Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Announces Increase in Funds From Operations Per Share

    HOUSTON, Oct. 26 /PRNewswire/ -- Camden Property Trust (NYSE: CPT)
announced that its funds from operations (FFO) per share for the third quarter
of 1998 totaled $0.75 per share or $38.0 million as compared to $0.66 per
share or $22.0 million reported for the same period in 1997.  For the nine
months ended September 30, 1998, Camden's FFO totaled $2.19 per share or
$99.4 million, which was $0.26 per share and $47.3 million over the $1.93 per
share or $52.1 million reported for the same period in 1997.  Revenues for the
third quarter of 1998 totaled $86.5 million compared to $56.9 million in the
third quarter of 1997.  For the nine months ended September 30, 1998, revenues
totaled $236.7 million compared to $140.5 million in 1997.
    Same property net operating income for the third quarter increased 6.7%
over the third quarter of 1997, with revenues increasing 4.8% and operating
expenses increasing 2.1%.  For the nine months ended September 30, 1998, same
property net operating income increased 8.0% over the same period in 1997,
with revenues increasing 5.6%, and operating expenses increasing 2.2%.
    Average rental revenues per apartment home per month during the quarter
rose to $604, an increase of 12.1% over the same period in 1997.  Occupancy
levels averaged 93.8% during the third quarter of 1998 as compared to 94.5%
during the third quarter of 1997.  Net income to common shareholders for the
quarter totaled $14.7 million or $0.31 per diluted share compared to
$8.3 million or $0.27 per diluted share for the third quarter of 1997.  For
the nine months, net income to common shareholders totaled $0.79 per diluted
share or $33.2 million, compared to $0.76 per diluted share or $18.8 million
in 1997.
    "Camden's core market operating strategy continues to produce solid
earnings' growth for shareholders", said Ric Campo, Chairman and CEO.
    During the third quarter, lease-ups began at The Park at Towne Center, 240
apartment homes in Phoenix, and Renaissance Pointe Phase II, 306 apartment
homes in Orlando.
    Camden Property Trust currently owns interests in and operates 151
properties containing 51,070 apartment homes in the Sunbelt and Midwestern
markets from Florida to California.  Upon completion of the 14 properties
under construction, the Company's portfolio will increase to 56,750 apartment
homes in 165 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities laws.  These
statements are based on current expectations, estimates and projections about
the industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties which
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9CAMDEN, or locally at 713-354-2500, or visit our website at
http://www.camdenprop.com.


                  Third Quarter 1998 -- Financial Highlights
           (In thousands, except per share, property data amounts,
                           ratios and note amounts)
                                 (Unaudited)

                              Three Months                  Nine Months
                            Ended September 30,         Ended September 30,
                        1998       1997 %Change     1998      1997  %Change
    Revenues         $86,549    $56,939   52.0% $236,728  $140,483    68.5%
    Avg. monthly rent
      per operating unit 604        539   12.1%      585       530    10.4%
    Net income
      to common
      shareholders    14,650      8,260   77.4%   33,179    18,753    76.9%
      Per share -
        basic           0.33       0.27   22.2%     0.83      0.77     7.8%
      Per share -
        diluted         0.31       0.27   14.8%     0.79      0.76     3.9%
    Funds from
      operations      37,951     21,976   72.7%   99,386    52,124    90.7%
      Per share         0.75       0.66   13.6%     2.19      1.93    13.5%
      Per share
       - as adjusted    0.75       0.69    8.7%     2.20      2.00    10.0%
       (See Note 1
         and Note 2)
    Dividends
      per share        0.505      0.490    3.1%    1.515     1.470     3.1%

    Interest expense
      coverage ratio     3.8        3.9     ---      3.7       3.5      ---
    Dividend
      payout ratio     67.3%      74.2%     ---    69.2%     76.2%      ---
    Same property NOI   6.7%        ---     ---     8.0%       ---      ---
    (# of units
      included)       26,696        ---     ---   26,696       ---      ---



                                           As of September 30,
                                   1998 *                    1997
    Total assets               $2,322,270              $1,273,708
    Total debt                    962,728                 440,197
    Common and common equivalent
      shares outstanding,
      end of period                50,750                  34,654
    Share price,
      end of period                 27.94                   30.63
    Book equity value,
      end of period             1,195,467                 705,002
    Market equity value,
      end of period             1,417,828               1,061,279

    Debt to total market
      capitalization ratio          40.4%                   29.3%
    Debt to assets ratio            41.5%                   34.6%
    Unencumbered real estate
      assets to unsecured
      debt ratio                     293%                    369%

    *  Total assets for September 30, 1998 are estimated based on preliminary
    allocation of costs under purchase method of accounting for the
    acquisition of Oasis Residential, Inc. in April 1998.

