Federal Income
Taxes
Noninterest income decreased by $423,000 for the quarter ended
September 30, 2002 compared to the quarter ended September 30, 2001. This
decrease was primarily due to the $843,000 decrease in the gain on the sale of
real estate owned and smaller decreases of $74,000 and $83,000 in loan fees
and other noninterest income. The decrease in the gain on the sale of real
estate owned was due to a gain of $603,000 recorded during the quarter ended
September 30, 2001 on one real estate owned property. These decreases were
somewhat offset by the $564,000 increase in service charges on deposit
accounts, which was due to Coastal's continued focus on increasing
transaction-type accounts and the related fee income, including Coastal's new
Free Checking and Bounce Protection features on retail checking accounts
introduced during August 2002.
Noninterest expense was down $1.0 million primarily due to decreases of
$281,000, $431,000, $701,000 and $83,000 in office occupancy, data processing,
the amortization of goodwill and other noninterest expense, respectively,
partially offset by a $249,000 increase in compensation, payroll taxes and
other benefits, a $189,000 increase in advertising expense and a $34,000
increase in postage and delivery expense. The decrease in office occupancy
was primarily due to certain assets becoming fully depreciated during 2001 and
2002. The decrease in data processing expense was due to the conversion of
the Rio Grande Valley Region branches to Coastal's primary deposit and loan
data processing system during the third quarter of 2001 and the item
processing functions brought in-house during the third quarter of 2001. The
decrease in the amortization of goodwill was due to the implementation of FASB
Statements 141, 142 and 147 effective January 1, 2002 (see discussion below).
The increase in compensation, payroll taxes and other benefits was due to
normal merit increases for existing staff, in addition to the staff increases
for the item processing functions brought in-house during the third quarter of
2001 and additional personnel needed to continue Coastal's focus on commercial
banking products and lending, including Coastal Banc Capital Corp. staff. The
increase in advertising and postage and delivery expenses were primarily due
to Coastal's continued focus on commercial banking products and lending. The
provision for Federal income taxes decreased $791,000 primarily due to the
decreased income before Federal income taxes and minority interest, with the
effective tax rate being approximately 31% for both periods.
Asset Quality
As shown in the "Other Financial Data" table attached, at
September 30, 2002, Coastal's nonperforming loans decreased, when compared to
December 31, 2001, by $8.5 million or 34%, to $16.2 million. Nonperforming
loans are those loans on nonaccrual status as well as those loans greater than
ninety (90) days delinquent and still accruing interest.
The decrease in nonperforming loans is mainly due to Coastal's decision to
liquidate a portion of its under-performing single-family mortgage loans
during the first quarter of 2002. On March 22, 2002, Coastal sold
$10.8 million of these under-performing loans to a third party investor.
Prior to the sale, Coastal wrote these loans down to fair value and recorded a
charge-off to the allowance for loan losses of $761,000. In addition, as of
March 31, 2002, Coastal wrote down to fair value and reclassified $9.1 million
of other under-performing single-family mortgage loans to the held for sale
category. The loans that were reclassified to the held for sale category were
written down to fair value as of March 31, 2002 through a charge-off to the
allowance for loan losses of $691,000. During the second quarter of 2002, a
total of $3.1 million of these loans held for sale were sold. As of
September 30, 2002, Coastal had $3.2 million loans held for sale remaining
(net of second and third quarter activity including sales, payoffs,
foreclosures and monthly principal payments received).
The ratio of nonperforming assets to total assets was 0.78% at
September 30, 2002 and 1.13% as of December 31, 2001. At September 30, 2002,
$11.4 million, or 71%, of nonperforming loans were first lien residential
(single-family) mortgage loans (of which $1.3 million were classified as held
for sale), $2.5 million were commercial real estate loans, $1.2 million were
commercial, financial and industrial loans, with the balance in other loan
categories. At September 30, 2002, the allowance for loan losses as a
percentage of nonperforming loans (excluding nonperforming loans held for sale
which are recorded at fair value) was 107.4% compared to 62.3% at
December 31, 2001.
Pending Branch Sale
On September 24, 2002, Coastal announced the execution of a definitive
agreement to sell five of its branches in Central Texas (located in Llano,
Burnet, Mason, Kingsland and Marble Falls, Texas) to First State Bank Central
Texas. The sale includes deposit accounts of approximately $80 million, which
are being sold at a 6.25% premium. The transaction is subject to regulatory
approvals and is expected to close during the fourth quarter of 2002.
Redemption of Senior Notes
On February 1, 2002, Coastal redeemed all of its 10.0 % Senior Notes
($43.9 million) outstanding, at par plus accrued interest.
Issuance of Trust Preferred Securities and Redemption of Coastal Banc
ssb's Noncumlative Preferred Stock
On June 18, 2002, Coastal, through Coastal Capital Trust I (a consolidated
trust subsidiary) (the "Trust"), issued 2,000,000 in trust preferred
securities ("Trust Preferred Securities") with a liquidation preference of
$25 per security. The Trust Preferred Securities represent undivided
beneficial interests in the Trust, which was established and is guaranteed by
Coastal Bancorp, Inc. The Trust is the lender on the junior subordinated
debentures to Coastal whose interest payments fund the dividends on the Trust
Preferred Securities. The debentures have the same payment terms as the Trust
Preferred Securities. Dividends on the securities are payable quarterly at
the annual rate of 9.0%. The proceeds from the issuance of the Trust
Preferred Securities were used to repurchase 500,000 shares of common stock
for $15.0 million from a director of the Company in June and $28.8 million was
used on July 15, 2002 to redeem Coastal Banc ssb's 9.0% Series A Noncumulative
Preferred Stock (CBSAO) through a capital contribution to Coastal Banc ssb.
Common Stock Repurchase
During the quarter ended September 30, 2002, Coastal repurchased 161,775
shares of common stock at an average repurchase price of $29.22 per share.
During the nine months ended September 30, 2002, Coastal purchased a total of
709,575 shares of common stock at an average repurchase price of $29.82 per
share. As of September 30, 2002, a total of 2,706,847 shares were held in
treasury at an average price of $19.38 per share for a total cost of
$52.5 million.
Implementation of FASB Statements 141, 142 and 147
In July 2001, Statement of Financial Accounting Standards No. 141,
"Business Combinations" ("Statement 141") and Statement of Financial
Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
("Statement 142") were issued. Statement 141 required, effective
January 1, 2002, that Coastal evaluate its existing intangible assets and
goodwill and make any necessary reclassifications in order to conform with the
new criteria in Statement 141 for recognition apart from goodwill. Statement
141 also required that Coastal reclassify amounts originally recorded as
goodwill pursuant to Statement of Financial Accounting Standards No. 72,
"Accounting for Certain Acquisitions of Banking or Thrift Institutions"
("Statement 72") to other intangible assets, as those amounts, under Statement
142, were not subject to the non-amortization provisions. As of
January 1, 2002, Coastal had unamortized goodwill that was subject to the
non-amortization provisions of Statements 141 and 142 of $5.5 million. As of
that same date, Coastal reclassified $16.3 million to other intangible assets
and continued to amortize these amounts in 2002.
On October 1, 2002, Statement of Accounting Standards No. 147,
"Acquisitions of Certain Financial Institutions" ("Statement 147") was issued.
Statement 147 amended Statement 72, to exclude from its scope, the
acquisitions of financial institutions (other than transactions between two or
more mutual enterprises) and provide certain transition provisions for
existing intangible assets. Under Statement 147 transition provisions, if the
transaction that gave rise to an unidentifiable other intangible asset was
considered a business combination, the carrying amount of that asset amount
would now be reclassified to goodwill and be subject to the non-amortization
provisions as of the effective date of the implementation of Statement 142,
which in Coastal's case was January 1, 2002. Based on the implementation of
Statement 147, Coastal has reclassified as of January 1, 2002, the
$16.3 million mentioned above to goodwill and removed the amortization expense
recorded in 2002, through restatement of its 2002 financial statements as
required by Statement 147. Coastal implemented these statements effective
January 1, 2002 and has tested for impairment in accordance with the
provisions of Statement 142 and did not recognize any transitional impairment
losses as the cumulative effect of a change in accounting principle during the
period.