    Note 1:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
    Accounting for Internal Costs Relating to Real Estate Property
    Acquisitions, by the Emerging Issues Task Force, which requires that
    internal costs of identifying and acquiring operating properties be
    expensed instead of capitalized.  The impact on the Company's funds from
    operations per share for the three months ended September 30, 1998 due to
    the adoption of Issue No. 97-11 amounted to $(530,000) or $(0.01) per
    share.  Had this Issue been adopted at January 1, 1997, funds from
    operations per share would have been affected by $(406,000) or $(0.01) per
    share and $(1 million) or $(0.04) per share for the three and nine months
    ended September 30, 1997, respectively, and $(419,000) or $(0.01) per
    share for the nine months ended September 30, 1998.

    Note 2:  Effective April 1, 1998, the Company implemented prospectively a
    new accounting policy whereby expenditures for carpet, appliances and HVAC
    unit replacements are expensed in the first five years of a property's
    life and capitalized thereafter.  The impact on the Company's funds from
    operations per share for three months ended September 30, 1998 due to the
    adoption of the new accounting policy amounted to $1.8 million or $0.04
    per share.  Had this accounting policy been adopted at January 1, 1997,
    funds from operations per share would have been affected by $1.4 million
    or $0.04 per share and $2.8 million or $0.11 per share for the three and
    nine months ended September 30, 1997, respectively, and $1.1 million or
    $0.02 per share for the nine months ended September 30, 1998.


                              OPERATING RESULTS
          (In thousands, except per share and property data amounts)
                                   (Unaudited)

                                  Three Months Ended        Nine Months Ended
                                  September 30, *            September 30, *
    OPERATING DATA            1998          1997         1998          1997
    Rental income          $79,802       $53,378     $219,601      $132,416
    Other property income    5,052         2,893       13,618         6,491
    Total property income   84,854        56,271      233,219       138,907
    Equity in income
      of joint ventures        317           368        1,039           804
    Fee and asset management   510           219          859           482
    Other income               868            81        1,611           290
    Total revenues          86,549        56,939      236,728       140,483

    Property operating
      and maintenance       25,366        20,889       72,244        49,544
    Real estate taxes        8,153         5,769       23,122        15,436
    General and
      administrative         2,153         1,048        6,043         3,088
    Interest                13,414         7,466       36,680        20,742
    Depreciation
      and amortization **   20,411        12,895       57,388        31,425
      Total expenses        69,497        48,067      195,477       120,235
    Income before losses
      related to early
      retirement of debt
      and minority interest 17,052         8,872       41,251        20,248
    Losses related
      to early retirement
      of debt                  ---           ---          ---          (286)
    Income before
      minority interest     17,052         8,872       41,251        19,962
    Minority interest          (59)         (612)      (1,043)       (1,209)
    Net income              16,993         8,260       40,208        18,753
    Preferred share
      dividends             (2,343)          ---       (7,029)          ---

    Net income
      to common
      shareholders         $14,650        $8,260      $33,179       $18,753
    FUNDS FROM OPERATIONS
      Net income
      to common
      shareholders         $14,650        $8,260      $33,179       $18,753
    Real estate
      depreciation          20,070        12,648       56,364        30,644
    Real estate
      depreciation
      from unconsolidated
      joint ventures           754           313        1,498           596
    Losses related
      to early retirement
      of debt                  ---           ---          ---           286
    Preferred share
      dividends              2,343           ---        7,029           ---

    Minority interest           59           612        1,043         1,209
    Interest on convertible
      subordinated debentures   69           130          249           559
    Amortization of deferred
      costs on convertible
      debentures                 6            13           24            77
    Funds from operations  $37,951       $21,976      $99,386       $52,124

    PER SHARE DATA
     Net income - basic      $0.33         $0.27        $0.83         $0.77
     Net income - diluted     0.31          0.27         0.79          0.76
     Funds from operations    0.75          0.66         2.19          1.93
     Funds from
      operations -
      as adjusted             0.75          0.69         2.20          2.00
     Cash distributions      0.505         0.490        1.515         1.470

    Weighted average number
      of common and common
      equivalent shares
      outstanding:
      Basic                 44,370        30,410       40,115        24,487
      Diluted               47,437        33,128       43,116        24,791
      FFO                   50,800        33,428       45,454        26,978

    PROPERTY DATA ***
      Total operating
      properties
       (end of period)         151           101          151           101
      Total operating units
       in operating properties
      (end of period)       51,070        34,728       51,070        34,728
    Total operating units
      (weighted average)    50,710        34,205       44,896        28,515

    * See Note 1 and Note 2 above.

    ** Depreciation and amortization is estimated based on preliminary
    allocation of costs under purchase method of accounting for the
    acquisition of Oasis Residential, Inc. in April 1998.

    *** Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo or D. Keith Oden, both of
    Camden Property Trust, 800-9CAMDEN, or 713-354-2500