As restated (due to the implementation of Statement 147), diluted earnings
per share for the quarter ended June 30, 2002 were $0.72 (as compared to $0.66
previously reported) and for the quarter ended March 31, 2002 were $0.57 (as
compared to $0.51 previously reported).
Comparison for the Nine Months ended September 30, 2002 and 2001
Net income available to common stockholders for the first nine months of
2002 was $11.5 million compared to $15.0 million for the same period in 2001.
Diluted earnings per share for the nine months ended September 30, 2002 were
$1.97 compared to $2.47 for the same period last year. The weighted average
common shares outstanding used in the diluted earnings per share calculations
for the periods were 5,858,701 and 6,069,170, respectively. Basic earnings
per share for the nine months ended September 30, 2002 were $2.06 compared to
$2.60 for the same period in 2001.
As in the comparison for the quarters ended September 30, 2002 and 2001,
the primary contributor to the decrease in net income available to common
stockholders was Coastal's smaller asset size, resulting in decreased net
interest income. Net interest income decreased $9.4 million from the nine
months ended September 30, 2001 to the same period in 2002, as a result of
Coastal's smaller asset size as compared to the same period in 2001, lower
market interest rates and record high prepayments on Coastal's mortgage-backed
securities and mortgage loan portfolios, as discussed previously. This
decrease in net interest income was somewhat offset by a $300,000 decrease in
the provision for loan losses, an increase of $234,000 in noninterest income,
a $2.7 million decrease in noninterest expense and a $2.2 million decrease in
the provision for Federal income taxes. The increase in noninterest income
was primarily due to the $1.1 million increase in service charges on deposit
accounts and a $450,000 fair value loss on derivative instruments recorded in
2001 (compared to an $18,000 fair value loss recorded during the first nine
months of 2002). These increases were partially offset by a $52,000 decrease
in loan fees, a $634,000 decrease in the gain on the sale of real estate owned
and a $588,000 decrease in other noninterest income (primarily due to $300,000
in insurance proceeds received in 2001 for reimbursement of certain deposit
losses in prior years). The decrease in noninterest expense was primarily due
to the $2.1 million decrease in the amortization of goodwill as discussed
previously. In addition, Coastal experienced decreases of $577,000,
$1.3 million and $121,000 in office occupancy, data processing and the other
noninterest expense, respectively. These decreases were partially offset by
an increase of $896,000 in compensation, payroll taxes and other benefits, a
$324,000 increase in advertising expense and a $128,000 increase in postage
and delivery expense.
The Company
At September 30, 2002, Coastal had total assets of approximately
$2.6 billion, deposits of approximately $1.6 billion, Series A Cumulative
Preferred Stock of $27.5 million and common stockholders' equity of
approximately $120.1 million.
Coastal Bancorp, Inc. owns, through its wholly-owned subsidiary, Coastal
Banc Holding Company, Inc., 100 percent of the voting stock of Coastal Banc
ssb, a Texas-chartered FDIC insured, state savings bank headquartered in
Houston. Coastal Banc ssb operates 49 branch offices in metropolitan Houston,
Austin, Corpus Christi, the Rio Grande Valley and small cities in the
southeast quadrant of Texas. You can visit our website at http://www.coastalbanc.com
(which is not part of this release).
Notice under the Private Securities Litigation Reform Act of 1995
"Safe Harbor" Statement under the Private Securities Litigation Reform Act
of 1995: The statements contained in this release which are not historical
facts contain forward looking statements with respect to plans, projections or
future performance of the Company, the occurrence of which involve certain
risks and uncertainties. Additional information concerning factors that could
cause actual results to materially differ from those in the forward looking
statements is contained in Coastal Bancorp Inc.'s Securities and Exchange
Commission filings. Investors are cautioned that any such forward looking
statements are not guarantees of future performance and that actual results or
developments may differ materially from those projected in the forward looking
statements. Furthermore, Coastal does not intend (and is not obligated) to
update publicly any forward looking statement.
COASTAL BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(Dollars In Thousands, except per share data)
(unaudited)
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2002 2001 2002 2001
Basic earnings per
share before the
cumulative effect
of accounting change $0.72 $0.88 $2.06 $2.62
Basic earnings per
share - reported $0.72 $0.88 $2.06 $2.60
Basic earnings per
share - as
adjusted (A) $0.72 $0.96 $2.06 $2.87
Diluted earnings per
share before the
cumulative effect of
accounting change $0.68 $0.83 $1.97 $2.49
Diluted earnings per
share - reported $0.68 $0.83 $1.97 $2.47
Diluted earnings per
share - as
adjusted (A) $0.68 $0.91 $1.97 $2.72
Return (before
minority interest) on
average assets 0.71% 0.84% 0.79% 0.82%
Return on average
common equity 12.64% 16.18% 12.18% 16.87%
Net interest margin 2.97% 2.95% 3.10% 2.97%
Noninterest expense to
average total assets 2.15% 1.96% 2.19% 1.93%
Charge-offs of loans
receivable (B) $511 $749 $2,785 $2,964
Net charge-offs of
loans receivable $129 $97 $2,081 $2,153
Ratio of net
charge-offs to
average loans
receivable 0.00% 0.01% 0.11% 0.11%
(A) Pursuant to the transition provisions of Statement 142, presented are
as adjusted earnings per share numbers to exclude amortization
expense (net of any tax effect) recognized in those periods prior to
the implementation related to goodwill that is no longer being
amortized.
(B) During the first quarter of 2002, Coastal charged-off $1.5 million
due to the write-down of certain under-performing single family
mortgage loans that were either sold or reclassified to the held for
sale category as of March 31, 2002.
COASTAL BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(In Thousands)
(unaudited)
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2002 2001 2002 2001
Average balance sheet information
Assets:
Interest-earning assets:
Loans receivable $1,973,354 $1,942,099 $1,913,072 $1,957,048
Mortgage-backed
securities 449,477 926,060 467,344 955,451
Other 48,895 47,496 61,922 56,403
Total interest-
earning assets 2,471,726 2,915,655 2,442,338 2,968,902
Noninterest-earning
assets 87,334 97,656 89,438 97,741
Total assets $2,559,060 $3,013,311 $2,531,776 $3,066,643
Liabilities and
stockholders' equity:
Interest-bearing
deposits $1,482,524 $1,533,397 $1,480,049 $1,535,405
Borrowings 682,936 1,072,829 667,484 1,135,112
Company obligated
mandatorily
redeemable 9.0%
trust preferred
securities of
Coastal Capital
Trust I 50,000 --- 19,231 ---
Senior notes payable --- 45,791 4,982 46,526
Total interest-
bearing
liabilities 2,215,460 2,652,017 2,171,746 2,717,043
Noninterest-bearing
liabilities 194,145 180,652 185,400 174,595
Preferred stock of
Coastal Banc ssb 4,375 28,750 20,536 28,750
Preferred
stockholders' equity 27,500 27,500 27,500 27,500
Common stockholders'
equity 117,580 124,392 126,594 118,755
Total liabilities
and stockholders'
equity $2,559,060 $3,013,311 $2,531,776 $3,066,643
COASTAL BANCORP, INC. AND SUBSIDIARIES
OTHER FINANCIAL DATA
(Dollars In Thousands, except per share data)
(unaudited)
September 30, December 31,
2002 2001
Nonaccrual loans receivable:
First lien residential $10,141 $21,744
First lien residential - loans held for sale 1,306 ---
Residential construction 189 218
Multifamily real estate --- 82
Commercial real estate 2,479 1,174
Acquisition and development --- 6
Commercial, financial and industrial 1,212 499
Consumer and other 145 141
15,472 23,864
Loans greater than 90 days delinquent and
still accruing:
First lien residential --- 62
Residential construction 83 755
Acquisition and development 54 ---
Commercial real estate 30 ---
Commercial, financial and industrial 568 31
Consumer and other --- 1
735 849
Total nonperforming loans 16,207 24,713
Real estate owned and repossessed assets 4,008 4,607
Total nonperforming assets $20,215 $29,320
Allowance for loan losses $16,004 $15,385
Ratio of nonperforming loans to total
loans receivable and loans receivable
held for sale 0.82% 1.33%
Ratio of nonperforming assets to total assets 0.78% 1.13%
Ratio of allowance for loan losses to
nonperforming loans receivable (excluding
nonperforming loans held for sale) 107.40% 62.26%
Ratio of allowance for loan losses to loans
receivable (excluding loans receivable held
for sale) 0.81% 0.83%
Book value per common share $22.39 $21.54
Tangible book value per common share $18.60 $18.15
Regulatory capital ratios of Coastal Banc ssb:
Tier 1 (Core) 6.82% 7.27%
Tier 1 risk-based 9.80% 11.90%
Total risk-based 10.70% 12.79%
COASTAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In Thousands, except share data)
ASSETS September 30, December 31,
2002 2001
(unaudited)
Cash and cash equivalents $40,822 $41,537
Federal funds sold 750 16,710
Loans receivable 1,966,119 1,863,601
Loans receivable held for sale 3,163 ---
Mortgage-backed securities available-for-sale,
at market value 468,407 514,068
Other securities available-for-sale, at
market value 1,758 42,827
Accrued interest receivable 11,344 13,243
Property and equipment 27,501 27,461
Stock in the Federal Home Loan Bank of
Dallas (FHLB) 40,937 40,032
Goodwill 21,811 21,811
Prepaid expenses and other assets 16,665 16,601
$2,599,277 $2,597,891
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits $1,643,681 $1,660,386
Advances from the FHLB 732,783 690,877
Company obligated mandatorily redeemable
9.0% trust preferred securities of
Coastal Capital Trust I 50,000 ---
Senior notes payable --- 43,875
Advances from borrowers for taxes and
insurance 10,368 4,259
Other liabilities and accrued expenses 14,860 12,310
Total liabilities 2,451,692 2,411,707
9.0% noncumulative preferred stock of
Coastal Banc ssb(Series A) --- 28,750
Commitments and contingencies
Stockholders' equity
Preferred stock, no par value; authorized
shares 5,000,000; 9.12% Cumulative,
Series A, 1,100,000 shares issued and
outstanding 27,500 27,500
Common stock, $0.01 par value; authorized
shares 30,000,000; 7,852,650 shares issued
and 5,145,803 shares outstanding at
September 30, 2002; 7,835,178 shares issued
and 5,835,178 shares outstanding at
December 31, 2001 79 78
Additional paid-in capital 35,507 35,366
Retained earnings 136,924 127,425
Accumulated other comprehensive loss -
unrealized gain (loss) on securities
available-for-sale 36 (1,590)
Treasury stock, at cost (2,706,847 shares
in 2002 and 2,000,000 shares in 2001) (52,461) (31,345)
Total stockholders' equity 147,585 157,434
$2,599,277 $2,597,891
COASTAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, except per share data)
Three Months Ended
September 30,
2002 2001
(Unaudited)
Interest income:
Loans receivable $29,649 $37,749
Mortgage-backed securities 4,034 12,659
FHLB stock, federal funds sold and other
interest-earning assets 348 442
34,031 50,850
Interest expense:
Deposits 9,616 17,108
Advances from the FHLB 4,944 6,750
Other borrowed money --- 4,338
Senior notes payable --- 1,145
Company obligated mandatorily redeemable
trust preferred securities 1,112 ---
15,672 29,341
Net interest income 18,359 21,509
Provision for loan losses 900 900
Net interest income after provision for
loan losses 17,459 20,609
Noninterest income:
Service charges on deposit accounts 2,599 2,035
Loan fees 266 340
Gain (loss) on derivative instruments 6 (7)
Gain (loss) on sale of real estate (33) 810
Other 216 299
3,054 3,477
Noninterest expense:
Compensation, payroll taxes and other benefits 7,968 7,719
Office occupancy 2,408 2,689
Data processing 413 844
Amortization of goodwill --- 701
Advertising 546 357
Postage and delivery 411 377
Other 2,134 2,217
13,880 14,904
Income before provision for Federal income
taxes and minority interest 6,633 9,182
Provision for Federal income taxes 2,045 2,836
Income before minority interest 4,588 6,346
Minority interest - preferred stock dividends
of Coastal Banc ssb 213 647
Net income - reported $4,375 $5,699
Net income - as adjusted (A) $4,375 $6,210
Net income available to common stockholders -
reported $3,748 $5,072
Net income available to common stockholders -
as adjusted (A) $3,748 $5,583
Basic earnings per share - reported $0.72 $0.88
Basic earnings per share - as adjusted (A) $0.72 $0.96
Diluted earnings per share - reported $0.68 $0.83
Diluted earnings per share - as adjusted (A) $0.68 $0.91
(A) As adjusted excludes the amortization expense (net of any tax effect)
recognized in the period prior to the implementation related to the
goodwill that is no longer being amortized.
COASTAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, except per share data)
Nine Months Ended
September 30,
2002 2001
(Unaudited)
Interest income:
Loans receivable $90,357 $121,828
Mortgage-backed securities 13,060 43,646
FHLB stock, federal funds sold and other
interest-earning assets 1,203 1,964
104,620 167,438
Interest expense:
Deposits 30,859 56,090
Advances from the FHLB 15,303 32,710
Other borrowed money --- 8,916
Senior notes payable 378 3,490
Company obligated mandatorily redeemable trust
preferred securities 1,275 ---
47,815 101,206
Net interest income 56,805 66,232
Provision for loan losses 2,700 3,000
Net interest income after provision for
loan losses 54,105 63,232
Noninterest income:
Service charges on deposit accounts 6,732 5,656
Loan fees 888 940
Gain (loss) on derivative instruments (18) (450)
Gain (loss) on sale of real estate owned 207 841
Other 708 1,296
8,517 8,283
Noninterest expense:
Compensation, payroll taxes and other benefits 23,821 22,925
Office occupancy 7,629 8,206
Data processing 1,235 2,531
Amortization of goodwill --- 2,098
Advertising 1,396 1,072
Postage and delivery 1,206 1,078
Other 6,128 6,249
41,415 44,159
Income before provision for Federal
income taxes, minority interest and
cumulative effect of accounting change 21,207 27,356
Provision for Federal income taxes 6,289 8,442
Income before minority interest and
cumulative effect of accounting change 14,918 18,914
Minority interest - preferred stock dividends
of Coastal Banc ssb 1,507 1,941
Income before cumulative effect of
accounting change 13,411 16,973
Cumulative effect of change in accounting for
derivative instruments, net of tax --- (104)
Net income - reported $13,411 $16,869
Net income - as adjusted (A) $13,411 $18,395
Net income available to common
stockholders - reported $11,530 $14,988
Net income available to common
stockholders - as adjusted (A) $11,530 $16,514
Basis earnings per share before cumulative
effect of accounting change $2.06 $2.62
Basic earnings per share - reported $2.06 $2.60
Basic earnings per share - as adjusted (A) $2.06 $2.87
Diluted earnings per share before cumulative
effect of accounting change $1.97 $2.49
Diluted earnings per share - reported $1.97 $2.47
Diluted earnings per share - as adjusted (A) $1.97 $2.72
(A) As adjusted excludes the amortization expense (net of any tax effect)
recognized in the period prior to the implementation related to the
goodwill that is no longer being amortized.
SOURCE Coastal Bancorp, Inc.
back to top
Related links: http://www.coastalbanc.com
Photo Notes: NewsCom: http://www.newscom.com/cgi-bin/prnh/19990826/CBSALOGO PRN Photo Desk, +1-888-776-6555 or +1-212-782-2840
CONTACT: Manuel J. Mehos, CEO, or Catherine N. Wylie, CFO, both of Coastal Bancorp, Inc., +1-713-435-5327, or fax, +1-713-435-5106
|